                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 06/05/24  14:37:53                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 04/26/2024  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 95931  LETTING ITEM NUMBER: 174
 RESPONSIBLE DISTRICT: 07                                                                                  BIDS LOCKED: Y
 SECTION: 20-00130-00-BR                           COUNTY: LAWRENCE                                        ESTIMATE:
 STATE JOB NUMBER:   C-97-121-22                   MUNICIPALITY:
 PROJECT NUMBER: XCNX-049 /   /
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 5306  Samron Midwest Contracting, Inc.
                          NO ALT                            1,292,080.84 *   1,292,080.84   1,292,080.84    *

 5526  Sierra Bravo Contractors, LLC
                          NO ALT                            1,389,446.02     1,389,446.02   1,389,446.02

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      27
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    LR631020  TRAF BAR TERM T1                             4.000     EACH
 5306      Samron Midwest Contracting, Inc.                             3,000.0000       12,000.00       12,000.00
 5526      Sierra Bravo Contractors, LLC                                2,824.5000       11,298.00       11,298.00

    X2501000  SEEDING CL  2 SPL                             .950     ACRE
 5306      Samron Midwest Contracting, Inc.                             7,000.0000        6,650.00        6,650.00
 5526      Sierra Bravo Contractors, LLC                                6,615.0000        6,284.25        6,284.25

    X2830495  AGGREGATE DITCH SPL                        300.000      TON
 5306      Samron Midwest Contracting, Inc.                                52.0000       15,600.00       15,600.00
 5526      Sierra Bravo Contractors, LLC                                   66.1900       19,857.00       19,857.00

    20100500  TREE REMOV ACRES                              .250     ACRE
 5306      Samron Midwest Contracting, Inc.                            14,000.0000        3,500.00        3,500.00
 5526      Sierra Bravo Contractors, LLC                               34,193.8900        8,548.47        8,548.47

    20200100  EARTH EXCAVATION                         2,115.000    CU YD
 5306      Samron Midwest Contracting, Inc.                                14.0000       29,610.00       29,610.00
 5526      Sierra Bravo Contractors, LLC                                    9.6400       20,388.60       20,388.60

    20300100  CHANNEL EXCAVATION                       1,700.000    CU YD
 5306      Samron Midwest Contracting, Inc.                                14.0000       23,800.00       23,800.00
 5526      Sierra Bravo Contractors, LLC                                   31.2800       53,176.00       53,176.00

    20400800  FURNISHED EXCAVATION                     1,410.000    CU YD
 5306      Samron Midwest Contracting, Inc.                                23.0000       32,430.00       32,430.00
 5526      Sierra Bravo Contractors, LLC                                   35.1500       49,561.50       49,561.50

    28100807  STONE DUMP RIP CL A4                     1,140.000      TON
 5306      Samron Midwest Contracting, Inc.                                65.0000       74,100.00       74,100.00
 5526      Sierra Bravo Contractors, LLC                                   60.7500       69,255.00       69,255.00

    35101400  AGG BASE CSE B                           1,380.000      TON
 5306      Samron Midwest Contracting, Inc.                                42.0000       57,960.00       57,960.00
 5526      Sierra Bravo Contractors, LLC                                   43.9200       60,609.60       60,609.60

    40600275  BIT MATLS PR CT                          4,485.000    POUND
 5306      Samron Midwest Contracting, Inc.                                 0.5000        2,242.50        2,242.50
 5526      Sierra Bravo Contractors, LLC                                    0.4300        1,928.55        1,928.55

    40600290  BIT MATLS TACK CT                          750.000    POUND
 5306      Samron Midwest Contracting, Inc.                                 0.5000          375.00          375.00
 5526      Sierra Bravo Contractors, LLC                                    0.4300          322.50          322.50

    40604052  HMA SC IL-9.5 C N70                        400.000      TON
 5306      Samron Midwest Contracting, Inc.                               176.0000       70,400.00       70,400.00
 5526      Sierra Bravo Contractors, LLC                                  212.3600       84,944.00       84,944.00

    50100100  REM EXIST STRUCT                             1.000     EACH
 5306      Samron Midwest Contracting, Inc.                            13,000.0000       13,000.00       13,000.00
 5526      Sierra Bravo Contractors, LLC                              108,513.8200      108,513.82      108,513.82

    50300225  CONC STRUCT                                184.200    CU YD
 5306      Samron Midwest Contracting, Inc.                             1,140.0000      209,988.00      209,988.00
 5526      Sierra Bravo Contractors, LLC                                1,023.7500      188,574.75      188,574.75

    50300280  CONCRETE ENCASEMENT                          5.500    CU YD
 5306      Samron Midwest Contracting, Inc.                             1,000.0000        5,500.00        5,500.00
 5526      Sierra Bravo Contractors, LLC                                1,260.0000        6,930.00        6,930.00

    50400405  P P CONC DK BM 21 DP                     2,828.000    SQ FT
 5306      Samron Midwest Contracting, Inc.                               110.5000      312,494.00      312,494.00
 5526      Sierra Bravo Contractors, LLC                                  100.0000      282,800.00      282,800.00

    50800205  REINF BARS, EPOXY CTD                   15,220.000    POUND
 5306      Samron Midwest Contracting, Inc.                                 2.5000       38,050.00       38,050.00
 5526      Sierra Bravo Contractors, LLC                                    2.1700       33,027.40       33,027.40

    50901050  STEEL RAILING TY SM                        207.000     FOOT
 5306      Samron Midwest Contracting, Inc.                               220.1200       45,564.84       45,564.84
 5526      Sierra Bravo Contractors, LLC                                  205.0700       42,449.49       42,449.49

    51201800  FUR STL PILE HP14X73                     2,134.000     FOOT
 5306      Samron Midwest Contracting, Inc.                               100.0000      213,400.00      213,400.00
 5526      Sierra Bravo Contractors, LLC                                   49.2000      104,992.80      104,992.80

    51202305  DRIVING PILES                            2,134.000     FOOT
 5306      Samron Midwest Contracting, Inc.                                 0.0100           21.34           21.34
 5526      Sierra Bravo Contractors, LLC                                    1.0000        2,134.00        2,134.00

    51203800  TEST PILE ST HP14X73                         2.000     EACH
 5306      Samron Midwest Contracting, Inc.                            12,500.0000       25,000.00       25,000.00
 5526      Sierra Bravo Contractors, LLC                               60,515.4200      121,030.84      121,030.84

    51500100  NAME PLATES                                  1.000     EACH
 5306      Samron Midwest Contracting, Inc.                               500.0000          500.00          500.00
 5526      Sierra Bravo Contractors, LLC                                  525.0000          525.00          525.00

    59300100  CONTR LOW-STRENG MATL                       65.000    CU YD
 5306      Samron Midwest Contracting, Inc.                               170.0000       11,050.00       11,050.00
 5526      Sierra Bravo Contractors, LLC                                  261.4400       16,993.60       16,993.60

    63000001  SPBGR TY A  6FT POSTS                      125.000     FOOT
 5306      Samron Midwest Contracting, Inc.                                36.0000        4,500.00        4,500.00
 5526      Sierra Bravo Contractors, LLC                                   33.5500        4,193.75        4,193.75

    63100075  TRAF BAR TERM T5A                            4.000     EACH
 5306      Samron Midwest Contracting, Inc.                             1,800.0000        7,200.00        7,200.00
 5526      Sierra Bravo Contractors, LLC                                1,674.7500        6,699.00        6,699.00

    67100100  MOBILIZATION                                 1.000    L SUM
 5306      Samron Midwest Contracting, Inc.                            76,921.1600       76,921.16       76,921.16
 5526      Sierra Bravo Contractors, LLC                               84,198.1000       84,198.10       84,198.10

    72501000  TERMINAL MARKER - DA                         4.000     EACH
 5306      Samron Midwest Contracting, Inc.                                56.0000          224.00          224.00
 5526      Sierra Bravo Contractors, LLC                                   52.5000          210.00          210.00
