                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 06/05/24  14:37:53                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 04/26/2024  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 70D26  LETTING ITEM NUMBER: 079
 RESPONSIBLE DISTRICT: 05                                                                                  BIDS LOCKED: Y
 SECTION: (14)I                                    COUNTY: EDGAR                                           ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 0958  William Charles Construction Company, LLC
                          NO ALT                              657,000.00       657,000.00     657,000.00

 1250  Cross Construction, Inc.
                          NO ALT                              499,999.69 *     499,999.69     499,999.69    *

 1770  Feutz Contractors, Inc.
                          NO ALT                              604,258.40       604,258.40     604,258.40

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      22
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    X5810103  MEMB WTRPRF SYS B STR                       53.000    SQ YD
 1250      Cross Construction, Inc.                                        50.0000        2,650.00        2,650.00
 1770      Feutz Contractors, Inc.                                         40.0000        2,120.00        2,120.00
 0958      William Charles Construction Company, LLC                      125.0000        6,625.00        6,625.00

    Z0013798  CONSTRUCTION LAYOUT                          1.000    L SUM
 1250      Cross Construction, Inc.                                     4,000.0000        4,000.00        4,000.00
 1770      Feutz Contractors, Inc.                                      1,400.0000        1,400.00        1,400.00
 0958      William Charles Construction Company, LLC                    6,000.0000        6,000.00        6,000.00

    20300100  CHANNEL EXCAVATION                       1,039.000    CU YD
 1250      Cross Construction, Inc.                                        52.0000       54,028.00       54,028.00
 1770      Feutz Contractors, Inc.                                         35.0000       36,365.00       36,365.00
 0958      William Charles Construction Company, LLC                      100.0000      103,900.00      103,900.00

    25000300  SEEDING CL  3                                 .400     ACRE
 1250      Cross Construction, Inc.                                     7,400.0000        2,960.00        2,960.00
 1770      Feutz Contractors, Inc.                                      7,500.0000        3,000.00        3,000.00
 0958      William Charles Construction Company, LLC                    6,725.0000        2,690.00        2,690.00

    25000400  NITROGEN FERT NUTR                          36.000    POUND
 1250      Cross Construction, Inc.                                         1.7000           61.20           61.20
 1770      Feutz Contractors, Inc.                                          1.7000           61.20           61.20
 0958      William Charles Construction Company, LLC                        1.6000           57.60           57.60

    25000500  PHOSPHORUS FERT NUTR                        36.000    POUND
 1250      Cross Construction, Inc.                                         1.7000           61.20           61.20
 1770      Feutz Contractors, Inc.                                          1.7000           61.20           61.20
 0958      William Charles Construction Company, LLC                        1.6000           57.60           57.60

    25000600  POTASSIUM FERT NUTR                         36.000    POUND
 1250      Cross Construction, Inc.                                         1.7000           61.20           61.20
 1770      Feutz Contractors, Inc.                                          1.7000           61.20           61.20
 0958      William Charles Construction Company, LLC                        1.6000           57.60           57.60

    25100630  EROSION CONTR BLANKET                    1,790.000    SQ YD
 1250      Cross Construction, Inc.                                         1.9000        3,401.00        3,401.00
 1770      Feutz Contractors, Inc.                                          1.9000        3,401.00        3,401.00
 0958      William Charles Construction Company, LLC                        1.7500        3,132.50        3,132.50

    28000500  INLET & PIPE PROTECT                         1.000     EACH
 1250      Cross Construction, Inc.                                       500.0000          500.00          500.00
 1770      Feutz Contractors, Inc.                                        425.0000          425.00          425.00
 0958      William Charles Construction Company, LLC                      750.0000          750.00          750.00

    28100107  STONE RIPRAP CL A4                         995.100    SQ YD
 1250      Cross Construction, Inc.                                        79.0000       78,612.90       78,612.90
 1770      Feutz Contractors, Inc.                                        115.0000      114,436.50      114,436.50
 0958      William Charles Construction Company, LLC                      125.0000      124,387.50      124,387.50

    28200200  FILTER FABRIC                              995.100    SQ YD
 1250      Cross Construction, Inc.                                         5.5000        5,473.05        5,473.05
 1770      Feutz Contractors, Inc.                                          3.0000        2,985.30        2,985.30
 0958      William Charles Construction Company, LLC                        5.0000        4,975.50        4,975.50

    40200900  AGG SURF CSE B                              33.000    CU YD
 1250      Cross Construction, Inc.                                       160.0000        5,280.00        5,280.00
 1770      Feutz Contractors, Inc.                                        132.0000        4,356.00        4,356.00
 0958      William Charles Construction Company, LLC                      175.0000        5,775.00        5,775.00

    50100100  REM EXIST STRUCT                             1.000     EACH
 1250      Cross Construction, Inc.                                     9,200.0000        9,200.00        9,200.00
 1770      Feutz Contractors, Inc.                                      7,500.0000        7,500.00        7,500.00
 0958      William Charles Construction Company, LLC                   10,561.7000       10,561.70       10,561.70

    50200100  STRUCTURE EXCAVATION                       217.000    CU YD
 1250      Cross Construction, Inc.                                        99.4700       21,584.99       21,584.99
 1770      Feutz Contractors, Inc.                                         51.0000       11,067.00       11,067.00
 0958      William Charles Construction Company, LLC                      100.0000       21,700.00       21,700.00

    51500100  NAME PLATES                                  1.000     EACH
 1250      Cross Construction, Inc.                                       800.0000          800.00          800.00
 1770      Feutz Contractors, Inc.                                      1,610.0000        1,610.00        1,610.00
 0958      William Charles Construction Company, LLC                    1,000.0000        1,000.00        1,000.00

    54001001  BOX CUL END SEC  C1                          2.000     EACH
 1250      Cross Construction, Inc.                                    64,000.0000      128,000.00      128,000.00
 1770      Feutz Contractors, Inc.                                     80,000.0000      160,000.00      160,000.00
 0958      William Charles Construction Company, LLC                   67,000.0000      134,000.00      134,000.00

    54011206  PCBC  12X6                                  26.000     FOOT
 1250      Cross Construction, Inc.                                     2,785.0000       72,410.00       72,410.00
 1770      Feutz Contractors, Inc.                                      3,200.0000       83,200.00       83,200.00
 0958      William Charles Construction Company, LLC                    5,000.0000      130,000.00      130,000.00

    54260315  TRVRS PIPE GRT CON ES                      386.000     FOOT
 1250      Cross Construction, Inc.                                       160.0000       61,760.00       61,760.00
 1770      Feutz Contractors, Inc.                                        194.0000       74,884.00       74,884.00
 0958      William Charles Construction Company, LLC                       70.0000       27,020.00       27,020.00

    59100100  GEOCOMPOSITE WALL DR                        53.000    SQ YD
 1250      Cross Construction, Inc.                                        59.5500        3,156.15        3,156.15
 1770      Feutz Contractors, Inc.                                         25.0000        1,325.00        1,325.00
 0958      William Charles Construction Company, LLC                       70.0000        3,710.00        3,710.00

    67000500  ENGR FIELD OFFICE B                          2.000   CAL MO
 1250      Cross Construction, Inc.                                     2,500.0000        5,000.00        5,000.00
 1770      Feutz Contractors, Inc.                                     10,000.0000       20,000.00       20,000.00
 0958      William Charles Construction Company, LLC                    2,800.0000        5,600.00        5,600.00

    67100100  MOBILIZATION                                 1.000    L SUM
 1250      Cross Construction, Inc.                                    32,000.0000       32,000.00       32,000.00
 1770      Feutz Contractors, Inc.                                     36,000.0000       36,000.00       36,000.00
 0958      William Charles Construction Company, LLC                   40,000.0000       40,000.00       40,000.00

    70100450  TRAF CONT-PROT 701201                        1.000    L SUM
 1250      Cross Construction, Inc.                                     9,000.0000        9,000.00        9,000.00
 1770      Feutz Contractors, Inc.                                     40,000.0000       40,000.00       40,000.00
 0958      William Charles Construction Company, LLC                   25,000.0000       25,000.00       25,000.00
