                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 06/05/24  14:37:53                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 04/26/2024  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 74A85  LETTING ITEM NUMBER: 105
 RESPONSIBLE DISTRICT: 07                                                                                  BIDS LOCKED: Y
 SECTION: D7 ENTRANCE CULVERTS 2022-1              COUNTY: CRAWFORD                                        ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 0958  William Charles Construction Company, LLC
                          NO ALT                            1,094,000.00     1,094,000.00   1,094,000.00

 3145  Kieffer Bros. Construction Co., Inc.
                          NO ALT                            1,023,008.00     1,023,008.00   1,023,008.00

 5306  Samron Midwest Contracting, Inc.
                          NO ALT                              790,790.00 *     790,790.00     790,790.00    *

 5526  Sierra Bravo Contractors, LLC
                          NO ALT                              804,848.55       804,848.55     804,848.55

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      19
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    X2501000  SEEDING CL  2 SPL                             .500     ACRE
 3145      Kieffer Bros. Construction Co., Inc.                        27,432.0000       13,716.00       13,716.00
 5306      Samron Midwest Contracting, Inc.                             7,000.0000        3,500.00        3,500.00
 5526      Sierra Bravo Contractors, LLC                               12,040.0000        6,020.00        6,020.00
 0958      William Charles Construction Company, LLC                   10,750.0000        5,375.00        5,375.00

    X5015225  PIPE CULVERT REM SPL                        98.000     FOOT
 3145      Kieffer Bros. Construction Co., Inc.                           189.0000       18,522.00       18,522.00
 5306      Samron Midwest Contracting, Inc.                               270.0000       26,460.00       26,460.00
 5526      Sierra Bravo Contractors, LLC                                   91.2500        8,942.50        8,942.50
 0958      William Charles Construction Company, LLC                      250.0000       24,500.00       24,500.00

    X5810103  MEMB WTRPRF SYS B STR                      166.000    SQ YD
 3145      Kieffer Bros. Construction Co., Inc.                            89.0000       14,774.00       14,774.00
 5306      Samron Midwest Contracting, Inc.                                18.0000        2,988.00        2,988.00
 5526      Sierra Bravo Contractors, LLC                                   56.0000        9,296.00        9,296.00
 0958      William Charles Construction Company, LLC                      125.0000       20,750.00       20,750.00

    X6350108  FLEX DELINEATORS                            20.000     EACH
 3145      Kieffer Bros. Construction Co., Inc.                           540.6000       10,812.00       10,812.00
 5306      Samron Midwest Contracting, Inc.                               150.0000        3,000.00        3,000.00
 5526      Sierra Bravo Contractors, LLC                                  197.8700        3,957.40        3,957.40
 0958      William Charles Construction Company, LLC                      400.0000        8,000.00        8,000.00

    20400800  FURNISHED EXCAVATION                       792.000    CU YD
 3145      Kieffer Bros. Construction Co., Inc.                            55.0000       43,560.00       43,560.00
 5306      Samron Midwest Contracting, Inc.                                49.0000       38,808.00       38,808.00
 5526      Sierra Bravo Contractors, LLC                                   57.0500       45,183.60       45,183.60
 0958      William Charles Construction Company, LLC                       60.0000       47,520.00       47,520.00

    20700110  POROUS GRAN EMBANK                         808.000      TON
 3145      Kieffer Bros. Construction Co., Inc.                            49.0000       39,592.00       39,592.00
 5306      Samron Midwest Contracting, Inc.                                44.0000       35,552.00       35,552.00
 5526      Sierra Bravo Contractors, LLC                                   42.5600       34,388.48       34,388.48
 0958      William Charles Construction Company, LLC                      100.0000       80,800.00       80,800.00

    28100107  STONE RIPRAP CL A4                         326.000    SQ YD
 3145      Kieffer Bros. Construction Co., Inc.                           109.0000       35,534.00       35,534.00
 5306      Samron Midwest Contracting, Inc.                                90.0000       29,340.00       29,340.00
 5526      Sierra Bravo Contractors, LLC                                   95.2500       31,051.50       31,051.50
 0958      William Charles Construction Company, LLC                      150.0000       48,900.00       48,900.00

    28200200  FILTER FABRIC                              326.000    SQ YD
 3145      Kieffer Bros. Construction Co., Inc.                            12.0000        3,912.00        3,912.00
 5306      Samron Midwest Contracting, Inc.                                 5.0000        1,630.00        1,630.00
 5526      Sierra Bravo Contractors, LLC                                    3.3600        1,095.36        1,095.36
 0958      William Charles Construction Company, LLC                        8.0000        2,608.00        2,608.00

    40200800  AGG SURF COURSE TY B                        74.000      TON
 3145      Kieffer Bros. Construction Co., Inc.                            44.0000        3,256.00        3,256.00
 5306      Samron Midwest Contracting, Inc.                                72.0000        5,328.00        5,328.00
 5526      Sierra Bravo Contractors, LLC                                   84.3300        6,240.42        6,240.42
 0958      William Charles Construction Company, LLC                      150.0000       11,100.00       11,100.00

    54001001  BOX CUL END SEC  C1                          2.000     EACH
 3145      Kieffer Bros. Construction Co., Inc.                        37,343.0000       74,686.00       74,686.00
 5306      Samron Midwest Contracting, Inc.                            27,000.0000       54,000.00       54,000.00
 5526      Sierra Bravo Contractors, LLC                               30,732.6800       61,465.36       61,465.36
 0958      William Charles Construction Company, LLC                   35,000.0000       70,000.00       70,000.00

    54001002  BOX CUL END SEC  C2                          2.000     EACH
 3145      Kieffer Bros. Construction Co., Inc.                        37,343.0000       74,686.00       74,686.00
 5306      Samron Midwest Contracting, Inc.                            27,000.0000       54,000.00       54,000.00
 5526      Sierra Bravo Contractors, LLC                               30,732.6800       61,465.36       61,465.36
 0958      William Charles Construction Company, LLC                   35,000.0000       70,000.00       70,000.00

    54001003  BOX CUL END SEC  C3                          2.000     EACH
 3145      Kieffer Bros. Construction Co., Inc.                        42,225.0000       84,450.00       84,450.00
 5306      Samron Midwest Contracting, Inc.                            32,000.0000       64,000.00       64,000.00
 5526      Sierra Bravo Contractors, LLC                               33,312.0400       66,624.08       66,624.08
 0958      William Charles Construction Company, LLC                   44,500.0000       89,000.00       89,000.00

    54001004  BOX CUL END SEC  C4                          2.000     EACH
 3145      Kieffer Bros. Construction Co., Inc.                        42,225.0000       84,450.00       84,450.00
 5306      Samron Midwest Contracting, Inc.                            32,000.0000       64,000.00       64,000.00
 5526      Sierra Bravo Contractors, LLC                               33,312.0400       66,624.08       66,624.08
 0958      William Charles Construction Company, LLC                   44,500.0000       89,000.00       89,000.00

    54001005  BOX CUL END SEC  C5                          2.000     EACH
 3145      Kieffer Bros. Construction Co., Inc.                        42,225.0000       84,450.00       84,450.00
 5306      Samron Midwest Contracting, Inc.                            32,000.0000       64,000.00       64,000.00
 5526      Sierra Bravo Contractors, LLC                               33,312.0400       66,624.08       66,624.08
 0958      William Charles Construction Company, LLC                   44,500.0000       89,000.00       89,000.00

    54011006  PCBC  10X6                                  48.000     FOOT
 3145      Kieffer Bros. Construction Co., Inc.                         1,919.0000       92,112.00       92,112.00
 5306      Samron Midwest Contracting, Inc.                             1,650.0000       79,200.00       79,200.00
 5526      Sierra Bravo Contractors, LLC                                1,557.1700       74,744.16       74,744.16
 0958      William Charles Construction Company, LLC                    2,000.0000       96,000.00       96,000.00

    54011206  PCBC  12X6                                 116.000     FOOT
 3145      Kieffer Bros. Construction Co., Inc.                         2,281.0000      264,596.00      264,596.00
 5306      Samron Midwest Contracting, Inc.                             1,630.0000      189,080.00      189,080.00
 5526      Sierra Bravo Contractors, LLC                                1,626.3100      188,651.96      188,651.96
 0958      William Charles Construction Company, LLC                    2,125.0000      246,500.00      246,500.00

    59100100  GEOCOMPOSITE WALL DR                       166.000    SQ YD
 3145      Kieffer Bros. Construction Co., Inc.                            95.0000       15,770.00       15,770.00
 5306      Samron Midwest Contracting, Inc.                                10.0000        1,660.00        1,660.00
 5526      Sierra Bravo Contractors, LLC                                   22.4000        3,718.40        3,718.40
 0958      William Charles Construction Company, LLC                       60.0000        9,960.00        9,960.00

    67100100  MOBILIZATION                                 1.000    L SUM
 3145      Kieffer Bros. Construction Co., Inc.                        36,570.0000       36,570.00       36,570.00
 5306      Samron Midwest Contracting, Inc.                            47,244.0000       47,244.00       47,244.00
 5526      Sierra Bravo Contractors, LLC                               48,290.8900       48,290.89       48,290.89
 0958      William Charles Construction Company, LLC                   59,987.0000       59,987.00       59,987.00

    70100450  TRAF CONT-PROT 701201                        1.000    L SUM
 3145      Kieffer Bros. Construction Co., Inc.                        27,560.0000       27,560.00       27,560.00
 5306      Samron Midwest Contracting, Inc.                            27,000.0000       27,000.00       27,000.00
 5526      Sierra Bravo Contractors, LLC                               20,464.9200       20,464.92       20,464.92
 0958      William Charles Construction Company, LLC                   25,000.0000       25,000.00       25,000.00
