                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 11/20/25  14:47:49                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 09/19/2025  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 95988  LETTING ITEM NUMBER: 083
 RESPONSIBLE DISTRICT: 07                                                                                  BIDS LOCKED: Y
 SECTION: 24-00067-00-SW                           COUNTY: CLAY                                            ESTIMATE:
 STATE JOB NUMBER:   C-97-042-25                   MUNICIPALITY: FLORA
 PROJECT NUMBER: KRD4-548 /   /
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 1770  Feutz Contractors, Inc.
                          NO ALT                              297,020.15       297,020.15     297,020.15

 3145  Kieffer Bros. Construction Co., Inc.
                          NO ALT                              215,353.07 *     215,353.07     215,353.07    *

 3810  McCarthy Improvement Company
                          NO ALT                              439,095.85       439,095.85     439,095.85

 4741  Phoenix Corporation of the Quad Cities
                          NO ALT                              428,668.25       428,668.25     428,668.25

 5306  Samron Midwest Contracting, Inc.
                          NO ALT                              408,191.00       408,191.00     408,191.00

 5463  Shores Builders, Inc.
                          NO ALT                              379,695.93       379,695.93     379,695.93

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      16
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    XX008958  EARTH EXC SOIL MGMT                          1.000    L SUM
 1770      Feutz Contractors, Inc.                                     30,600.0000       30,600.00       30,600.00
 3145      Kieffer Bros. Construction Co., Inc.                         6,148.0000        6,148.00        6,148.00
 3810      McCarthy Improvement Company                                98,000.0000       98,000.00       98,000.00
 4741      Phoenix Corporation of the Quad Cities                      28,600.0000       28,600.00       28,600.00
 5306      Samron Midwest Contracting, Inc.                            68,000.0000       68,000.00       68,000.00
 5463      Shores Builders, Inc.                                       44,509.0000       44,509.00       44,509.00

    X2500900  SEEDING CL  1 SPL                             .750     ACRE
 1770      Feutz Contractors, Inc.                                     10,900.0000        8,175.00        8,175.00
 3145      Kieffer Bros. Construction Co., Inc.                         6,492.5000        4,869.38        4,869.38
 3810      McCarthy Improvement Company                                12,000.0000        9,000.00        9,000.00
 4741      Phoenix Corporation of the Quad Cities                       6,000.0000        4,500.00        4,500.00
 5306      Samron Midwest Contracting, Inc.                            10,000.0000        7,500.00        7,500.00
 5463      Shores Builders, Inc.                                       10,500.0000        7,875.00        7,875.00

    X6010202  TRENCH DRAIN                                 3.000     EACH
 1770      Feutz Contractors, Inc.                                      3,600.0000       10,800.00       10,800.00
 3145      Kieffer Bros. Construction Co., Inc.                         2,120.0000        6,360.00        6,360.00
 3810      McCarthy Improvement Company                                 2,250.0000        6,750.00        6,750.00
 4741      Phoenix Corporation of the Quad Cities                       6,200.0000       18,600.00       18,600.00
 5306      Samron Midwest Contracting, Inc.                             3,300.0000        9,900.00        9,900.00
 5463      Shores Builders, Inc.                                        2,371.0000        7,113.00        7,113.00

    X7010216  TRAF CONT & PROT SPL                         1.000    L SUM
 1770      Feutz Contractors, Inc.                                      9,000.0000        9,000.00        9,000.00
 3145      Kieffer Bros. Construction Co., Inc.                         3,127.0000        3,127.00        3,127.00
 3810      McCarthy Improvement Company                                95,000.0000       95,000.00       95,000.00
 4741      Phoenix Corporation of the Quad Cities                       8,200.0000        8,200.00        8,200.00
 5306      Samron Midwest Contracting, Inc.                            14,000.0000       14,000.00       14,000.00
 5463      Shores Builders, Inc.                                       28,963.0000       28,963.00       28,963.00

    42300200  PCC DRIVEWAY PAVT  6                       275.000    SQ YD
 1770      Feutz Contractors, Inc.                                        108.0000       29,700.00       29,700.00
 3145      Kieffer Bros. Construction Co., Inc.                            94.6600       26,031.50       26,031.50
 3810      McCarthy Improvement Company                                   125.0000       34,375.00       34,375.00
 4741      Phoenix Corporation of the Quad Cities                         189.0000       51,975.00       51,975.00
 5306      Samron Midwest Contracting, Inc.                               100.0000       27,500.00       27,500.00
 5463      Shores Builders, Inc.                                           82.1700       22,596.75       22,596.75

    42400100  PC CONC SIDEWALK 4                      11,064.000    SQ FT
 1770      Feutz Contractors, Inc.                                         11.1000      122,810.40      122,810.40
 3145      Kieffer Bros. Construction Co., Inc.                             9.5400      105,550.56      105,550.56
 3810      McCarthy Improvement Company                                     9.7500      107,874.00      107,874.00
 4741      Phoenix Corporation of the Quad Cities                          14.0000      154,896.00      154,896.00
 5306      Samron Midwest Contracting, Inc.                                15.0000      165,960.00      165,960.00
 5463      Shores Builders, Inc.                                           13.8900      153,678.96      153,678.96

    42400300  PC CONC SIDEWALK 6                       1,013.000    SQ FT
 1770      Feutz Contractors, Inc.                                         12.0000       12,156.00       12,156.00
 3145      Kieffer Bros. Construction Co., Inc.                            11.2100       11,355.73       11,355.73
 3810      McCarthy Improvement Company                                    11.9000       12,054.70       12,054.70
 4741      Phoenix Corporation of the Quad Cities                          21.2500       21,526.25       21,526.25
 5306      Samron Midwest Contracting, Inc.                                22.0000       22,286.00       22,286.00
 5463      Shores Builders, Inc.                                           13.9400       14,121.22       14,121.22

    44000200  DRIVE PAVEMENT REM                         287.000    SQ YD
 1770      Feutz Contractors, Inc.                                         35.0000       10,045.00       10,045.00
 3145      Kieffer Bros. Construction Co., Inc.                            16.7500        4,807.25        4,807.25
 3810      McCarthy Improvement Company                                    20.5000        5,883.50        5,883.50
 4741      Phoenix Corporation of the Quad Cities                          42.0000       12,054.00       12,054.00
 5306      Samron Midwest Contracting, Inc.                                30.0000        8,610.00        8,610.00
 5463      Shores Builders, Inc.                                           30.7800        8,833.86        8,833.86

    44000600  SIDEWALK REM                             2,981.000    SQ FT
 1770      Feutz Contractors, Inc.                                          4.5000       13,414.50       13,414.50
 3145      Kieffer Bros. Construction Co., Inc.                             3.8200       11,387.42       11,387.42
 3810      McCarthy Improvement Company                                     3.1500        9,390.15        9,390.15
 4741      Phoenix Corporation of the Quad Cities                           6.0000       17,886.00       17,886.00
 5306      Samron Midwest Contracting, Inc.                                 4.0000       11,924.00       11,924.00
 5463      Shores Builders, Inc.                                            4.2000       12,520.20       12,520.20

    50105220  PIPE CULVERT REMOV                         235.000     FOOT
 1770      Feutz Contractors, Inc.                                         23.1500        5,440.25        5,440.25
 3145      Kieffer Bros. Construction Co., Inc.                            15.5800        3,661.30        3,661.30
 3810      McCarthy Improvement Company                                    24.2500        5,698.75        5,698.75
 4741      Phoenix Corporation of the Quad Cities                          90.0000       21,150.00       21,150.00
 5306      Samron Midwest Contracting, Inc.                                 6.0000        1,410.00        1,410.00
 5463      Shores Builders, Inc.                                           32.0800        7,538.80        7,538.80

    542A0217  P CUL CL A 1    12                         174.000     FOOT
 1770      Feutz Contractors, Inc.                                         62.0000       10,788.00       10,788.00
 3145      Kieffer Bros. Construction Co., Inc.                            58.8300       10,236.42       10,236.42
 3810      McCarthy Improvement Company                                    64.2500       11,179.50       11,179.50
 4741      Phoenix Corporation of the Quad Cities                         141.0000       24,534.00       24,534.00
 5306      Samron Midwest Contracting, Inc.                               111.0000       19,314.00       19,314.00
 5463      Shores Builders, Inc.                                          123.7800       21,537.72       21,537.72

    550A2320  SS RG CL A 1   12                          167.000     FOOT
 1770      Feutz Contractors, Inc.                                         63.0000       10,521.00       10,521.00
 3145      Kieffer Bros. Construction Co., Inc.                            58.8300        9,824.61        9,824.61
 3810      McCarthy Improvement Company                                    65.7500       10,980.25       10,980.25
 4741      Phoenix Corporation of the Quad Cities                         141.0000       23,547.00       23,547.00
 5306      Samron Midwest Contracting, Inc.                               111.0000       18,537.00       18,537.00
 5463      Shores Builders, Inc.                                          175.2600       29,268.42       29,268.42

    56500300  DOM MET VLTS ADJ                             1.000     EACH
 1770      Feutz Contractors, Inc.                                      1,900.0000        1,900.00        1,900.00
 3145      Kieffer Bros. Construction Co., Inc.                           159.0000          159.00          159.00
 3810      McCarthy Improvement Company                                   200.0000          200.00          200.00
 4741      Phoenix Corporation of the Quad Cities                       2,300.0000        2,300.00        2,300.00
 5306      Samron Midwest Contracting, Inc.                               400.0000          400.00          400.00
 5463      Shores Builders, Inc.                                          725.0000          725.00          725.00

    60236200  INLETS TA T8G                                2.000     EACH
 1770      Feutz Contractors, Inc.                                      2,200.0000        4,400.00        4,400.00
 3145      Kieffer Bros. Construction Co., Inc.                         1,902.7000        3,805.40        3,805.40
 3810      McCarthy Improvement Company                                 3,000.0000        6,000.00        6,000.00
 4741      Phoenix Corporation of the Quad Cities                       4,200.0000        8,400.00        8,400.00
 5306      Samron Midwest Contracting, Inc.                             4,200.0000        8,400.00        8,400.00
 5463      Shores Builders, Inc.                                        2,800.0000        5,600.00        5,600.00

    60265700  VV ADJUST                                    1.000     EACH
 1770      Feutz Contractors, Inc.                                        270.0000          270.00          270.00
 3145      Kieffer Bros. Construction Co., Inc.                            79.5000           79.50           79.50
 3810      McCarthy Improvement Company                                   510.0000          510.00          510.00
 4741      Phoenix Corporation of the Quad Cities                       1,000.0000        1,000.00        1,000.00
 5306      Samron Midwest Contracting, Inc.                               450.0000          450.00          450.00
 5463      Shores Builders, Inc.                                          725.0000          725.00          725.00

    67100100  MOBILIZATION                                 1.000    L SUM
 1770      Feutz Contractors, Inc.                                     17,000.0000       17,000.00       17,000.00
 3145      Kieffer Bros. Construction Co., Inc.                         7,950.0000        7,950.00        7,950.00
 3810      McCarthy Improvement Company                                26,200.0000       26,200.00       26,200.00
 4741      Phoenix Corporation of the Quad Cities                      29,500.0000       29,500.00       29,500.00
 5306      Samron Midwest Contracting, Inc.                            24,000.0000       24,000.00       24,000.00
 5463      Shores Builders, Inc.                                       14,090.0000       14,090.00       14,090.00
