                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 07/09/25  12:31:51                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 04/25/2025  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 97852  LETTING ITEM NUMBER: 200
 RESPONSIBLE DISTRICT: 08                                                                                  BIDS LOCKED: Y
 SECTION: 22-00040-01-PV                           COUNTY: JERSEY                                          ESTIMATE:
 STATE JOB NUMBER:   C-98-033-25                   MUNICIPALITY: JERSEYVILLE
 PROJECT NUMBER: 507A-538 /   /
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 0338  Baxmeyer Construction, Inc.
                          NO ALT                            2,063,877.77 *   2,063,877.77   2,063,877.77    *

 3108  Keller Construction, Inc.
                          NO ALT                            2,081,088.05     2,081,088.05   2,081,088.05

 5802  Stutz Excavating, Inc.
                          NO ALT                            2,272,531.90     2,272,531.90   2,272,531.90

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      58
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    K1005421  SEEDING SPL                                  1.100     ACRE
 0338      Baxmeyer Construction, Inc.                                 22,300.0000       24,530.00       24,530.00
 3108      Keller Construction, Inc.                                   25,000.0000       27,500.00       27,500.00
 5802      Stutz Excavating, Inc.                                      17,250.0000       18,975.00       18,975.00

    XX009584  PREC INLET SPL 4 OPEN                       22.000     EACH
 0338      Baxmeyer Construction, Inc.                                  3,625.0000       79,750.00       79,750.00
 3108      Keller Construction, Inc.                                    5,900.0000      129,800.00      129,800.00
 5802      Stutz Excavating, Inc.                                       3,226.0000       70,972.00       70,972.00

    XX009585  PREC INLET SPL 8 OPEN                        1.000     EACH
 0338      Baxmeyer Construction, Inc.                                  7,150.0000        7,150.00        7,150.00
 3108      Keller Construction, Inc.                                   14,000.0000       14,000.00       14,000.00
 5802      Stutz Excavating, Inc.                                       6,080.0000        6,080.00        6,080.00

    XX009708  PREC INLET SPL 5 OPEN                        9.000     EACH
 0338      Baxmeyer Construction, Inc.                                  4,700.0000       42,300.00       42,300.00
 3108      Keller Construction, Inc.                                    7,100.0000       63,900.00       63,900.00
 5802      Stutz Excavating, Inc.                                       4,345.0000       39,105.00       39,105.00

    X0322916  PRO SS CONN TO EX SS                         3.000     EACH
 0338      Baxmeyer Construction, Inc.                                  1,585.0000        4,755.00        4,755.00
 3108      Keller Construction, Inc.                                    2,240.0000        6,720.00        6,720.00
 5802      Stutz Excavating, Inc.                                       1,400.0000        4,200.00        4,200.00

    X0327301  RELOCATE EX MAILBOX                         10.000     EACH
 0338      Baxmeyer Construction, Inc.                                    675.0000        6,750.00        6,750.00
 3108      Keller Construction, Inc.                                      425.0000        4,250.00        4,250.00
 5802      Stutz Excavating, Inc.                                         420.0000        4,200.00        4,200.00

    X2810844  REMOVE EXIST RIPRAP                        465.000    SQ YD
 0338      Baxmeyer Construction, Inc.                                     10.2500        4,766.25        4,766.25
 3108      Keller Construction, Inc.                                       22.0000       10,230.00       10,230.00
 5802      Stutz Excavating, Inc.                                          20.0000        9,300.00        9,300.00

    X5510010  STORM SEW CONNECTION                        20.000     EACH
 0338      Baxmeyer Construction, Inc.                                  1,600.0000       32,000.00       32,000.00
 3108      Keller Construction, Inc.                                      615.0000       12,300.00       12,300.00
 5802      Stutz Excavating, Inc.                                         870.0000       17,400.00       17,400.00

    X6700410  ENGR FLD OFF A  SPL                          8.000   CAL MO
 0338      Baxmeyer Construction, Inc.                                  4,550.0000       36,400.00       36,400.00
 3108      Keller Construction, Inc.                                    2,100.0000       16,800.00       16,800.00
 5802      Stutz Excavating, Inc.                                       2,700.0000       21,600.00       21,600.00

    X7010216  TRAF CONT & PROT SPL                         1.000    L SUM
 0338      Baxmeyer Construction, Inc.                                 23,500.0000       23,500.00       23,500.00
 3108      Keller Construction, Inc.                                   57,000.0000       57,000.00       57,000.00
 5802      Stutz Excavating, Inc.                                      21,500.0000       21,500.00       21,500.00

    Z0013798  CONSTRUCTION LAYOUT                          1.000    L SUM
 0338      Baxmeyer Construction, Inc.                                 16,500.0000       16,500.00       16,500.00
 3108      Keller Construction, Inc.                                   23,970.3900       23,970.39       23,970.39
 5802      Stutz Excavating, Inc.                                      28,885.0000       28,885.00       28,885.00

    Z0056672  SS 2 WAT MN   24                           143.000     FOOT
 0338      Baxmeyer Construction, Inc.                                    175.0000       25,025.00       25,025.00
 3108      Keller Construction, Inc.                                      132.0000       18,876.00       18,876.00
 5802      Stutz Excavating, Inc.                                         174.0000       24,882.00       24,882.00

    Z0076600  TRAINEES                                 1,000.000     HOUR
 0338      Baxmeyer Construction, Inc.                                      0.8000          800.00          800.00
 3108      Keller Construction, Inc.                                        0.8000          800.00          800.00
 5802      Stutz Excavating, Inc.                                           0.8000          800.00          800.00

    Z0076604  TRAINEES TPG                             1,000.000     HOUR
 0338      Baxmeyer Construction, Inc.                                     15.0000       15,000.00       15,000.00
 3108      Keller Construction, Inc.                                       15.0000       15,000.00       15,000.00
 5802      Stutz Excavating, Inc.                                          15.0000       15,000.00       15,000.00

    20200100  EARTH EXCAVATION                         4,002.000    CU YD
 0338      Baxmeyer Construction, Inc.                                     39.0000      156,078.00      156,078.00
 3108      Keller Construction, Inc.                                       30.0000      120,060.00      120,060.00
 5802      Stutz Excavating, Inc.                                          44.8500      179,489.70      179,489.70

    20800150  TRENCH BACKFILL                            555.000    CU YD
 0338      Baxmeyer Construction, Inc.                                     39.5000       21,922.50       21,922.50
 3108      Keller Construction, Inc.                                       54.0000       29,970.00       29,970.00
 5802      Stutz Excavating, Inc.                                          69.0000       38,295.00       38,295.00

    25100115  MULCH METHOD 2                               2.200     ACRE
 0338      Baxmeyer Construction, Inc.                                  3,700.0000        8,140.00        8,140.00
 3108      Keller Construction, Inc.                                    1,500.0000        3,300.00        3,300.00
 5802      Stutz Excavating, Inc.                                       3,380.0000        7,436.00        7,436.00

    28000250  TEMP EROS CONTR SEED                       220.000    POUND
 0338      Baxmeyer Construction, Inc.                                      5.5000        1,210.00        1,210.00
 3108      Keller Construction, Inc.                                        3.0000          660.00          660.00
 5802      Stutz Excavating, Inc.                                           5.0000        1,100.00        1,100.00

    28000400  PERIMETER EROS BAR                       2,795.000     FOOT
 0338      Baxmeyer Construction, Inc.                                      8.0000       22,360.00       22,360.00
 3108      Keller Construction, Inc.                                        3.9000       10,900.50       10,900.50
 5802      Stutz Excavating, Inc.                                           5.2500       14,673.75       14,673.75

    28000500  INLET & PIPE PROTECT                        29.000     EACH
 0338      Baxmeyer Construction, Inc.                                    220.0000        6,380.00        6,380.00
 3108      Keller Construction, Inc.                                       90.0000        2,610.00        2,610.00
 5802      Stutz Excavating, Inc.                                         250.0000        7,250.00        7,250.00

    28100105  STONE RIPRAP CL A3                         200.000    SQ YD
 0338      Baxmeyer Construction, Inc.                                     62.0000       12,400.00       12,400.00
 3108      Keller Construction, Inc.                                       37.0000        7,400.00        7,400.00
 5802      Stutz Excavating, Inc.                                          38.5000        7,700.00        7,700.00

    28100107  STONE RIPRAP CL A4                          96.000    SQ YD
 0338      Baxmeyer Construction, Inc.                                     97.0000        9,312.00        9,312.00
 3108      Keller Construction, Inc.                                       65.0000        6,240.00        6,240.00
 5802      Stutz Excavating, Inc.                                          61.0000        5,856.00        5,856.00

    28200200  FILTER FABRIC                              296.000    SQ YD
 0338      Baxmeyer Construction, Inc.                                      5.5000        1,628.00        1,628.00
 3108      Keller Construction, Inc.                                        8.0000        2,368.00        2,368.00
 5802      Stutz Excavating, Inc.                                           4.2500        1,258.00        1,258.00

    30200650  PROCESS MOD SOIL 12                      7,168.000    SQ YD
 0338      Baxmeyer Construction, Inc.                                      3.2500       23,296.00       23,296.00
 3108      Keller Construction, Inc.                                        3.5000       25,088.00       25,088.00
 5802      Stutz Excavating, Inc.                                           6.5000       46,592.00       46,592.00

    30201700  PORTLAND CEMENT                            213.000      TON
 0338      Baxmeyer Construction, Inc.                                    252.0000       53,676.00       53,676.00
 3108      Keller Construction, Inc.                                      250.0000       53,250.00       53,250.00
 5802      Stutz Excavating, Inc.                                         256.0000       54,528.00       54,528.00

    35100300  AGG BASE CSE A  4                       11,463.000    SQ YD
 0338      Baxmeyer Construction, Inc.                                     11.1500      127,812.45      127,812.45
 3108      Keller Construction, Inc.                                        9.5000      108,898.50      108,898.50
 5802      Stutz Excavating, Inc.                                           7.9500       91,130.85       91,130.85

    35101800  AGG BASE CSE B  6                           66.000    SQ YD
 0338      Baxmeyer Construction, Inc.                                     27.2500        1,798.50        1,798.50
 3108      Keller Construction, Inc.                                       17.0000        1,122.00        1,122.00
 5802      Stutz Excavating, Inc.                                          17.0000        1,122.00        1,122.00

    40201000  AGGREGATE-TEMP ACCESS                      120.000      TON
 0338      Baxmeyer Construction, Inc.                                     61.7500        7,410.00        7,410.00
 3108      Keller Construction, Inc.                                       75.0000        9,000.00        9,000.00
 5802      Stutz Excavating, Inc.                                          45.0000        5,400.00        5,400.00

    40603080  HMA BC IL-19.0  N50                         47.000      TON
 0338      Baxmeyer Construction, Inc.                                    250.0000       11,750.00       11,750.00
 3108      Keller Construction, Inc.                                      224.2100       10,537.87       10,537.87
 5802      Stutz Excavating, Inc.                                         233.0000       10,951.00       10,951.00

    40604060  HMA SC IL-9.5 D N50                         16.000      TON
 0338      Baxmeyer Construction, Inc.                                    375.0000        6,000.00        6,000.00
 3108      Keller Construction, Inc.                                      338.8700        5,421.92        5,421.92
 5802      Stutz Excavating, Inc.                                         345.0000        5,520.00        5,520.00

    40800025  BIT MATLS PR CT                             35.000    POUND
 0338      Baxmeyer Construction, Inc.                                      0.0100            0.35            0.35
 3108      Keller Construction, Inc.                                        0.0100            0.35            0.35
 5802      Stutz Excavating, Inc.                                          10.0000          350.00          350.00

    40800029  BIT MATLS TACK CT                            7.000    POUND
 0338      Baxmeyer Construction, Inc.                                      3.7500           26.25           26.25
 3108      Keller Construction, Inc.                                        3.1700           22.19           22.19
 5802      Stutz Excavating, Inc.                                          35.0000          245.00          245.00

    42000300  PCC PVT  8                               7,218.000    SQ YD
 0338      Baxmeyer Construction, Inc.                                     65.2500      470,974.50      470,974.50
 3108      Keller Construction, Inc.                                       72.5000      523,305.00      523,305.00
 5802      Stutz Excavating, Inc.                                          74.7500      539,545.50      539,545.50

    42300200  PCC DRIVEWAY PAVT  6                     1,274.000    SQ YD
 0338      Baxmeyer Construction, Inc.                                    109.0000      138,866.00      138,866.00
 3108      Keller Construction, Inc.                                       96.0000      122,304.00      122,304.00
 5802      Stutz Excavating, Inc.                                          93.2500      118,800.50      118,800.50

    42400100  PC CONC SIDEWALK 4                      11,112.000    SQ FT
 0338      Baxmeyer Construction, Inc.                                      6.2500       69,450.00       69,450.00
 3108      Keller Construction, Inc.                                        8.2500       91,674.00       91,674.00
 5802      Stutz Excavating, Inc.                                           7.4000       82,228.80       82,228.80

    42400800  DETECTABLE WARNINGS                         77.000    SQ FT
 0338      Baxmeyer Construction, Inc.                                     40.0000        3,080.00        3,080.00
 3108      Keller Construction, Inc.                                       53.5000        4,119.50        4,119.50
 5802      Stutz Excavating, Inc.                                          54.0000        4,158.00        4,158.00

    44000100  PAVEMENT REM                               918.000    SQ YD
 0338      Baxmeyer Construction, Inc.                                      8.1500        7,481.70        7,481.70
 3108      Keller Construction, Inc.                                       14.5000       13,311.00       13,311.00
 5802      Stutz Excavating, Inc.                                          21.2500       19,507.50       19,507.50

    44000200  DRIVE PAVEMENT REM                         520.000    SQ YD
 0338      Baxmeyer Construction, Inc.                                     16.5000        8,580.00        8,580.00
 3108      Keller Construction, Inc.                                       28.0000       14,560.00       14,560.00
 5802      Stutz Excavating, Inc.                                          22.5000       11,700.00       11,700.00

    44000600  SIDEWALK REM                                78.000    SQ FT
 0338      Baxmeyer Construction, Inc.                                      3.0000          234.00          234.00
 3108      Keller Construction, Inc.                                        8.0000          624.00          624.00
 5802      Stutz Excavating, Inc.                                           5.2500          409.50          409.50

    50105220  PIPE CULVERT REMOV                       1,019.000     FOOT
 0338      Baxmeyer Construction, Inc.                                     20.5000       20,889.50       20,889.50
 3108      Keller Construction, Inc.                                       16.0000       16,304.00       16,304.00
 5802      Stutz Excavating, Inc.                                          27.0000       27,513.00       27,513.00

    54001001  BOX CUL END SEC  C1                          1.000     EACH
 0338      Baxmeyer Construction, Inc.                                 16,135.0000       16,135.00       16,135.00
 3108      Keller Construction, Inc.                                   16,500.0000       16,500.00       16,500.00
 5802      Stutz Excavating, Inc.                                      14,880.0000       14,880.00       14,880.00

    54010403  PCBC   4X3                                   4.000     FOOT
 0338      Baxmeyer Construction, Inc.                                  1,680.0000        6,720.00        6,720.00
 3108      Keller Construction, Inc.                                    1,450.0000        5,800.00        5,800.00
 5802      Stutz Excavating, Inc.                                       1,925.0000        7,700.00        7,700.00

    54261236  CONC ES 542001 36 1:2                        1.000     EACH
 0338      Baxmeyer Construction, Inc.                                  7,885.0000        7,885.00        7,885.00
 3108      Keller Construction, Inc.                                    9,100.0000        9,100.00        9,100.00
 5802      Stutz Excavating, Inc.                                       7,150.0000        7,150.00        7,150.00

    54263236  CONC ES 542011 36 1:2                        1.000     EACH
 0338      Baxmeyer Construction, Inc.                                  8,050.0000        8,050.00        8,050.00
 3108      Keller Construction, Inc.                                    8,700.0000        8,700.00        8,700.00
 5802      Stutz Excavating, Inc.                                       6,775.0000        6,775.00        6,775.00

    550A0360  STORM SEW CL A 2  15                     1,222.000     FOOT
 0338      Baxmeyer Construction, Inc.                                     73.0000       89,206.00       89,206.00
 3108      Keller Construction, Inc.                                       60.0000       73,320.00       73,320.00
 5802      Stutz Excavating, Inc.                                          94.7500      115,784.50      115,784.50

    550A0380  STORM SEW CL A 2  18                       333.000     FOOT
 0338      Baxmeyer Construction, Inc.                                     80.0000       26,640.00       26,640.00
 3108      Keller Construction, Inc.                                       61.0000       20,313.00       20,313.00
 5802      Stutz Excavating, Inc.                                         115.0000       38,295.00       38,295.00

    550A0410  STORM SEW CL A 2  24                       391.000     FOOT
 0338      Baxmeyer Construction, Inc.                                    107.2500       41,934.75       41,934.75
 3108      Keller Construction, Inc.                                       85.0000       33,235.00       33,235.00
 5802      Stutz Excavating, Inc.                                         148.0000       57,868.00       57,868.00

    550A0430  STORM SEW CL A 2  30                       543.000     FOOT
 0338      Baxmeyer Construction, Inc.                                    144.0000       78,192.00       78,192.00
 3108      Keller Construction, Inc.                                      120.0000       65,160.00       65,160.00
 5802      Stutz Excavating, Inc.                                         173.5000       94,210.50       94,210.50

    550A0450  STORM SEW CL A 2  36                        79.000     FOOT
 0338      Baxmeyer Construction, Inc.                                    179.0000       14,141.00       14,141.00
 3108      Keller Construction, Inc.                                      145.0000       11,455.00       11,455.00
 5802      Stutz Excavating, Inc.                                         214.0000       16,906.00       16,906.00

    550A5300  SS CL A 2 EQRS  36                          12.000     FOOT
 0338      Baxmeyer Construction, Inc.                                    455.0000        5,460.00        5,460.00
 3108      Keller Construction, Inc.                                      450.0000        5,400.00        5,400.00
 5802      Stutz Excavating, Inc.                                         656.0000        7,872.00        7,872.00

    60236200  INLETS TA T8G                                2.000     EACH
 0338      Baxmeyer Construction, Inc.                                  1,875.0000        3,750.00        3,750.00
 3108      Keller Construction, Inc.                                    3,150.0000        6,300.00        6,300.00
 5802      Stutz Excavating, Inc.                                       1,542.0000        3,084.00        3,084.00

    60500060  REMOV INLETS                                 2.000     EACH
 0338      Baxmeyer Construction, Inc.                                    525.0000        1,050.00        1,050.00
 3108      Keller Construction, Inc.                                      375.0000          750.00          750.00
 5802      Stutz Excavating, Inc.                                         450.0000          900.00          900.00

    60605000  COMB CC&G TY B-6.24                      4,797.000     FOOT
 0338      Baxmeyer Construction, Inc.                                     40.0000      191,880.00      191,880.00
 3108      Keller Construction, Inc.                                       17.5000       83,947.50       83,947.50
 5802      Stutz Excavating, Inc.                                          39.0000      187,083.00      187,083.00

    67100100  MOBILIZATION                                 1.000    L SUM
 0338      Baxmeyer Construction, Inc.                                 45,919.5200       45,919.52       45,919.52
 3108      Keller Construction, Inc.                                  142,031.3300      142,031.33      142,031.33
 5802      Stutz Excavating, Inc.                                     143,300.0000      143,300.00      143,300.00

    72400500  RELOC SIN PAN ASSY TA                        3.000     EACH
 0338      Baxmeyer Construction, Inc.                                    255.0000          765.00          765.00
 3108      Keller Construction, Inc.                                      250.0000          750.00          750.00
 5802      Stutz Excavating, Inc.                                         630.0000        1,890.00        1,890.00

    78009004  MOD URETH PM LINE  4                       590.000     FOOT
 0338      Baxmeyer Construction, Inc.                                     11.5000        6,785.00        6,785.00
 3108      Keller Construction, Inc.                                       10.0000        5,900.00        5,900.00
 5802      Stutz Excavating, Inc.                                           1.9000        1,121.00        1,121.00

    78009012  MOD URETH PM LINE 12                       246.000     FOOT
 0338      Baxmeyer Construction, Inc.                                     34.7500        8,548.50        8,548.50
 3108      Keller Construction, Inc.                                       30.5000        7,503.00        7,503.00
 5802      Stutz Excavating, Inc.                                           6.9000        1,697.40        1,697.40

    78009024  MOD URETH PM LINE 24                        12.000     FOOT
 0338      Baxmeyer Construction, Inc.                                     69.5000          834.00          834.00
 3108      Keller Construction, Inc.                                       60.5000          726.00          726.00
 5802      Stutz Excavating, Inc.                                          29.7000          356.40          356.40
