                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 07/09/25  12:31:51                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 04/25/2025  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 85778  LETTING ITEM NUMBER: 173
 RESPONSIBLE DISTRICT: 02                                                                                  BIDS LOCKED: Y
 SECTION: 23-00118-00-RP                           COUNTY: OGLE                                            ESTIMATE:
 STATE JOB NUMBER:   C-92-010-24                   MUNICIPALITY: ROCHELLE
 PROJECT NUMBER: 9WN2-669 /   /
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 3717  Martin & Company Excavating and Sjostrom & Sons, I
       nc. J.V.
                          NO ALT                            4,785,543.94     4,785,543.94   4,785,543.94

 3810  McCarthy Improvement Company
                          NO ALT                            4,668,879.45 *   4,668,879.45   4,668,879.45    *

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      54
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    X0325346  RAILROAD TRACK                           1,532.000   TRK FT
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                       105.0000      160,860.00      160,860.00
 3810      McCarthy Improvement Company                                    98.0000      150,136.00      150,136.00

    X3550103  BASE CSE REMOV SPL                      12,074.000    SQ YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                         4.1000       49,503.40       49,503.40
 3810      McCarthy Improvement Company                                    10.0000      120,740.00      120,740.00

    X5427602  REMOV EX FLAR END SEC                        2.000     EACH
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                       500.0000        1,000.00        1,000.00
 3810      McCarthy Improvement Company                                   650.0000        1,300.00        1,300.00

    X5810103  MEMB WTRPRF SYS B STR                      459.000    SQ YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        26.0000       11,934.00       11,934.00
 3810      McCarthy Improvement Company                                    49.0000       22,491.00       22,491.00

    X6020084  MANHOLE SPECIAL                              2.000     EACH
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                     5,200.0000       10,400.00       10,400.00
 3810      McCarthy Improvement Company                                 8,000.0000       16,000.00       16,000.00

    X7010216  TRAF CONT & PROT SPL                         1.000    L SUM
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                     4,000.0000        4,000.00        4,000.00
 3810      McCarthy Improvement Company                                 9,500.0000        9,500.00        9,500.00

    Z0002400  BALLAST                                  1,410.000      TON
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        42.0000       59,220.00       59,220.00
 3810      McCarthy Improvement Company                                    38.0000       53,580.00       53,580.00

    Z0013798  CONSTRUCTION LAYOUT                          1.000    L SUM
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                    27,500.0000       27,500.00       27,500.00
 3810      McCarthy Improvement Company                                23,400.0000       23,400.00       23,400.00

    Z0048665  RR PROT LIABILITY INS                        1.000    L SUM
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                    10,000.0000       10,000.00       10,000.00
 3810      McCarthy Improvement Company                                 5,565.0000        5,565.00        5,565.00

    Z0048700  RAILROAD TIES                              945.000     EACH
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        98.0000       92,610.00       92,610.00
 3810      McCarthy Improvement Company                                    92.0000       86,940.00       86,940.00

    Z0048900  RR TRACK REMOV                              20.000     FOOT
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                       455.0000        9,100.00        9,100.00
 3810      McCarthy Improvement Company                                   415.0000        8,300.00        8,300.00

    Z0054406  ROCK FILL - FOUNDATN                       248.300    CU YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        42.0000       10,428.60       10,428.60
 3810      McCarthy Improvement Company                                    64.0000       15,891.20       15,891.20

    Z0069700  SUB-BALLAST                                545.000    CU YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        38.0000       20,710.00       20,710.00
 3810      McCarthy Improvement Company                                    50.0000       27,250.00       27,250.00

    Z0076302  RAILROAD TRACKWORK                           1.000     LSUM
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                   135,000.0000      135,000.00      135,000.00
 3810      McCarthy Improvement Company                               122,000.0000      122,000.00      122,000.00

    Z0076600  TRAINEES                                   500.000     HOUR
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                         0.8000          400.00          400.00
 3810      McCarthy Improvement Company                                     0.8000          400.00          400.00

    Z0076604  TRAINEES TPG                               500.000     HOUR
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        15.0000        7,500.00        7,500.00
 3810      McCarthy Improvement Company                                    15.0000        7,500.00        7,500.00

    20200100  EARTH EXCAVATION                        20,307.000    CU YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        13.3300      270,692.31      270,692.31
 3810      McCarthy Improvement Company                                    14.5000      294,451.50      294,451.50

    20201200  REM & DISP UNS MATL                        100.000    CU YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        24.0000        2,400.00        2,400.00
 3810      McCarthy Improvement Company                                    91.0000        9,100.00        9,100.00

    20700220  POROUS GRAN EMBANK                         112.000    CU YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        32.0000        3,584.00        3,584.00
 3810      McCarthy Improvement Company                                   148.0000       16,576.00       16,576.00

    21001000  GEOTECH FAB F/GR STAB                      300.000    SQ YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                         6.0000        1,800.00        1,800.00
 3810      McCarthy Improvement Company                                     2.5000          750.00          750.00

    21101505  TOPSOIL EXC & PLAC                       6,657.000    CU YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                         6.9900       46,532.43       46,532.43
 3810      McCarthy Improvement Company                                    11.5000       76,555.50       76,555.50

    25000110  SEEDING CL  1A                               7.000     ACRE
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                     2,200.0000       15,400.00       15,400.00
 3810      McCarthy Improvement Company                                 2,300.0000       16,100.00       16,100.00

    25000400  NITROGEN FERT NUTR                         630.000    POUND
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                         2.5000        1,575.00        1,575.00
 3810      McCarthy Improvement Company                                     3.0000        1,890.00        1,890.00

    25000500  PHOSPHORUS FERT NUTR                       630.000    POUND
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                         2.5000        1,575.00        1,575.00
 3810      McCarthy Improvement Company                                     3.0000        1,890.00        1,890.00

    25000600  POTASSIUM FERT NUTR                        630.000    POUND
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                         2.5000        1,575.00        1,575.00
 3810      McCarthy Improvement Company                                     3.0000        1,890.00        1,890.00

    25100115  MULCH METHOD 2                               7.000     ACRE
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                     2,200.0000       15,400.00       15,400.00
 3810      McCarthy Improvement Company                                 2,800.0000       19,600.00       19,600.00

    25100630  EROSION CONTR BLANKET                    2,200.000    SQ YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                         1.6500        3,630.00        3,630.00
 3810      McCarthy Improvement Company                                     1.0000        2,200.00        2,200.00

    28000400  PERIMETER EROS BAR                       2,200.000     FOOT
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                         2.5000        5,500.00        5,500.00
 3810      McCarthy Improvement Company                                     2.7500        6,050.00        6,050.00

    28000500  INLET & PIPE PROTECT                         2.000     EACH
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                       220.0000          440.00          440.00
 3810      McCarthy Improvement Company                                   400.0000          800.00          800.00

    28000510  INLET FILTERS                                9.000     EACH
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                       150.0000        1,350.00        1,350.00
 3810      McCarthy Improvement Company                                   250.0000        2,250.00        2,250.00

    28100105  STONE RIPRAP CL A3                         100.000    SQ YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        44.0000        4,400.00        4,400.00
 3810      McCarthy Improvement Company                                    25.5000        2,550.00        2,550.00

    28200200  FILTER FABRIC                              100.000    SQ YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                         5.0000          500.00          500.00
 3810      McCarthy Improvement Company                                     2.5000          250.00          250.00

    31101100  SUB GRAN MAT B                             100.000    CU YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        36.0000        3,600.00        3,600.00
 3810      McCarthy Improvement Company                                    63.5000        6,350.00        6,350.00

    35102400  AGG BASE CSE B 12                        9,246.000    SQ YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        11.7000      108,178.20      108,178.20
 3810      McCarthy Improvement Company                                    11.5000      106,329.00      106,329.00

    40602985  HMA BC IL-9.5 N70                           18.000      TON
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                       150.0000        2,700.00        2,700.00
 3810      McCarthy Improvement Company                                   500.0000        9,000.00        9,000.00

    40604052  HMA SC IL-9.5 C N70                         18.000      TON
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                       150.0000        2,700.00        2,700.00
 3810      McCarthy Improvement Company                                   500.0000        9,000.00        9,000.00

    42000060  WELDED WIRE REINF                       21,320.000    SQ YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        10.0000      213,200.00      213,200.00
 3810      McCarthy Improvement Company                                     9.3500      199,342.00      199,342.00

    42000501  PCC PVT 10    JOINTED                   12,074.000    SQ YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                       109.0000    1,316,066.00    1,316,066.00
 3810      McCarthy Improvement Company                                    91.7500    1,107,789.50    1,107,789.50

    42000564  PCC PVT 14    JOINTED                    9,246.000    SQ YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                       129.0000    1,192,734.00    1,192,734.00
 3810      McCarthy Improvement Company                                   123.5000    1,141,881.00    1,141,881.00

    42001300  PROTECTIVE COAT                         21,320.000    SQ YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                         1.5000       31,980.00       31,980.00
 3810      McCarthy Improvement Company                                     0.2500        5,330.00        5,330.00

    44000100  PAVEMENT REM                               280.000    SQ YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        12.3000        3,444.00        3,444.00
 3810      McCarthy Improvement Company                                    17.7500        4,970.00        4,970.00

    50200450  REM/DISP UNS MATL-STR                      325.000    CU YD
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        48.0000       15,600.00       15,600.00
 3810      McCarthy Improvement Company                                    55.0000       17,875.00       17,875.00

    54001001  BOX CUL END SEC  C1                          2.000     EACH
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                    33,000.0000       66,000.00       66,000.00
 3810      McCarthy Improvement Company                                29,750.0000       59,500.00       59,500.00

    54010603  PCBC   6X3                                 513.000     FOOT
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                       844.0000      432,972.00      432,972.00
 3810      McCarthy Improvement Company                                   910.0000      466,830.00      466,830.00

    54213657  PRC FLAR END SEC 12                          1.000     EACH
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                     1,000.0000        1,000.00        1,000.00
 3810      McCarthy Improvement Company                                 1,380.0000        1,380.00        1,380.00

    54213669  PRC FLAR END SEC 24                          4.000     EACH
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                     1,350.0000        5,400.00        5,400.00
 3810      McCarthy Improvement Company                                 1,105.0000        4,420.00        4,420.00

    550B0050  STORM SEW CL B 1  12                       129.000     FOOT
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        64.0000        8,256.00        8,256.00
 3810      McCarthy Improvement Company                                    79.0000       10,191.00       10,191.00

    550B0120  STORM SEW CL B 1  24                     1,039.000     FOOT
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        94.0000       97,666.00       97,666.00
 3810      McCarthy Improvement Company                                    76.0000       78,964.00       78,964.00

    55100500  STORM SEWER REM  12                         14.000     FOOT
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        15.0000          210.00          210.00
 3810      McCarthy Improvement Company                                    18.0000          252.00          252.00

    55100900  STORM SEWER REM  18                         11.000     FOOT
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        22.0000          242.00          242.00
 3810      McCarthy Improvement Company                                    18.0000          198.00          198.00

    60108108  PIPE UNDERDR T 1 8                         667.000     FOOT
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                        28.0000       18,676.00       18,676.00
 3810      McCarthy Improvement Company                                    20.2500       13,506.75       13,506.75

    60218300  MAN TA 4 DIA T1F OL                          5.000     EACH
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                     2,400.0000       12,000.00       12,000.00
 3810      McCarthy Improvement Company                                 4,875.0000       24,375.00       24,375.00

    60221000  MAN TA 5 DIA T1F OL                          2.000     EACH
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                     3,200.0000        6,400.00        6,400.00
 3810      McCarthy Improvement Company                                 6,250.0000       12,500.00       12,500.00

    67100100  MOBILIZATION                                 1.000    L SUM
 3717      Martin & Company Excavating and Sjostrom & Sons, I
           nc. J.V.                                                   260,000.0000      260,000.00      260,000.00
 3810      McCarthy Improvement Company                               265,000.0000      265,000.00      265,000.00
