                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 02/23/24  14:33:37                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 01/19/2024  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 85748  LETTING ITEM NUMBER: 063
 RESPONSIBLE DISTRICT: 02                                                                                  BIDS LOCKED: Y
 SECTION: 21-01132-00-BR                           COUNTY: STEPHENSON                                      ESTIMATE:
 STATE JOB NUMBER:   C-92-018-24                   MUNICIPALITY:
 PROJECT NUMBER: HYNE-852 /   /
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 1045  Civil Constructors, Inc. d/b/a/ Helm Civil
                          NO ALT                              495,810.13       495,810.13     495,810.13

 3706  Martin & Company Excavating
                          NO ALT                              475,775.50       475,775.50     475,775.50

 5570  Sjostrom & Sons, Inc.
                          NO ALT                              474,973.70 *     474,973.70     474,973.70    *

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      30
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    XX004565  GROUTED RIPRAP                             444.000    SQ YD
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                     116.3900       51,677.16       51,677.16
 3706      Martin & Company Excavating                                    142.0000       63,048.00       63,048.00
 5570      Sjostrom & Sons, Inc.                                           80.0000       35,520.00       35,520.00

    XX004566  CONCRETE CUT-OFF WALL                        8.600    CU YD
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                     818.9600        7,043.06        7,043.06
 3706      Martin & Company Excavating                                  1,100.0000        9,460.00        9,460.00
 5570      Sjostrom & Sons, Inc.                                        2,100.0000       18,060.00       18,060.00

    XX006821  CONC TRUCK WASHOUT                           1.000    L SUM
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                     588.7800          588.78          588.78
 3706      Martin & Company Excavating                                    550.0000          550.00          550.00
 5570      Sjostrom & Sons, Inc.                                        2,000.0000        2,000.00        2,000.00

    X7010216  TRAF CONT & PROT SPL                         1.000    L SUM
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                   2,800.0000        2,800.00        2,800.00
 3706      Martin & Company Excavating                                  3,800.0000        3,800.00        3,800.00
 5570      Sjostrom & Sons, Inc.                                        5,000.0000        5,000.00        5,000.00

    Z0013798  CONSTRUCTION LAYOUT                          1.000    L SUM
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                   4,000.0000        4,000.00        4,000.00
 3706      Martin & Company Excavating                                  4,000.0000        4,000.00        4,000.00
 5570      Sjostrom & Sons, Inc.                                        5,000.0000        5,000.00        5,000.00

    20100500  TREE REMOV ACRES                              .050     ACRE
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                  54,400.0000        2,720.00        2,720.00
 3706      Martin & Company Excavating                                 66,000.0000        3,300.00        3,300.00
 5570      Sjostrom & Sons, Inc.                                       85,000.0000        4,250.00        4,250.00

    20300100  CHANNEL EXCAVATION                         129.000    CU YD
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                      41.6300        5,370.27        5,370.27
 3706      Martin & Company Excavating                                     46.0000        5,934.00        5,934.00
 5570      Sjostrom & Sons, Inc.                                           45.0000        5,805.00        5,805.00

    20700220  POROUS GRAN EMBANK                          99.000    CU YD
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                      69.3400        6,864.66        6,864.66
 3706      Martin & Company Excavating                                     46.0000        4,554.00        4,554.00
 5570      Sjostrom & Sons, Inc.                                           65.0000        6,435.00        6,435.00

    21101615  TOPSOIL F & P  4                           344.000    SQ YD
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                      15.4400        5,311.36        5,311.36
 3706      Martin & Company Excavating                                      8.8000        3,027.20        3,027.20
 5570      Sjostrom & Sons, Inc.                                           12.0000        4,128.00        4,128.00

    25000200  SEEDING CL  2                                 .070     ACRE
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                  10,000.0000          700.00          700.00
 3706      Martin & Company Excavating                                 12,000.0000          840.00          840.00
 5570      Sjostrom & Sons, Inc.                                       10,000.0000          700.00          700.00

    25000400  NITROGEN FERT NUTR                          19.000    POUND
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                       1.0000           19.00           19.00
 3706      Martin & Company Excavating                                      2.0000           38.00           38.00
 5570      Sjostrom & Sons, Inc.                                            1.0000           19.00           19.00

    25000500  PHOSPHORUS FERT NUTR                        19.000    POUND
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                       1.0000           19.00           19.00
 3706      Martin & Company Excavating                                      2.0000           38.00           38.00
 5570      Sjostrom & Sons, Inc.                                            1.0000           19.00           19.00

    25000600  POTASSIUM FERT NUTR                         19.000    POUND
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                       1.0000           19.00           19.00
 3706      Martin & Company Excavating                                      2.0000           38.00           38.00
 5570      Sjostrom & Sons, Inc.                                            1.0000           19.00           19.00

    25100630  EROSION CONTR BLANKET                      344.000    SQ YD
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                       9.0000        3,096.00        3,096.00
 3706      Martin & Company Excavating                                     10.0000        3,440.00        3,440.00
 5570      Sjostrom & Sons, Inc.                                            9.0000        3,096.00        3,096.00

    28000400  PERIMETER EROS BAR                         321.000     FOOT
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                       5.0000        1,605.00        1,605.00
 3706      Martin & Company Excavating                                      5.0000        1,605.00        1,605.00
 5570      Sjostrom & Sons, Inc.                                            5.0000        1,605.00        1,605.00

    28200200  FILTER FABRIC                              452.000    SQ YD
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                       6.5200        2,947.04        2,947.04
 3706      Martin & Company Excavating                                      4.2000        1,898.40        1,898.40
 5570      Sjostrom & Sons, Inc.                                            5.0000        2,260.00        2,260.00

    40200900  AGG SURF CSE B                             283.000    CU YD
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                      54.0000       15,282.00       15,282.00
 3706      Martin & Company Excavating                                     44.4000       12,565.20       12,565.20
 5570      Sjostrom & Sons, Inc.                                           25.0000        7,075.00        7,075.00

    50100100  REM EXIST STRUCT                             1.000     EACH
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                  27,000.0000       27,000.00       27,000.00
 3706      Martin & Company Excavating                                 16,000.0000       16,000.00       16,000.00
 5570      Sjostrom & Sons, Inc.                                       25,000.0000       25,000.00       25,000.00

    50200100  STRUCTURE EXCAVATION                       260.000    CU YD
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                      57.0000       14,820.00       14,820.00
 3706      Martin & Company Excavating                                     48.0000       12,480.00       12,480.00
 5570      Sjostrom & Sons, Inc.                                           45.0000       11,700.00       11,700.00

    50300225  CONC STRUCT                                 24.100    CU YD
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                   1,300.0000       31,330.00       31,330.00
 3706      Martin & Company Excavating                                  1,205.0000       29,040.50       29,040.50
 5570      Sjostrom & Sons, Inc.                                        1,525.0000       36,752.50       36,752.50

    50400505  P P CONC DK BM 27 DP                     1,720.000    SQ FT
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                     119.0000      204,680.00      204,680.00
 3706      Martin & Company Excavating                                    113.0000      194,360.00      194,360.00
 5570      Sjostrom & Sons, Inc.                                          110.0000      189,200.00      189,200.00

    50800105  REINFORCEMENT BARS                       4,260.000    POUND
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                       3.4000       14,484.00       14,484.00
 3706      Martin & Company Excavating                                      3.8200       16,273.20       16,273.20
 5570      Sjostrom & Sons, Inc.                                            3.5000       14,910.00       14,910.00

    50900205  STEEL RAILING TY S1                        130.000     FOOT
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                     185.0000       24,050.00       24,050.00
 3706      Martin & Company Excavating                                    200.0000       26,000.00       26,000.00
 5570      Sjostrom & Sons, Inc.                                          200.0000       26,000.00       26,000.00

    51201400  FUR STL PILE HP10X42                       352.000     FOOT
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                      80.0000       28,160.00       28,160.00
 3706      Martin & Company Excavating                                     72.0000       25,344.00       25,344.00
 5570      Sjostrom & Sons, Inc.                                           75.0000       26,400.00       26,400.00

    51202305  DRIVING PILES                              352.000     FOOT
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                       0.1000           35.20           35.20
 3706      Martin & Company Excavating                                      1.0000          352.00          352.00
 5570      Sjostrom & Sons, Inc.                                            0.1000           35.20           35.20

    51203400  TEST PILE ST HP10X42                         2.000     EACH
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                   4,700.0000        9,400.00        9,400.00
 3706      Martin & Company Excavating                                  4,400.0000        8,800.00        8,800.00
 5570      Sjostrom & Sons, Inc.                                        6,000.0000       12,000.00       12,000.00

    51204650  PILE SHOES                                  10.000     EACH
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                     120.0000        1,200.00        1,200.00
 3706      Martin & Company Excavating                                    195.0000        1,950.00        1,950.00
 5570      Sjostrom & Sons, Inc.                                          235.0000        2,350.00        2,350.00

    51500100  NAME PLATES                                  1.000     EACH
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                     500.0000          500.00          500.00
 3706      Martin & Company Excavating                                    800.0000          800.00          800.00
 5570      Sjostrom & Sons, Inc.                                        1,000.0000        1,000.00        1,000.00

    67100100  MOBILIZATION                                 1.000    L SUM
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                  29,748.6000       29,748.60       29,748.60
 3706      Martin & Company Excavating                                 26,000.0000       26,000.00       26,000.00
 5570      Sjostrom & Sons, Inc.                                       28,435.0000       28,435.00       28,435.00

    72501000  TERMINAL MARKER - DA                         4.000     EACH
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                      85.0000          340.00          340.00
 3706      Martin & Company Excavating                                     60.0000          240.00          240.00
 5570      Sjostrom & Sons, Inc.                                           50.0000          200.00          200.00
