                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 02/23/24  14:33:37                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 01/19/2024  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 64S57  LETTING ITEM NUMBER: 007
 RESPONSIBLE DISTRICT: 02                                                                                  BIDS LOCKED: Y
 SECTION: D2 DR 2024-01                            COUNTY: STEPHENSON                                      ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 0103  Alliance Contractors, Inc.
                          NO ALT                              211,022.75       211,022.75     211,022.75

 1799  Fischer Excavating, Inc.
                          NO ALT                              272,224.00       272,224.00     272,224.00

 4331  N-Trak Group LLC
                          NO ALT                              195,044.50 *     195,044.50     195,044.50    *

 4461  O'Brien Civil Works, Inc.
                          NO ALT                              203,450.25       203,450.25     203,450.25

 4741  Phoenix Corporation of the Quad Cities
                          NO ALT                              305,464.25       305,464.25     305,464.25

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      14
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    X4400500  COMB C&G REMOV SPL                          93.000     FOOT
 0103      Alliance Contractors, Inc.                                      45.0000        4,185.00        4,185.00
 1799      Fischer Excavating, Inc.                                        31.0000        2,883.00        2,883.00
 4331      N-Trak Group LLC                                                32.0000        2,976.00        2,976.00
 4461      O'Brien Civil Works, Inc.                                      115.0000       10,695.00       10,695.00
 4741      Phoenix Corporation of the Quad Cities                          60.0000        5,580.00        5,580.00

    X6026108  INL RECON NEW F&G SPL                        4.000     EACH
 0103      Alliance Contractors, Inc.                                   2,000.0000        8,000.00        8,000.00
 1799      Fischer Excavating, Inc.                                     6,521.0000       26,084.00       26,084.00
 4331      N-Trak Group LLC                                             2,800.0000       11,200.00       11,200.00
 4461      O'Brien Civil Works, Inc.                                    3,300.0000       13,200.00       13,200.00
 4741      Phoenix Corporation of the Quad Cities                       4,300.0000       17,200.00       17,200.00

    X6030100  REMOVE & REPLACE LID                         7.000     EACH
 0103      Alliance Contractors, Inc.                                   4,000.0000       28,000.00       28,000.00
 1799      Fischer Excavating, Inc.                                     2,436.0000       17,052.00       17,052.00
 4331      N-Trak Group LLC                                             4,500.0000       31,500.00       31,500.00
 4461      O'Brien Civil Works, Inc.                                    1,500.0000       10,500.00       10,500.00
 4741      Phoenix Corporation of the Quad Cities                       4,300.0000       30,100.00       30,100.00

    X6060052  COMB CC&G TB6.24 SPL                        93.000     FOOT
 0103      Alliance Contractors, Inc.                                     125.0000       11,625.00       11,625.00
 1799      Fischer Excavating, Inc.                                        63.0000        5,859.00        5,859.00
 4331      N-Trak Group LLC                                                95.0000        8,835.00        8,835.00
 4461      O'Brien Civil Works, Inc.                                      115.0000       10,695.00       10,695.00
 4741      Phoenix Corporation of the Quad Cities                          80.0000        7,440.00        7,440.00

    Z0065740  SLOT DR 12" W/VAR SL                        45.000     FOOT
 0103      Alliance Contractors, Inc.                                   1,000.0000       45,000.00       45,000.00
 1799      Fischer Excavating, Inc.                                       508.0000       22,860.00       22,860.00
 4331      N-Trak Group LLC                                               360.0000       16,200.00       16,200.00
 4461      O'Brien Civil Works, Inc.                                    1,000.0000       45,000.00       45,000.00
 4741      Phoenix Corporation of the Quad Cities                         680.0000       30,600.00       30,600.00

    28000510  INLET FILTERS                                5.000     EACH
 0103      Alliance Contractors, Inc.                                      25.0000          125.00          125.00
 1799      Fischer Excavating, Inc.                                       200.0000        1,000.00        1,000.00
 4331      N-Trak Group LLC                                               150.0000          750.00          750.00
 4461      O'Brien Civil Works, Inc.                                      265.0000        1,325.00        1,325.00
 4741      Phoenix Corporation of the Quad Cities                         475.0000        2,375.00        2,375.00

    44000500  COMB CURB GUTTER REM                       397.000     FOOT
 0103      Alliance Contractors, Inc.                                      30.0000       11,910.00       11,910.00
 1799      Fischer Excavating, Inc.                                        29.0000       11,513.00       11,513.00
 4331      N-Trak Group LLC                                                50.0000       19,850.00       19,850.00
 4461      O'Brien Civil Works, Inc.                                       48.0000       19,056.00       19,056.00
 4741      Phoenix Corporation of the Quad Cities                          84.0000       33,348.00       33,348.00

    44213200  SAW CUTS                                   555.000     FOOT
 0103      Alliance Contractors, Inc.                                       6.2500        3,468.75        3,468.75
 1799      Fischer Excavating, Inc.                                         7.0000        3,885.00        3,885.00
 4331      N-Trak Group LLC                                                 8.5000        4,717.50        4,717.50
 4461      O'Brien Civil Works, Inc.                                        5.3500        2,969.25        2,969.25
 4741      Phoenix Corporation of the Quad Cities                           3.7500        2,081.25        2,081.25

    60100945  PIPE DRAINS  12                             12.000     FOOT
 0103      Alliance Contractors, Inc.                                     500.0000        6,000.00        6,000.00
 1799      Fischer Excavating, Inc.                                       163.0000        1,956.00        1,956.00
 4331      N-Trak Group LLC                                               145.0000        1,740.00        1,740.00
 4461      O'Brien Civil Works, Inc.                                      630.0000        7,560.00        7,560.00
 4741      Phoenix Corporation of the Quad Cities                         120.0000        1,440.00        1,440.00

    60260100  INLETS ADJUST                               20.000     EACH
 0103      Alliance Contractors, Inc.                                     300.0000        6,000.00        6,000.00
 1799      Fischer Excavating, Inc.                                     6,880.0000      137,600.00      137,600.00
 4331      N-Trak Group LLC                                             1,400.0000       28,000.00       28,000.00
 4461      O'Brien Civil Works, Inc.                                    1,500.0000       30,000.00       30,000.00
 4741      Phoenix Corporation of the Quad Cities                       2,000.0000       40,000.00       40,000.00

    60605000  COMB CC&G TY B-6.24                        397.000     FOOT
 0103      Alliance Contractors, Inc.                                     107.0000       42,479.00       42,479.00
 1799      Fischer Excavating, Inc.                                        63.0000       25,011.00       25,011.00
 4331      N-Trak Group LLC                                                80.0000       31,760.00       31,760.00
 4461      O'Brien Civil Works, Inc.                                       90.0000       35,730.00       35,730.00
 4741      Phoenix Corporation of the Quad Cities                          80.0000       31,760.00       31,760.00

    67100100  MOBILIZATION                                 1.000    L SUM
 0103      Alliance Contractors, Inc.                                  33,350.0000       33,350.00       33,350.00
 1799      Fischer Excavating, Inc.                                     5,641.0000        5,641.00        5,641.00
 4331      N-Trak Group LLC                                            20,000.0000       20,000.00       20,000.00
 4461      O'Brien Civil Works, Inc.                                    4,000.0000        4,000.00        4,000.00
 4741      Phoenix Corporation of the Quad Cities                      12,000.0000       12,000.00       12,000.00

    70102630  TR CONT & PROT 701601                        1.000    L SUM
 0103      Alliance Contractors, Inc.                                   8,500.0000        8,500.00        8,500.00
 1799      Fischer Excavating, Inc.                                     8,500.0000        8,500.00        8,500.00
 4331      N-Trak Group LLC                                            15,000.0000       15,000.00       15,000.00
 4461      O'Brien Civil Works, Inc.                                   10,000.0000       10,000.00       10,000.00
 4741      Phoenix Corporation of the Quad Cities                      89,500.0000       89,500.00       89,500.00

    70107025  CHANGEABLE MESSAGE SN                       68.000   CAL DA
 0103      Alliance Contractors, Inc.                                      35.0000        2,380.00        2,380.00
 1799      Fischer Excavating, Inc.                                        35.0000        2,380.00        2,380.00
 4331      N-Trak Group LLC                                                37.0000        2,516.00        2,516.00
 4461      O'Brien Civil Works, Inc.                                       40.0000        2,720.00        2,720.00
 4741      Phoenix Corporation of the Quad Cities                          30.0000        2,040.00        2,040.00
