                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 04/23/25  16:35:41                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 03/07/2025  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 78A91  LETTING ITEM NUMBER: 122
 RESPONSIBLE DISTRICT: 09                                                                                  BIDS LOCKED: Y
 SECTION: 12-1(SLP-2,SR-1,GR-1)                    COUNTY: UNION                                           ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 5306  Samron Midwest Contracting, Inc.
                          NO ALT                              371,742.02       371,742.02     371,742.02

 5526  Sierra Bravo Contractors, LLC
                          NO ALT                              359,871.81 *     359,871.81     359,871.81    *

 5550  E. T. Simonds Construction Company
                          NO ALT                              369,757.29       369,757.29     369,757.29

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      38
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    X0322329  TIMBER CURB REMOVAL                        779.000     FOOT
 5550      E. T. Simonds Construction Company                              11.3400        8,833.86        8,833.86
 5306      Samron Midwest Contracting, Inc.                                 9.0000        7,011.00        7,011.00
 5526      Sierra Bravo Contractors, LLC                                    5.9800        4,658.42        4,658.42

    20200100  EARTH EXCAVATION                         1,099.000    CU YD
 5550      E. T. Simonds Construction Company                              25.6400       28,178.36       28,178.36
 5306      Samron Midwest Contracting, Inc.                                35.0000       38,465.00       38,465.00
 5526      Sierra Bravo Contractors, LLC                                   26.7600       29,409.24       29,409.24

    20400800  FURNISHED EXCAVATION                       872.000    CU YD
 5550      E. T. Simonds Construction Company                              60.7200       52,947.84       52,947.84
 5306      Samron Midwest Contracting, Inc.                                50.0000       43,600.00       43,600.00
 5526      Sierra Bravo Contractors, LLC                                   39.1600       34,147.52       34,147.52

    25000200  SEEDING CL  2                                 .100     ACRE
 5550      E. T. Simonds Construction Company                          38,225.0000        3,822.50        3,822.50
 5306      Samron Midwest Contracting, Inc.                            20,000.0000        2,000.00        2,000.00
 5526      Sierra Bravo Contractors, LLC                               38,225.0000        3,822.50        3,822.50

    25000350  SEEDING CL  7                                 .100     ACRE
 5550      E. T. Simonds Construction Company                           1,540.0000          154.00          154.00
 5306      Samron Midwest Contracting, Inc.                                 1.0000            0.10            0.10
 5526      Sierra Bravo Contractors, LLC                                1,540.0000          154.00          154.00

    25000400  NITROGEN FERT NUTR                           9.000    POUND
 5550      E. T. Simonds Construction Company                               4.4000           39.60           39.60
 5306      Samron Midwest Contracting, Inc.                                 0.0100            0.09            0.09
 5526      Sierra Bravo Contractors, LLC                                    4.4000           39.60           39.60

    25000500  PHOSPHORUS FERT NUTR                         9.000    POUND
 5550      E. T. Simonds Construction Company                               4.4000           39.60           39.60
 5306      Samron Midwest Contracting, Inc.                                 0.0100            0.09            0.09
 5526      Sierra Bravo Contractors, LLC                                    4.4000           39.60           39.60

    25000600  POTASSIUM FERT NUTR                          9.000    POUND
 5550      E. T. Simonds Construction Company                               4.4000           39.60           39.60
 5306      Samron Midwest Contracting, Inc.                                 0.0100            0.09            0.09
 5526      Sierra Bravo Contractors, LLC                                    4.4000           39.60           39.60

    25000700  AGR GROUND LIMESTONE                          .400      TON
 5550      E. T. Simonds Construction Company                             660.0000          264.00          264.00
 5306      Samron Midwest Contracting, Inc.                             1,300.0000          520.00          520.00
 5526      Sierra Bravo Contractors, LLC                                  660.0000          264.00          264.00

    25100115  MULCH METHOD 2                                .100     ACRE
 5550      E. T. Simonds Construction Company                           3,850.0000          385.00          385.00
 5306      Samron Midwest Contracting, Inc.                             4,800.0000          480.00          480.00
 5526      Sierra Bravo Contractors, LLC                                3,850.0000          385.00          385.00

    25100630  EROSION CONTR BLANKET                      296.000    SQ YD
 5550      E. T. Simonds Construction Company                               7.7000        2,279.20        2,279.20
 5306      Samron Midwest Contracting, Inc.                                 3.5000        1,036.00        1,036.00
 5526      Sierra Bravo Contractors, LLC                                    7.7000        2,279.20        2,279.20

    28000250  TEMP EROS CONTR SEED                        12.000    POUND
 5550      E. T. Simonds Construction Company                              25.6500          307.80          307.80
 5306      Samron Midwest Contracting, Inc.                                 0.0100            0.12            0.12
 5526      Sierra Bravo Contractors, LLC                                   10.0200          120.24          120.24

    28000400  PERIMETER EROS BAR                         330.000     FOOT
 5550      E. T. Simonds Construction Company                               7.0900        2,339.70        2,339.70
 5306      Samron Midwest Contracting, Inc.                                 7.0000        2,310.00        2,310.00
 5526      Sierra Bravo Contractors, LLC                                    5.0800        1,676.40        1,676.40

    28100107  STONE RIPRAP CL A4                         694.000    SQ YD
 5550      E. T. Simonds Construction Company                              37.5000       26,025.00       26,025.00
 5306      Samron Midwest Contracting, Inc.                                35.0000       24,290.00       24,290.00
 5526      Sierra Bravo Contractors, LLC                                   64.3800       44,679.72       44,679.72

    28200200  FILTER FABRIC                              712.000    SQ YD
 5550      E. T. Simonds Construction Company                               2.2200        1,580.64        1,580.64
 5306      Samron Midwest Contracting, Inc.                                 8.0000        5,696.00        5,696.00
 5526      Sierra Bravo Contractors, LLC                                    5.1000        3,631.20        3,631.20

    30201500  LIME                                        60.000      TON
 5550      E. T. Simonds Construction Company                             177.4400       10,646.40       10,646.40
 5306      Samron Midwest Contracting, Inc.                               160.0000        9,600.00        9,600.00
 5526      Sierra Bravo Contractors, LLC                                  179.0900       10,745.40       10,745.40

    31100910  SUB GRAN MAT A 12                          224.000    SQ YD
 5550      E. T. Simonds Construction Company                              47.7300       10,691.52       10,691.52
 5306      Samron Midwest Contracting, Inc.                                 0.0100            2.24            2.24
 5526      Sierra Bravo Contractors, LLC                                   28.4300        6,368.32        6,368.32

    42001300  PROTECTIVE COAT                            327.000    SQ YD
 5550      E. T. Simonds Construction Company                               2.0400          667.08          667.08
 5306      Samron Midwest Contracting, Inc.                                 0.0100            3.27            3.27
 5526      Sierra Bravo Contractors, LLC                                    0.8000          261.60          261.60

    44004250  PAVED SHLD REMOVAL                         184.000    SQ YD
 5550      E. T. Simonds Construction Company                              24.1600        4,445.44        4,445.44
 5306      Samron Midwest Contracting, Inc.                                65.0000       11,960.00       11,960.00
 5526      Sierra Bravo Contractors, LLC                                   25.8900        4,763.76        4,763.76

    44213204  TIE BARS    3/4                             62.000     EACH
 5550      E. T. Simonds Construction Company                              26.5700        1,647.34        1,647.34
 5306      Samron Midwest Contracting, Inc.                                25.0000        1,550.00        1,550.00
 5526      Sierra Bravo Contractors, LLC                                   31.7300        1,967.26        1,967.26

    48300500  PCC SHOULDERS 10                           148.000    SQ YD
 5550      E. T. Simonds Construction Company                             131.2000       19,417.60       19,417.60
 5306      Samron Midwest Contracting, Inc.                               100.0000       14,800.00       14,800.00
 5526      Sierra Bravo Contractors, LLC                                  163.0000       24,124.00       24,124.00

    60100060  CONC HDWL FOR P DRAIN                        4.000     EACH
 5550      E. T. Simonds Construction Company                             587.7000        2,350.80        2,350.80
 5306      Samron Midwest Contracting, Inc.                               550.0000        2,200.00        2,200.00
 5526      Sierra Bravo Contractors, LLC                                  437.2700        1,749.08        1,749.08

    60108100  PIPE UNDERDRAIN  4 SP                       60.000     FOOT
 5550      E. T. Simonds Construction Company                              30.7300        1,843.80        1,843.80
 5306      Samron Midwest Contracting, Inc.                                10.0000          600.00          600.00
 5526      Sierra Bravo Contractors, LLC                                   77.7900        4,667.40        4,667.40

    60109640  BACKSLOPE DRAIN T3  4                      358.000     FOOT
 5550      E. T. Simonds Construction Company                              20.7600        7,432.08        7,432.08
 5306      Samron Midwest Contracting, Inc.                                15.0000        5,370.00        5,370.00
 5526      Sierra Bravo Contractors, LLC                                   53.7200       19,231.76       19,231.76

    60603800  COMB CC&G TB6.12                           779.000     FOOT
 5550      E. T. Simonds Construction Company                              59.0100       45,968.79       45,968.79
 5306      Samron Midwest Contracting, Inc.                                50.0000       38,950.00       38,950.00
 5526      Sierra Bravo Contractors, LLC                                   42.0700       32,772.53       32,772.53

    63000003  SPBGR TY A  9FT POSTS                      862.000     FOOT
 5550      E. T. Simonds Construction Company                              44.0000       37,928.00       37,928.00
 5306      Samron Midwest Contracting, Inc.                                42.0000       36,204.00       36,204.00
 5526      Sierra Bravo Contractors, LLC                                   47.0900       40,591.58       40,591.58

    63100167  TR BAR TRM T1 SPL TAN                        4.000     EACH
 5550      E. T. Simonds Construction Company                           4,620.0000       18,480.00       18,480.00
 5306      Samron Midwest Contracting, Inc.                             3,650.0000       14,600.00       14,600.00
 5526      Sierra Bravo Contractors, LLC                                3,657.5000       14,630.00       14,630.00

    63200310  GUARDRAIL REMOV                          1,012.000     FOOT
 5550      E. T. Simonds Construction Company                              11.8000       11,941.60       11,941.60
 5306      Samron Midwest Contracting, Inc.                                 6.0000        6,072.00        6,072.00
 5526      Sierra Bravo Contractors, LLC                                    7.3700        7,458.44        7,458.44

    67100100  MOBILIZATION                                 1.000    L SUM
 5550      E. T. Simonds Construction Company                          22,531.4700       22,531.47       22,531.47
 5306      Samron Midwest Contracting, Inc.                            22,000.0000       22,000.00       22,000.00
 5526      Sierra Bravo Contractors, LLC                               21,508.0600       21,508.06       21,508.06

    70100100  TRAF CONT-PROT 701316                        1.000     EACH
 5550      E. T. Simonds Construction Company                          14,172.5700       14,172.57       14,172.57
 5306      Samron Midwest Contracting, Inc.                            55,000.0000       55,000.00       55,000.00
 5526      Sierra Bravo Contractors, LLC                               20,152.0000       20,152.00       20,152.00

    70100460  TRAF CONT-PROT 701306                        1.000    L SUM
 5550      E. T. Simonds Construction Company                           4,617.2100        4,617.21        4,617.21
 5306      Samron Midwest Contracting, Inc.                                 0.0100            0.01            0.01
 5526      Sierra Bravo Contractors, LLC                                  660.0000          660.00          660.00

    70106500  TEMP BR TRAF SIGNALS                         1.000     EACH
 5550      E. T. Simonds Construction Company                          12,980.0000       12,980.00       12,980.00
 5306      Samron Midwest Contracting, Inc.                            15,000.0000       15,000.00       15,000.00
 5526      Sierra Bravo Contractors, LLC                               11,000.0000       11,000.00       11,000.00

    70106700  TEMP RUMBLE STRIPS                           6.000     EACH
 5550      E. T. Simonds Construction Company                             990.0000        5,940.00        5,940.00
 5306      Samron Midwest Contracting, Inc.                             1,000.0000        6,000.00        6,000.00
 5526      Sierra Bravo Contractors, LLC                                  990.0000        5,940.00        5,940.00

    70107025  CHANGEABLE MESSAGE SN                       28.000   CAL DA
 5550      E. T. Simonds Construction Company                              87.2600        2,443.28        2,443.28
 5306      Samron Midwest Contracting, Inc.                                90.0000        2,520.00        2,520.00
 5526      Sierra Bravo Contractors, LLC                                   69.7200        1,952.16        1,952.16

    72501000  TERMINAL MARKER - DA                         4.000     EACH
 5550      E. T. Simonds Construction Company                              55.0000          220.00          220.00
 5306      Samron Midwest Contracting, Inc.                                50.0000          200.00          200.00
 5526      Sierra Bravo Contractors, LLC                                   46.2000          184.80          184.80

    78000200  THPL PVT MK LINE  4                        176.000     FOOT
 5550      E. T. Simonds Construction Company                              34.1000        6,001.60        6,001.60
 5306      Samron Midwest Contracting, Inc.                                20.0000        3,520.00        3,520.00
 5526      Sierra Bravo Contractors, LLC                                   20.5200        3,611.52        3,611.52

    78200005  GRDRAIL REF TYPE A                          14.000     EACH
 5550      E. T. Simonds Construction Company                              11.0000          154.00          154.00
 5306      Samron Midwest Contracting, Inc.                                13.0000          182.00          182.00
 5526      Sierra Bravo Contractors, LLC                                   13.2000          184.80          184.80

    86200300  UNINTER POWER SUP EXT                        1.000     EACH
 5550      E. T. Simonds Construction Company                               0.0100            0.01            0.01
 5306      Samron Midwest Contracting, Inc.                                 0.0100            0.01            0.01
 5526      Sierra Bravo Contractors, LLC                                    1.1000            1.10            1.10
