                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 05/01/20  11:39:46                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 03/08/2019  LETTING TYPE: AERONAUTICS                               CONTRACT NUMBER: HA030  LETTING ITEM NUMBER: 007A
 RESPONSIBLE DISTRICT: 09                                                                                  BIDS LOCKED: Y
 SECTION: HARRISBURG-RALEIGH                       COUNTY: SALINE                                          ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 0737  CSD Environmental Services, Inc.
                          **BASE                              510,000.26       510,000.26     510,000.26
                          B&1                                 518,500.26       518,500.26     518,500.26

 1356  Davinroy Mechanical Contractor, Inc.
                          **BASE                              821,240.00       821,240.00     821,240.00
                          B&1                                 834,140.00       834,140.00     834,140.00

 5306  Samron Midwest Contracting, Inc.
                          **BASE                              461,387.50       461,387.50     461,387.50
                          B&1                                 473,737.50       473,737.50     473,737.50

 5463  Shores Builders, Inc.
                          **BASE                              439,023.27 *     439,023.27     439,023.27
                          B&1                                 458,051.95       458,051.95     458,051.95    *

 **** TOTAL GROUP **BASE PAY ITEMS FOR THIS CONTRACT =      17

 **** TOTAL GROUP B&1    PAY ITEMS FOR THIS CONTRACT =      18
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF



 ----------------------------------------------------        P A R T   1       -----------------------------------------------------

    AR150520  MOBILIZATION                                 1.000     L.S.
 0737      CSD Environmental Services, Inc.                            53,892.3600       53,892.36       53,892.36
 1356      Davinroy Mechanical Contractor, Inc.                        32,000.0000       32,000.00       32,000.00
 5306      Samron Midwest Contracting, Inc.                            27,000.0000       27,000.00       27,000.00
 5463      Shores Builders, Inc.                                       31,240.0000       31,240.00       31,240.00

    AR152411  UNCLASSIFIED EXCAVATION                      1.000     L.S.
 0737      CSD Environmental Services, Inc.                             8,727.3200        8,727.32        8,727.32
 1356      Davinroy Mechanical Contractor, Inc.                         7,500.0000        7,500.00        7,500.00
 5306      Samron Midwest Contracting, Inc.                             8,200.0000        8,200.00        8,200.00
 5463      Shores Builders, Inc.                                       19,224.0000       19,224.00       19,224.00

    AR156514  DITCH CHECK                                100.000     L.F.
 0737      CSD Environmental Services, Inc.                                 3.2500          325.00          325.00
 1356      Davinroy Mechanical Contractor, Inc.                            41.0000        4,100.00        4,100.00
 5306      Samron Midwest Contracting, Inc.                                16.0000        1,600.00        1,600.00
 5463      Shores Builders, Inc.                                           17.6000        1,760.00        1,760.00

    AR156520  INLET PROTECTION                             6.000     EACH
 0737      CSD Environmental Services, Inc.                               150.0000          900.00          900.00
 1356      Davinroy Mechanical Contractor, Inc.                           390.0000        2,340.00        2,340.00
 5306      Samron Midwest Contracting, Inc.                               325.0000        1,950.00        1,950.00
 5463      Shores Builders, Inc.                                          357.5000        2,145.00        2,145.00

    AR156531  EROSION CONTROL BLANKET                  3,000.000     S.Y.
 0737      CSD Environmental Services, Inc.                                 2.2000        6,600.00        6,600.00
 1356      Davinroy Mechanical Contractor, Inc.                             2.3900        7,170.00        7,170.00
 5306      Samron Midwest Contracting, Inc.                                 2.1000        6,300.00        6,300.00
 5463      Shores Builders, Inc.                                            2.3100        6,930.00        6,930.00

    AR156550  RIPRAP                                     150.000      TON
 0737      CSD Environmental Services, Inc.                                52.4700        7,870.50        7,870.50
 1356      Davinroy Mechanical Contractor, Inc.                            78.0000       11,700.00       11,700.00
 5306      Samron Midwest Contracting, Inc.                                63.2500        9,487.50        9,487.50
 5463      Shores Builders, Inc.                                           99.0000       14,850.00       14,850.00

    AR701318  18" RCP, CLASS II                          315.000     L.F.
 0737      CSD Environmental Services, Inc.                                64.7800       20,405.70       20,405.70
 1356      Davinroy Mechanical Contractor, Inc.                            87.0000       27,405.00       27,405.00
 5306      Samron Midwest Contracting, Inc.                                60.0000       18,900.00       18,900.00
 5463      Shores Builders, Inc.                                           56.5900       17,825.85       17,825.85

    AR701324  24" RCP, CLASS II                          350.000     L.F.
 0737      CSD Environmental Services, Inc.                                72.0100       25,203.50       25,203.50
 1356      Davinroy Mechanical Contractor, Inc.                            93.0000       32,550.00       32,550.00
 5306      Samron Midwest Contracting, Inc.                                85.0000       29,750.00       29,750.00
 5463      Shores Builders, Inc.                                           66.0900       23,131.50       23,131.50

    AR751943  ADJUST MANHOLE                               1.000     EACH
 0737      CSD Environmental Services, Inc.                             1,500.0000        1,500.00        1,500.00
 1356      Davinroy Mechanical Contractor, Inc.                         5,100.0000        5,100.00        5,100.00
 5306      Samron Midwest Contracting, Inc.                               400.0000          400.00          400.00
 5463      Shores Builders, Inc.                                        1,150.9700        1,150.97        1,150.97

    AR801259  12" CIPP                                   260.000     L.F.
 0737      CSD Environmental Services, Inc.                                75.0000       19,500.00       19,500.00
 1356      Davinroy Mechanical Contractor, Inc.                            79.0000       20,540.00       20,540.00
 5306      Samron Midwest Contracting, Inc.                                55.0000       14,300.00       14,300.00
 5463      Shores Builders, Inc.                                           77.7600       20,217.60       20,217.60

    AR801260  15" CIPP                                   800.000     L.F.
 0737      CSD Environmental Services, Inc.                                75.0000       60,000.00       60,000.00
 1356      Davinroy Mechanical Contractor, Inc.                            85.0000       68,000.00       68,000.00
 5306      Samron Midwest Contracting, Inc.                                70.0000       56,000.00       56,000.00
 5463      Shores Builders, Inc.                                           83.6000       66,880.00       66,880.00

    AR801261  24" CIPP                                   365.000     L.F.
 0737      CSD Environmental Services, Inc.                               136.0000       49,640.00       49,640.00
 1356      Davinroy Mechanical Contractor, Inc.                           169.0000       61,685.00       61,685.00
 5306      Samron Midwest Contracting, Inc.                               110.0000       40,150.00       40,150.00
 5463      Shores Builders, Inc.                                          155.6900       56,826.85       56,826.85

    AR801262  GROUT REPAIR OF 66" CMP                      1.000     L.S.
 0737      CSD Environmental Services, Inc.                             5,081.2400        5,081.24        5,081.24
 1356      Davinroy Mechanical Contractor, Inc.                        87,700.0000       87,700.00       87,700.00
 5306      Samron Midwest Contracting, Inc.                            21,000.0000       21,000.00       21,000.00
 5463      Shores Builders, Inc.                                        7,480.0000        7,480.00        7,480.00

    AR801263  INSERTION LINING OF 66" CMP                550.000     L.F.
 0737      CSD Environmental Services, Inc.                               285.0000      156,750.00      156,750.00
 1356      Davinroy Mechanical Contractor, Inc.                           671.0000      369,050.00      369,050.00
 5306      Samron Midwest Contracting, Inc.                               305.0000      167,750.00      167,750.00
 5463      Shores Builders, Inc.                                          234.8500      129,167.50      129,167.50

    AR801264  INSERTION LINER GROUTING                     1.000     L.S.
 0737      CSD Environmental Services, Inc.                            86,454.6400       86,454.64       86,454.64
 1356      Davinroy Mechanical Contractor, Inc.                        75,300.0000       75,300.00       75,300.00
 5306      Samron Midwest Contracting, Inc.                            54,000.0000       54,000.00       54,000.00
 5463      Shores Builders, Inc.                                       35,134.0000       35,134.00       35,134.00

    AR901510  SEEDING                                      2.000     ACRE
 0737      CSD Environmental Services, Inc.                             1,925.0000        3,850.00        3,850.00
 1356      Davinroy Mechanical Contractor, Inc.                         2,900.0000        5,800.00        5,800.00
 5306      Samron Midwest Contracting, Inc.                             1,500.0000        3,000.00        3,000.00
 5463      Shores Builders, Inc.                                        1,650.0000        3,300.00        3,300.00

    AR908510  MULCHING                                     2.000     ACRE
 0737      CSD Environmental Services, Inc.                             1,650.0000        3,300.00        3,300.00
 1356      Davinroy Mechanical Contractor, Inc.                         1,650.0000        3,300.00        3,300.00
 5306      Samron Midwest Contracting, Inc.                               800.0000        1,600.00        1,600.00
 5463      Shores Builders, Inc.                                          880.0000        1,760.00        1,760.00


 ----------------------------------------------------   A L T E R N A T E   1   ----------------------------------------------------

    AS801265  ENTRANCE ROAD CULVERT REPLACEMENT            1.000     L.S.
 0737      CSD Environmental Services, Inc.                             8,500.0000        8,500.00        8,500.00
 1356      Davinroy Mechanical Contractor, Inc.                        12,900.0000       12,900.00       12,900.00
 5306      Samron Midwest Contracting, Inc.                            12,350.0000       12,350.00       12,350.00
 5463      Shores Builders, Inc.                                       19,028.6800       19,028.68       19,028.68
                                              ---------------------------------------
                                              SUMMARY OF CONTRACTOR BIDS - ALTERNATES
                                              ---------------------------------------

                                                            "AS READ"        SUMMATION                                         NBR
 BIDR                                                        BIDDER          OF BIDDER    SUMMATION OF   LOW   BIDR CALC       BLANK
 NBR   BIDDER NAME                                           TOTAL PRICE     EXTENSIONS   EXTENSIONS     BID   EXTENSION DIFF  BIDS


 0737  CSD Environmental Services, Inc.
                                     TOTAL PART 1                            510,000.26     510,000.26
                                     TOTAL ALT 1                               8,500.00       8,500.00
                                     TOTAL GROUP **BASE     510,000.26       510,000.26     510,000.26
                                     TOTAL GROUP B&1        518,500.26       518,500.26     518,500.26

 1356  Davinroy Mechanical Contractor, Inc.
                                     TOTAL PART 1                            821,240.00     821,240.00
                                     TOTAL ALT 1                              12,900.00      12,900.00
                                     TOTAL GROUP **BASE     821,240.00       821,240.00     821,240.00
                                     TOTAL GROUP B&1        834,140.00       834,140.00     834,140.00

 5306  Samron Midwest Contracting, Inc.
                                     TOTAL PART 1                            461,387.50     461,387.50
                                     TOTAL ALT 1                              12,350.00      12,350.00
                                     TOTAL GROUP **BASE     461,387.50       461,387.50     461,387.50
                                     TOTAL GROUP B&1        473,737.50       473,737.50     473,737.50

 5463  Shores Builders, Inc.
                                     TOTAL PART 1                            439,023.27     439,023.27
                                     TOTAL ALT 1                              19,028.68      19,028.68
                                     TOTAL GROUP **BASE     439,023.27       439,023.27     439,023.27     *
                                     TOTAL GROUP B&1        458,051.95       458,051.95     458,051.95
