                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 03/12/24  15:08:11                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 11/18/2022  LETTING TYPE: AERONAUTICS                               CONTRACT NUMBER: AU071  LETTING ITEM NUMBER: 003A
 RESPONSIBLE DISTRICT: 01                                                                                  BIDS LOCKED: Y
 SECTION: AURORA MUNICIPAL                         COUNTY: KANE                                            ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 0103  Alliance Contractors, Inc.
                          **BASE                              809,974.25       809,974.25     809,974.25
                          B&1                                 892,246.75       892,246.75     892,246.75
                          B&12                              1,002,446.75     1,002,446.75   1,002,446.75
                          B&2                                 920,174.25       920,174.25     920,174.25

 1320  D. Construction, Inc.
                          **BASE                              661,167.55 *     661,167.55     661,167.55
                          B&1                                 706,577.55       706,577.55     706,577.55
                          B&12                                796,177.55       796,177.55     796,177.55    *
                          B&2                                 750,767.55       750,767.55     750,767.55

 1560  R. W. Dunteman Company
                          **BASE                              845,568.00       845,568.00     845,568.00
                          B&1                                 921,068.00       921,068.00     921,068.00
                          B&12                              1,032,968.00     1,032,968.00   1,032,968.00
                          B&2                                 957,468.00       957,468.00     957,468.00

 3702  Martam Construction Incorporated
                          **BASE                              894,140.98       894,140.98     894,140.98
                          B&1                                 970,004.59       970,004.59     970,004.59
                          B&12                              1,097,274.12     1,097,274.12   1,097,274.12
                          B&2                               1,021,410.51     1,021,410.51   1,021,410.51

 4657  F. H. Paschen, S.N. Nielsen & Associates LLC
                          **BASE                            1,237,753.86     1,237,753.86   1,237,753.86
                          B&1                               1,353,226.22     1,353,226.22   1,353,226.22
                          B&12                              1,523,882.20     1,523,882.20   1,523,882.20
                          B&2                               1,408,409.84     1,408,409.84   1,408,409.84

 4813  Plote Construction, Inc.
                          **BASE                              839,313.60       839,313.60     839,313.60
                          B&1                                 900,818.85       900,818.85     900,818.85
                          B&12                                991,706.85       991,706.85     991,706.85
                          B&2                                 930,201.60       930,201.60     930,201.60

 **** TOTAL GROUP **BASE PAY ITEMS FOR THIS CONTRACT =      21

 **** TOTAL GROUP B&1    PAY ITEMS FOR THIS CONTRACT =      24

 **** TOTAL GROUP B&12   PAY ITEMS FOR THIS CONTRACT =      28

 **** TOTAL GROUP B&2    PAY ITEMS FOR THIS CONTRACT =      25
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF



 ----------------------------------------------------        P A R T   1       -----------------------------------------------------

    AR125100  ELEVATED RETROREFLECTIVE MARKER             12.000     EACH
 0103      Alliance Contractors, Inc.                                     180.0000        2,160.00        2,160.00
 1320      D. Construction, Inc.                                          350.0000        4,200.00        4,200.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                   125.0000        1,500.00        1,500.00
 3702      Martam Construction Incorporated                               288.4800        3,461.76        3,461.76
 4813      Plote Construction, Inc.                                       355.0000        4,260.00        4,260.00
 1560      R. W. Dunteman Company                                         215.0000        2,580.00        2,580.00

    AR150510  ENGINEER'S FIELD OFFICE                      1.000    L SUM
 0103      Alliance Contractors, Inc.                                   1,500.0000        1,500.00        1,500.00
 1320      D. Construction, Inc.                                       15,000.0000       15,000.00       15,000.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                10,000.0000       10,000.00       10,000.00
 3702      Martam Construction Incorporated                            33,407.5100       33,407.51       33,407.51
 4813      Plote Construction, Inc.                                    17,185.0000       17,185.00       17,185.00
 1560      R. W. Dunteman Company                                      13,900.0000       13,900.00       13,900.00

    AR150520  MOBILIZATION                                 1.000    L SUM
 0103      Alliance Contractors, Inc.                                  36,950.0000       36,950.00       36,950.00
 1320      D. Construction, Inc.                                       47,000.0000       47,000.00       47,000.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC               149,500.0000      149,500.00      149,500.00
 3702      Martam Construction Incorporated                           108,203.7900      108,203.79      108,203.79
 4813      Plote Construction, Inc.                                   171,725.0000      171,725.00      171,725.00
 1560      R. W. Dunteman Company                                     120,000.0000      120,000.00      120,000.00

    AR152410  UNCLASSIFIED EXCAVATION                    150.000    CU YD
 0103      Alliance Contractors, Inc.                                      10.0000        1,500.00        1,500.00
 1320      D. Construction, Inc.                                          110.0000       16,500.00       16,500.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                    61.5200        9,228.00        9,228.00
 3702      Martam Construction Incorporated                                89.8400       13,476.00       13,476.00
 4813      Plote Construction, Inc.                                        83.7500       12,562.50       12,562.50
 1560      R. W. Dunteman Company                                          50.0000        7,500.00        7,500.00

    AR152540  SOIL STABILIZATION FABRIC                  450.000    SQ YD
 0103      Alliance Contractors, Inc.                                       4.2500        1,912.50        1,912.50
 1320      D. Construction, Inc.                                            7.0000        3,150.00        3,150.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                     5.0000        2,250.00        2,250.00
 3702      Martam Construction Incorporated                                 3.6600        1,647.00        1,647.00
 4813      Plote Construction, Inc.                                        17.5000        7,875.00        7,875.00
 1560      R. W. Dunteman Company                                           3.5000        1,575.00        1,575.00

    AR208515  POROUS GRANULAR EMBANKMENT                 150.000    CU YD
 0103      Alliance Contractors, Inc.                                      57.5000        8,625.00        8,625.00
 1320      D. Construction, Inc.                                          100.0000       15,000.00       15,000.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                    75.0000       11,250.00       11,250.00
 3702      Martam Construction Incorporated                               134.8700       20,230.50       20,230.50
 4813      Plote Construction, Inc.                                        84.2500       12,637.50       12,637.50
 1560      R. W. Dunteman Company                                          72.0000       10,800.00       10,800.00

    AR209604  CRUSHED AGG. BASE COURSE - 4"              665.000    SQ YD
 0103      Alliance Contractors, Inc.                                       7.0000        4,655.00        4,655.00
 1320      D. Construction, Inc.                                           12.0000        7,980.00        7,980.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                    15.0000        9,975.00        9,975.00
 3702      Martam Construction Incorporated                                18.2100       12,109.65       12,109.65
 4813      Plote Construction, Inc.                                        32.0000       21,280.00       21,280.00
 1560      R. W. Dunteman Company                                          23.0000       15,295.00       15,295.00

    AR209608  CRUSHED AGG. BASE COURSE - 8"            1,550.000    SQ YD
 0103      Alliance Contractors, Inc.                                      14.0000       21,700.00       21,700.00
 1320      D. Construction, Inc.                                           24.0000       37,200.00       37,200.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                    17.5900       27,264.50       27,264.50
 3702      Martam Construction Incorporated                                24.2100       37,525.50       37,525.50
 4813      Plote Construction, Inc.                                        30.8500       47,817.50       47,817.50
 1560      R. W. Dunteman Company                                          36.0000       55,800.00       55,800.00

    AR501509  9" PCC PAVEMENT                          2,235.000    SQ YD
 0103      Alliance Contractors, Inc.                                     157.0000      350,895.00      350,895.00
 1320      D. Construction, Inc.                                          100.0000      223,500.00      223,500.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                   239.9900      536,377.65      536,377.65
 3702      Martam Construction Incorporated                               141.0000      315,135.00      315,135.00
 4813      Plote Construction, Inc.                                       116.8000      261,048.00      261,048.00
 1560      R. W. Dunteman Company                                         160.0000      357,600.00      357,600.00

    AR501530  PCC TEST BATCH                               1.000     EACH
 0103      Alliance Contractors, Inc.                                   2,750.0000        2,750.00        2,750.00
 1320      D. Construction, Inc.                                       10,000.0000       10,000.00       10,000.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                10,000.0000       10,000.00       10,000.00
 3702      Martam Construction Incorporated                             3,637.6300        3,637.63        3,637.63
 4813      Plote Construction, Inc.                                     5,740.0000        5,740.00        5,740.00
 1560      R. W. Dunteman Company                                       2,800.0000        2,800.00        2,800.00

    AR501900  REMOVE PCC PAVEMENT                      2,215.000    SQ YD
 0103      Alliance Contractors, Inc.                                      86.5000      191,597.50      191,597.50
 1320      D. Construction, Inc.                                           35.0000       77,525.00       77,525.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                   127.5200      282,456.80      282,456.80
 3702      Martam Construction Incorporated                                40.0000       88,600.00       88,600.00
 4813      Plote Construction, Inc.                                        52.8000      116,952.00      116,952.00
 1560      R. W. Dunteman Company                                          37.0000       81,955.00       81,955.00

    AR501922  PCC SPALL REPAIR                           100.000    SQ FT
 0103      Alliance Contractors, Inc.                                     145.0000       14,500.00       14,500.00
 1320      D. Construction, Inc.                                          250.0000       25,000.00       25,000.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                   115.1200       11,512.00       11,512.00
 3702      Martam Construction Incorporated                               164.5300       16,453.00       16,453.00
 4813      Plote Construction, Inc.                                       117.5000       11,750.00       11,750.00
 1560      R. W. Dunteman Company                                          87.0000        8,700.00        8,700.00

    AR510510  TIE DOWN                                    22.000     EACH
 0103      Alliance Contractors, Inc.                                     175.0000        3,850.00        3,850.00
 1320      D. Construction, Inc.                                          800.0000       17,600.00       17,600.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                   372.9900        8,205.78        8,205.78
 3702      Martam Construction Incorporated                             1,506.5300       33,143.66       33,143.66
 4813      Plote Construction, Inc.                                       165.0000        3,630.00        3,630.00
 1560      R. W. Dunteman Company                                         300.0000        6,600.00        6,600.00

    AR510515  GROUND ROD                                   2.000     EACH
 0103      Alliance Contractors, Inc.                                   1,000.0000        2,000.00        2,000.00
 1320      D. Construction, Inc.                                          412.5000          825.00          825.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                 1,403.2800        2,806.56        2,806.56
 3702      Martam Construction Incorporated                               412.5000          825.00          825.00
 4813      Plote Construction, Inc.                                       375.0000          750.00          750.00
 1560      R. W. Dunteman Company                                       1,400.0000        2,800.00        2,800.00

    AR510900  REMOVE TIE DOWN                             39.000     EACH
 0103      Alliance Contractors, Inc.                                     125.0000        4,875.00        4,875.00
 1320      D. Construction, Inc.                                          100.0000        3,900.00        3,900.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                   500.0000       19,500.00       19,500.00
 3702      Martam Construction Incorporated                               146.2100        5,702.19        5,702.19
 4813      Plote Construction, Inc.                                        73.9000        2,882.10        2,882.10
 1560      R. W. Dunteman Company                                         145.0000        5,655.00        5,655.00

    AR605542  CLEAN & SEAL EXPANSION JOINTS              575.000     FOOT
 0103      Alliance Contractors, Inc.                                      51.3500       29,526.25       29,526.25
 1320      D. Construction, Inc.                                           46.8900       26,961.75       26,961.75
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                    42.6300       24,512.25       24,512.25
 3702      Martam Construction Incorporated                                46.8900       26,961.75       26,961.75
 4813      Plote Construction, Inc.                                         8.0000        4,600.00        4,600.00
 1560      R. W. Dunteman Company                                          43.0000       24,725.00       24,725.00

    AR620520  PAVEMENT MARKING-WATERBORNE             23,900.000    SQ FT
 0103      Alliance Contractors, Inc.                                       2.5000       59,750.00       59,750.00
 1320      D. Construction, Inc.                                            2.7500       65,725.00       65,725.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                     2.5000       59,750.00       59,750.00
 3702      Martam Construction Incorporated                                 4.0200       96,078.00       96,078.00
 4813      Plote Construction, Inc.                                         2.6500       63,335.00       63,335.00
 1560      R. W. Dunteman Company                                           2.6500       63,335.00       63,335.00

    AR620525  PAVEMENT MARKING-BLACK BORDER            2,950.000    SQ FT
 0103      Alliance Contractors, Inc.                                       2.0000        5,900.00        5,900.00
 1320      D. Construction, Inc.                                            2.2000        6,490.00        6,490.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                     2.0000        5,900.00        5,900.00
 3702      Martam Construction Incorporated                                 3.9600       11,682.00       11,682.00
 4813      Plote Construction, Inc.                                         1.2000        3,540.00        3,540.00
 1560      R. W. Dunteman Company                                           1.2000        3,540.00        3,540.00

    AR620595  TEMPORARY MARKING & REMOVAL              2,904.000    SQ FT
 0103      Alliance Contractors, Inc.                                       5.5000       15,972.00       15,972.00
 1320      D. Construction, Inc.                                            6.0500       17,569.20       17,569.20
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                     5.5000       15,972.00       15,972.00
 3702      Martam Construction Incorporated                                 9.4100       27,326.64       27,326.64
 4813      Plote Construction, Inc.                                         6.0000       17,424.00       17,424.00
 1560      R. W. Dunteman Company                                           6.0000       17,424.00       17,424.00

    AR620900  PAVEMENT MARKING REMOVAL                 5,928.000    SQ FT
 0103      Alliance Contractors, Inc.                                       2.0000       11,856.00       11,856.00
 1320      D. Construction, Inc.                                            2.2000       13,041.60       13,041.60
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                     2.0000       11,856.00       11,856.00
 3702      Martam Construction Incorporated                                 1.7100       10,136.88       10,136.88
 4813      Plote Construction, Inc.                                         2.5000       14,820.00       14,820.00
 1560      R. W. Dunteman Company                                           3.0000       17,784.00       17,784.00

    AR751995  RECONSTRUCT UTILITY STRUCTURE                6.000     EACH
 0103      Alliance Contractors, Inc.                                   6,250.0000       37,500.00       37,500.00
 1320      D. Construction, Inc.                                        4,500.0000       27,000.00       27,000.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                 4,656.2200       27,937.32       27,937.32
 3702      Martam Construction Incorporated                             4,732.9200       28,397.52       28,397.52
 4813      Plote Construction, Inc.                                     6,250.0000       37,500.00       37,500.00
 1560      R. W. Dunteman Company                                       4,200.0000       25,200.00       25,200.00


 ----------------------------------------------------   A L T E R N A T E   1   ----------------------------------------------------

    AS501509  9" PCC PAVEMENT                            335.000    SQ YD
 0103      Alliance Contractors, Inc.                                     157.0000       52,595.00       52,595.00
 1320      D. Construction, Inc.                                          101.0000       33,835.00       33,835.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                   225.2400       75,455.40       75,455.40
 3702      Martam Construction Incorporated                               150.0000       50,250.00       50,250.00
 4813      Plote Construction, Inc.                                       129.2500       43,298.75       43,298.75
 1560      R. W. Dunteman Company                                         180.0000       60,300.00       60,300.00

    AS501900  REMOVE PCC PAVEMENT                        335.000    SQ YD
 0103      Alliance Contractors, Inc.                                      86.5000       28,977.50       28,977.50
 1320      D. Construction, Inc.                                           25.0000        8,375.00        8,375.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                   115.0000       38,525.00       38,525.00
 3702      Martam Construction Incorporated                                58.4700       19,587.45       19,587.45
 4813      Plote Construction, Inc.                                        52.7000       17,654.50       17,654.50
 1560      R. W. Dunteman Company                                          40.0000       13,400.00       13,400.00

    AS510510  TIE DOWN                                     4.000     EACH
 0103      Alliance Contractors, Inc.                                     175.0000          700.00          700.00
 1320      D. Construction, Inc.                                          800.0000        3,200.00        3,200.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                   372.9900        1,491.96        1,491.96
 3702      Martam Construction Incorporated                             1,506.5400        6,026.16        6,026.16
 4813      Plote Construction, Inc.                                       138.0000          552.00          552.00
 1560      R. W. Dunteman Company                                         450.0000        1,800.00        1,800.00


 ----------------------------------------------------   A L T E R N A T E   2   ----------------------------------------------------

    AT501509  9" PCC PAVEMENT                            300.000    SQ YD
 0103      Alliance Contractors, Inc.                                     157.0000       47,100.00       47,100.00
 1320      D. Construction, Inc.                                          116.0000       34,800.00       34,800.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                   230.5500       69,165.00       69,165.00
 3702      Martam Construction Incorporated                               180.0000       54,000.00       54,000.00
 4813      Plote Construction, Inc.                                       157.0000       47,100.00       47,100.00
 1560      R. W. Dunteman Company                                         206.0000       61,800.00       61,800.00

    AT501900  REMOVE PCC PAVEMENT                        450.000    SQ YD
 0103      Alliance Contractors, Inc.                                      86.5000       38,925.00       38,925.00
 1320      D. Construction, Inc.                                           25.0000       11,250.00       11,250.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                   115.0000       51,750.00       51,750.00
 3702      Martam Construction Incorporated                                80.0000       36,000.00       36,000.00
 4813      Plote Construction, Inc.                                        53.0000       23,850.00       23,850.00
 1560      R. W. Dunteman Company                                          37.0000       16,650.00       16,650.00

    AT510510  TIE DOWN                                     1.000     EACH
 0103      Alliance Contractors, Inc.                                     175.0000          175.00          175.00
 1320      D. Construction, Inc.                                          800.0000          800.00          800.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                   372.9800          372.98          372.98
 3702      Martam Construction Incorporated                             1,506.5300        1,506.53        1,506.53
 4813      Plote Construction, Inc.                                       138.0000          138.00          138.00
 1560      R. W. Dunteman Company                                         450.0000          450.00          450.00

    AT800075  9" PCC PAVEMENT - HIGH EARLY MIX           150.000    SQ YD
 0103      Alliance Contractors, Inc.                                     160.0000       24,000.00       24,000.00
 1320      D. Construction, Inc.                                          285.0000       42,750.00       42,750.00
 4657      F. H. Paschen, S.N. Nielsen & Associates LLC                   329.1200       49,368.00       49,368.00
 3702      Martam Construction Incorporated                               238.4200       35,763.00       35,763.00
 4813      Plote Construction, Inc.                                       132.0000       19,800.00       19,800.00
 1560      R. W. Dunteman Company                                         220.0000       33,000.00       33,000.00
                                              ---------------------------------------
                                              SUMMARY OF CONTRACTOR BIDS - ALTERNATES
                                              ---------------------------------------

                                                            "AS READ"        SUMMATION                                         NBR
 BIDR                                                        BIDDER          OF BIDDER    SUMMATION OF   LOW   BIDR CALC       BLANK
 NBR   BIDDER NAME                                           TOTAL PRICE     EXTENSIONS   EXTENSIONS     BID   EXTENSION DIFF  BIDS


 0103  Alliance Contractors, Inc.
                                     TOTAL PART 1                            809,974.25     809,974.25
                                     TOTAL ALT 1                              82,272.50      82,272.50
                                     TOTAL ALT 2                             110,200.00     110,200.00
                                     TOTAL GROUP **BASE     809,974.25       809,974.25     809,974.25
                                     TOTAL GROUP B&1        892,246.75       892,246.75     892,246.75
                                     TOTAL GROUP B&12     1,002,446.75     1,002,446.75   1,002,446.75
                                     TOTAL GROUP B&2        920,174.25       920,174.25     920,174.25

 1320  D. Construction, Inc.
                                     TOTAL PART 1                            661,167.55     661,167.55
                                     TOTAL ALT 1                              45,410.00      45,410.00
                                     TOTAL ALT 2                              89,600.00      89,600.00
                                     TOTAL GROUP **BASE     661,167.55       661,167.55     661,167.55     *
                                     TOTAL GROUP B&1        706,577.55       706,577.55     706,577.55
                                     TOTAL GROUP B&12       796,177.55       796,177.55     796,177.55
                                     TOTAL GROUP B&2        750,767.55       750,767.55     750,767.55

 1560  R. W. Dunteman Company
                                     TOTAL PART 1                            845,568.00     845,568.00
                                     TOTAL ALT 1                              75,500.00      75,500.00
                                     TOTAL ALT 2                             111,900.00     111,900.00
                                     TOTAL GROUP **BASE     845,568.00       845,568.00     845,568.00
                                     TOTAL GROUP B&1        921,068.00       921,068.00     921,068.00
                                     TOTAL GROUP B&12     1,032,968.00     1,032,968.00   1,032,968.00
                                     TOTAL GROUP B&2        957,468.00       957,468.00     957,468.00

 3702  Martam Construction Incorporated
                                     TOTAL PART 1                            894,140.98     894,140.98
                                     TOTAL ALT 1                              75,863.61      75,863.61
                                     TOTAL ALT 2                             127,269.53     127,269.53
                                     TOTAL GROUP **BASE     894,140.98       894,140.98     894,140.98
                                     TOTAL GROUP B&1        970,004.59       970,004.59     970,004.59
                                     TOTAL GROUP B&12     1,097,274.12     1,097,274.12   1,097,274.12
                                     TOTAL GROUP B&2      1,021,410.51     1,021,410.51   1,021,410.51

 4657  F. H. Paschen, S.N. Nielsen & Associates LLC
                                     TOTAL PART 1                          1,237,753.86   1,237,753.86
                                     TOTAL ALT 1                             115,472.36     115,472.36
                                     TOTAL ALT 2                             170,655.98     170,655.98
                                     TOTAL GROUP **BASE   1,237,753.86     1,237,753.86   1,237,753.86
                                     TOTAL GROUP B&1      1,353,226.22     1,353,226.22   1,353,226.22
                                     TOTAL GROUP B&12     1,523,882.20     1,523,882.20   1,523,882.20
                                     TOTAL GROUP B&2      1,408,409.84     1,408,409.84   1,408,409.84

 4813  Plote Construction, Inc.
                                     TOTAL PART 1                            839,313.60     839,313.60
                                     TOTAL ALT 1                              61,505.25      61,505.25
                                     TOTAL ALT 2                              90,888.00      90,888.00
                                     TOTAL GROUP **BASE     839,313.60       839,313.60     839,313.60
                                     TOTAL GROUP B&1        900,818.85       900,818.85     900,818.85
                                     TOTAL GROUP B&12       991,706.85       991,706.85     991,706.85
                                     TOTAL GROUP B&2        930,201.60       930,201.60     930,201.60
