                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 05/09/24  16:01:56                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 03/08/2024  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 78948  LETTING ITEM NUMBER: 083
 RESPONSIBLE DISTRICT: 09                                                                                  BIDS LOCKED: Y
 SECTION: 110CR-1                                  COUNTY: JOHNSON                                         ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 5306  Samron Midwest Contracting, Inc.
                          NO ALT                              553,432.64       553,432.64     553,432.64

 5526  Sierra Bravo Contractors, LLC
                          NO ALT                              544,735.96 *     544,735.96     544,735.96    *

 5550  E. T. Simonds Construction Company
                          NO ALT                              574,293.30       574,293.30     574,293.30

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      48
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    X5810103  MEMB WTRPRF SYS B STR                       89.000    SQ YD
 5550      E. T. Simonds Construction Company                              83.6900        7,448.41        7,448.41
 5306      Samron Midwest Contracting, Inc.                                44.0000        3,916.00        3,916.00
 5526      Sierra Bravo Contractors, LLC                                   54.0000        4,806.00        4,806.00

    X7011800  TRAF CONT-PROT BLR 21                        1.000    L SUM
 5550      E. T. Simonds Construction Company                           7,496.8900        7,496.89        7,496.89
 5306      Samron Midwest Contracting, Inc.                             1,200.0000        1,200.00        1,200.00
 5526      Sierra Bravo Contractors, LLC                                3,780.0000        3,780.00        3,780.00

    Z0016702  DETOUR SIGNING                               1.000    L SUM
 5550      E. T. Simonds Construction Company                          14,797.1200       14,797.12       14,797.12
 5306      Samron Midwest Contracting, Inc.                             9,300.0000        9,300.00        9,300.00
 5526      Sierra Bravo Contractors, LLC                               14,528.0800       14,528.08       14,528.08

    Z0054406  ROCK FILL - FOUNDATN                       140.000    CU YD
 5550      E. T. Simonds Construction Company                              50.3000        7,042.00        7,042.00
 5306      Samron Midwest Contracting, Inc.                                70.0000        9,800.00        9,800.00
 5526      Sierra Bravo Contractors, LLC                                   64.8500        9,079.00        9,079.00

    20100110  TREE REMOV 6-15                             64.000     UNIT
 5550      E. T. Simonds Construction Company                              42.5900        2,725.76        2,725.76
 5306      Samron Midwest Contracting, Inc.                                47.0000        3,008.00        3,008.00
 5526      Sierra Bravo Contractors, LLC                                   88.8400        5,685.76        5,685.76

    20100210  TREE REMOV OVER 15                          79.000     UNIT
 5550      E. T. Simonds Construction Company                              34.5000        2,725.50        2,725.50
 5306      Samron Midwest Contracting, Inc.                                40.0000        3,160.00        3,160.00
 5526      Sierra Bravo Contractors, LLC                                  107.9600        8,528.84        8,528.84

    20200100  EARTH EXCAVATION                           495.000    CU YD
 5550      E. T. Simonds Construction Company                              19.9000        9,850.50        9,850.50
 5306      Samron Midwest Contracting, Inc.                                25.0000       12,375.00       12,375.00
 5526      Sierra Bravo Contractors, LLC                                   23.4100       11,587.95       11,587.95

    20300100  CHANNEL EXCAVATION                         105.000    CU YD
 5550      E. T. Simonds Construction Company                              30.9500        3,249.75        3,249.75
 5306      Samron Midwest Contracting, Inc.                                25.0000        2,625.00        2,625.00
 5526      Sierra Bravo Contractors, LLC                                   39.7000        4,168.50        4,168.50

    20400800  FURNISHED EXCAVATION                       845.000    CU YD
 5550      E. T. Simonds Construction Company                              40.6600       34,357.70       34,357.70
 5306      Samron Midwest Contracting, Inc.                                20.0000       16,900.00       16,900.00
 5526      Sierra Bravo Contractors, LLC                                   34.5300       29,177.85       29,177.85

    20700220  POROUS GRAN EMBANK                         586.000    CU YD
 5550      E. T. Simonds Construction Company                              58.9200       34,527.12       34,527.12
 5306      Samron Midwest Contracting, Inc.                                75.0000       43,950.00       43,950.00
 5526      Sierra Bravo Contractors, LLC                                   52.2200       30,600.92       30,600.92

    25000200  SEEDING CL  2                                 .290     ACRE
 5550      E. T. Simonds Construction Company                          10,092.5200        2,926.83        2,926.83
 5306      Samron Midwest Contracting, Inc.                            10,000.0000        2,900.00        2,900.00
 5526      Sierra Bravo Contractors, LLC                               13,500.0000        3,915.00        3,915.00

    25000350  SEEDING CL  7                                 .290     ACRE
 5550      E. T. Simonds Construction Company                           1,017.5200          295.08          295.08
 5306      Samron Midwest Contracting, Inc.                                 0.0100            0.00            0.00
 5526      Sierra Bravo Contractors, LLC                                1,080.0000          313.20          313.20

    25000400  NITROGEN FERT NUTR                          27.000    POUND
 5550      E. T. Simonds Construction Company                               1.7600           47.52           47.52
 5306      Samron Midwest Contracting, Inc.                                 2.0000           54.00           54.00
 5526      Sierra Bravo Contractors, LLC                                    3.2400           87.48           87.48

    25000500  PHOSPHORUS FERT NUTR                        27.000    POUND
 5550      E. T. Simonds Construction Company                               1.7600           47.52           47.52
 5306      Samron Midwest Contracting, Inc.                                 2.0000           54.00           54.00
 5526      Sierra Bravo Contractors, LLC                                    3.2400           87.48           87.48

    25000600  POTASSIUM FERT NUTR                         27.000    POUND
 5550      E. T. Simonds Construction Company                               1.7600           47.52           47.52
 5306      Samron Midwest Contracting, Inc.                                 2.0000           54.00           54.00
 5526      Sierra Bravo Contractors, LLC                                    3.2400           87.48           87.48

    25000700  AGR GROUND LIMESTONE                          .600      TON
 5550      E. T. Simonds Construction Company                             412.5000          247.50          247.50
 5306      Samron Midwest Contracting, Inc.                               410.0000          246.00          246.00
 5526      Sierra Bravo Contractors, LLC                                  216.0000          129.60          129.60

    25100630  EROSION CONTR BLANKET                    1,404.000    SQ YD
 5550      E. T. Simonds Construction Company                               1.9300        2,709.72        2,709.72
 5306      Samron Midwest Contracting, Inc.                                 2.0000        2,808.00        2,808.00
 5526      Sierra Bravo Contractors, LLC                                    4.3300        6,079.32        6,079.32

    28000250  TEMP EROS CONTR SEED                        29.000    POUND
 5550      E. T. Simonds Construction Company                              16.9900          492.71          492.71
 5306      Samron Midwest Contracting, Inc.                                 4.0000          116.00          116.00
 5526      Sierra Bravo Contractors, LLC                                   10.8000          313.20          313.20

    28000400  PERIMETER EROS BAR                         826.000     FOOT
 5550      E. T. Simonds Construction Company                               4.9200        4,063.92        4,063.92
 5306      Samron Midwest Contracting, Inc.                                 5.0000        4,130.00        4,130.00
 5526      Sierra Bravo Contractors, LLC                                    4.3100        3,560.06        3,560.06

    28100107  STONE RIPRAP CL A4                          44.000    SQ YD
 5550      E. T. Simonds Construction Company                              47.8800        2,106.72        2,106.72
 5306      Samron Midwest Contracting, Inc.                                63.0000        2,772.00        2,772.00
 5526      Sierra Bravo Contractors, LLC                                   76.8900        3,383.16        3,383.16

    28100109  STONE RIPRAP CL A5                         144.000    SQ YD
 5550      E. T. Simonds Construction Company                              57.9600        8,346.24        8,346.24
 5306      Samron Midwest Contracting, Inc.                                75.0000       10,800.00       10,800.00
 5526      Sierra Bravo Contractors, LLC                                   66.4700        9,571.68        9,571.68

    28200200  FILTER FABRIC                              196.000    SQ YD
 5550      E. T. Simonds Construction Company                               4.1500          813.40          813.40
 5306      Samron Midwest Contracting, Inc.                                10.0000        1,960.00        1,960.00
 5526      Sierra Bravo Contractors, LLC                                    3.3100          648.76          648.76

    42000060  WELDED WIRE REINF                          191.000    SQ YD
 5550      E. T. Simonds Construction Company                              17.3700        3,317.67        3,317.67
 5306      Samron Midwest Contracting, Inc.                                 9.0000        1,719.00        1,719.00
 5526      Sierra Bravo Contractors, LLC                                   19.7000        3,762.70        3,762.70

    42000500  PCC PVT 10                                 191.000    SQ YD
 5550      E. T. Simonds Construction Company                             167.8700       32,063.17       32,063.17
 5306      Samron Midwest Contracting, Inc.                               140.0000       26,740.00       26,740.00
 5526      Sierra Bravo Contractors, LLC                                  149.7200       28,596.52       28,596.52

    44000100  PAVEMENT REM                               191.000    SQ YD
 5550      E. T. Simonds Construction Company                              35.6400        6,807.24        6,807.24
 5306      Samron Midwest Contracting, Inc.                                19.0000        3,629.00        3,629.00
 5526      Sierra Bravo Contractors, LLC                                   24.3500        4,650.85        4,650.85

    48300300  PCC SHOULDERS  8                           570.000    SQ YD
 5550      E. T. Simonds Construction Company                              89.4200       50,969.40       50,969.40
 5306      Samron Midwest Contracting, Inc.                                95.0000       54,150.00       54,150.00
 5526      Sierra Bravo Contractors, LLC                                   75.7600       43,183.20       43,183.20

    50100100  REM EXIST STRUCT                             1.000     EACH
 5550      E. T. Simonds Construction Company                          15,250.2300       15,250.23       15,250.23
 5306      Samron Midwest Contracting, Inc.                             8,500.0000        8,500.00        8,500.00
 5526      Sierra Bravo Contractors, LLC                                9,600.3000        9,600.30        9,600.30

    50200450  REM/DISP UNS MATL-STR                       66.000    CU YD
 5550      E. T. Simonds Construction Company                              26.4400        1,745.04        1,745.04
 5306      Samron Midwest Contracting, Inc.                                44.0000        2,904.00        2,904.00
 5526      Sierra Bravo Contractors, LLC                                   64.3200        4,245.12        4,245.12

    50800205  REINF BARS, EPOXY CTD                    2,870.000    POUND
 5550      E. T. Simonds Construction Company                               3.5800       10,274.60       10,274.60
 5306      Samron Midwest Contracting, Inc.                                 4.0000       11,480.00       11,480.00
 5526      Sierra Bravo Contractors, LLC                                    2.1800        6,256.60        6,256.60

    54003000  CONC BOX CUL                                40.400    CU YD
 5550      E. T. Simonds Construction Company                           1,731.5700       69,955.43       69,955.43
 5306      Samron Midwest Contracting, Inc.                             1,659.0000       67,023.60       67,023.60
 5526      Sierra Bravo Contractors, LLC                                1,838.0900       74,258.84       74,258.84

    54010908  PCBC   9X8                                  65.000     FOOT
 5550      E. T. Simonds Construction Company                           1,888.5600      122,756.40      122,756.40
 5306      Samron Midwest Contracting, Inc.                             1,800.0000      117,000.00      117,000.00
 5526      Sierra Bravo Contractors, LLC                                1,389.7000       90,330.50       90,330.50

    59100100  GEOCOMPOSITE WALL DR                        89.000    SQ YD
 5550      E. T. Simonds Construction Company                              28.1600        2,506.24        2,506.24
 5306      Samron Midwest Contracting, Inc.                                23.0000        2,047.00        2,047.00
 5526      Sierra Bravo Contractors, LLC                                   21.2900        1,894.81        1,894.81

    63000001  SPBGR TY A  6FT POSTS                      358.000     FOOT
 5550      E. T. Simonds Construction Company                              34.3900       12,311.62       12,311.62
 5306      Samron Midwest Contracting, Inc.                                26.0000        9,308.00        9,308.00
 5526      Sierra Bravo Contractors, LLC                                   32.1300       11,502.54       11,502.54

    63000030  SPGR ATT TO CULVERT                         31.000     FOOT
 5550      E. T. Simonds Construction Company                             195.3900        6,057.09        6,057.09
 5306      Samron Midwest Contracting, Inc.                               189.0000        5,859.00        5,859.00
 5526      Sierra Bravo Contractors, LLC                                  245.1600        7,599.96        7,599.96

    63100167  TR BAR TRM T1 SPL TAN                        4.000     EACH
 5550      E. T. Simonds Construction Company                           3,312.7000       13,250.80       13,250.80
 5306      Samron Midwest Contracting, Inc.                             3,210.0000       12,840.00       12,840.00
 5526      Sierra Bravo Contractors, LLC                                3,564.0000       14,256.00       14,256.00

    63200310  GUARDRAIL REMOV                            539.000     FOOT
 5550      E. T. Simonds Construction Company                               9.3400        5,034.26        5,034.26
 5306      Samron Midwest Contracting, Inc.                                13.0000        7,007.00        7,007.00
 5526      Sierra Bravo Contractors, LLC                                    6.2300        3,357.97        3,357.97

    66600105  FUR ERECT ROW MARKERS                       10.000     EACH
 5550      E. T. Simonds Construction Company                             165.0000        1,650.00        1,650.00
 5306      Samron Midwest Contracting, Inc.                               490.0000        4,900.00        4,900.00
 5526      Sierra Bravo Contractors, LLC                                  162.0000        1,620.00        1,620.00

    67100100  MOBILIZATION                                 1.000    L SUM
 5550      E. T. Simonds Construction Company                          37,516.6400       37,516.64       37,516.64
 5306      Samron Midwest Contracting, Inc.                            32,000.0000       32,000.00       32,000.00
 5526      Sierra Bravo Contractors, LLC                               32,365.5200       32,365.52       32,365.52

    70100100  TRAF CONT-PROT 701316                        1.000     EACH
 5550      E. T. Simonds Construction Company                          12,226.8900       12,226.89       12,226.89
 5306      Samron Midwest Contracting, Inc.                            10,100.0000       10,100.00       10,100.00
 5526      Sierra Bravo Contractors, LLC                                8,100.0000        8,100.00        8,100.00

    70100450  TRAF CONT-PROT 701201                        1.000    L SUM
 5550      E. T. Simonds Construction Company                           2,620.3700        2,620.37        2,620.37
 5306      Samron Midwest Contracting, Inc.                            15,000.0000       15,000.00       15,000.00
 5526      Sierra Bravo Contractors, LLC                                3,780.0000        3,780.00        3,780.00

    70103815  TR CONT SURVEILLANCE                         3.000   CAL DA
 5550      E. T. Simonds Construction Company                               0.0100            0.03            0.03
 5306      Samron Midwest Contracting, Inc.                                 0.0100            0.03            0.03
 5526      Sierra Bravo Contractors, LLC                                  963.7100        2,891.13        2,891.13

    70106500  TEMP BR TRAF SIGNALS                         1.000     EACH
 5550      E. T. Simonds Construction Company                           8,250.0000        8,250.00        8,250.00
 5306      Samron Midwest Contracting, Inc.                            14,000.0000       14,000.00       14,000.00
 5526      Sierra Bravo Contractors, LLC                               24,840.0000       24,840.00       24,840.00

    70106700  TEMP RUMBLE STRIPS                           6.000     EACH
 5550      E. T. Simonds Construction Company                             874.5000        5,247.00        5,247.00
 5306      Samron Midwest Contracting, Inc.                               790.0000        4,740.00        4,740.00
 5526      Sierra Bravo Contractors, LLC                                  858.6000        5,151.60        5,151.60

    70107025  CHANGEABLE MESSAGE SN                       42.000   CAL DA
 5550      E. T. Simonds Construction Company                              75.2900        3,162.18        3,162.18
 5306      Samron Midwest Contracting, Inc.                               145.0000        6,090.00        6,090.00
 5526      Sierra Bravo Contractors, LLC                                   97.2000        4,082.40        4,082.40

    72501000  TERMINAL MARKER - DA                         4.000     EACH
 5550      E. T. Simonds Construction Company                              56.1500          224.60          224.60
 5306      Samron Midwest Contracting, Inc.                                55.0000          220.00          220.00
 5526      Sierra Bravo Contractors, LLC                                   45.3600          181.44          181.44

    78001110  PAINT PVT MK LINE  4                       792.000     FOOT
 5550      E. T. Simonds Construction Company                               5.8600        4,641.12        4,641.12
 5306      Samron Midwest Contracting, Inc.                                 5.0000        3,960.00        3,960.00
 5526      Sierra Bravo Contractors, LLC                                    5.7600        4,561.92        4,561.92

    78200005  GRDRAIL REF TYPE A                           8.000     EACH
 5550      E. T. Simonds Construction Company                              11.2300           89.84           89.84
 5306      Samron Midwest Contracting, Inc.                                11.0000           88.00           88.00
 5526      Sierra Bravo Contractors, LLC                                   11.3400           90.72           90.72

    86200300  UNINTER POWER SUP EXT                        1.000     EACH
 5550      E. T. Simonds Construction Company                               0.0100            0.01            0.01
 5306      Samron Midwest Contracting, Inc.                                 0.0100            0.01            0.01
 5526      Sierra Bravo Contractors, LLC                                3,456.0000        3,456.00        3,456.00
