                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 07/31/25  16:15:07                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 06/13/2025  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 97870  LETTING ITEM NUMBER: 238
 RESPONSIBLE DISTRICT: 08                                                                                  BIDS LOCKED: Y
 SECTION: 21-00036-00-BT                           COUNTY: MADISON                                         ESTIMATE:
 STATE JOB NUMBER:   C-98-031-23                   MUNICIPALITY: TROY
 PROJECT NUMBER:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 3108  Keller Construction, Inc.
                          NO ALT                              770,727.63       770,727.63     770,727.63

 5802  Stutz Excavating, Inc.
                          NO ALT                              683,303.75 *     683,303.75     683,303.75    *

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      63
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    A2007120  T-QUERCUS RUBRA 2-1/2                        2.000     EACH
 3108      Keller Construction, Inc.                                    2,450.0000        4,900.00        4,900.00
 5802      Stutz Excavating, Inc.                                         750.0000        1,500.00        1,500.00

    X0320050  CONSTRUCTN LAYOUT SPL                        1.000    L SUM
 3108      Keller Construction, Inc.                                    6,140.0000        6,140.00        6,140.00
 5802      Stutz Excavating, Inc.                                      13,000.0000       13,000.00       13,000.00

    X1700066  POTHOLING                                   20.000     EACH
 3108      Keller Construction, Inc.                                      550.0000       11,000.00       11,000.00
 5802      Stutz Excavating, Inc.                                         530.0000       10,600.00       10,600.00

    X5036003  CONCRETE HEADWALL SPL                        1.000     EACH
 3108      Keller Construction, Inc.                                   22,000.0000       22,000.00       22,000.00
 5802      Stutz Excavating, Inc.                                      10,425.0000       10,425.00       10,425.00

    X5400005  BOX CULVERT REMOVAL                         15.000     FOOT
 3108      Keller Construction, Inc.                                      200.0000        3,000.00        3,000.00
 5802      Stutz Excavating, Inc.                                         125.0000        1,875.00        1,875.00

    X6023508  INLETS TA W/SPL F&G                          1.000     EACH
 3108      Keller Construction, Inc.                                    3,500.0000        3,500.00        3,500.00
 5802      Stutz Excavating, Inc.                                       1,910.0000        1,910.00        1,910.00

    X6024242  INLETS SPL N1                                1.000     EACH
 3108      Keller Construction, Inc.                                   10,000.0000       10,000.00       10,000.00
 5802      Stutz Excavating, Inc.                                       5,625.0000        5,625.00        5,625.00

    X6024244  INLETS SPL N2                                1.000     EACH
 3108      Keller Construction, Inc.                                    5,000.0000        5,000.00        5,000.00
 5802      Stutz Excavating, Inc.                                       3,265.0000        3,265.00        3,265.00

    X6062400  CONC GUTTER SPL                            228.000     FOOT
 3108      Keller Construction, Inc.                                       81.1100       18,493.08       18,493.08
 5802      Stutz Excavating, Inc.                                          52.8000       12,038.40       12,038.40

    X7010216  TRAF CONT & PROT SPL                         1.000    L SUM
 3108      Keller Construction, Inc.                                    6,350.0000        6,350.00        6,350.00
 5802      Stutz Excavating, Inc.                                       5,900.0000        5,900.00        5,900.00

    Z0004002  BOLLARDS                                    12.000     EACH
 3108      Keller Construction, Inc.                                    3,622.5000       43,470.00       43,470.00
 5802      Stutz Excavating, Inc.                                       3,795.0000       45,540.00       45,540.00

    Z0076600  TRAINEES                                   500.000     HOUR
 3108      Keller Construction, Inc.                                        0.8000          400.00          400.00
 5802      Stutz Excavating, Inc.                                           0.8000          400.00          400.00

    Z0076604  TRAINEES TPG                               500.000     HOUR
 3108      Keller Construction, Inc.                                       15.0000        7,500.00        7,500.00
 5802      Stutz Excavating, Inc.                                          15.0000        7,500.00        7,500.00

    20100110  TREE REMOV 6-15                             12.000     UNIT
 3108      Keller Construction, Inc.                                      167.0000        2,004.00        2,004.00
 5802      Stutz Excavating, Inc.                                          60.0000          720.00          720.00

    20200100  EARTH EXCAVATION                           780.000    CU YD
 3108      Keller Construction, Inc.                                       66.1500       51,597.00       51,597.00
 5802      Stutz Excavating, Inc.                                          56.2500       43,875.00       43,875.00

    20400800  FURNISHED EXCAVATION                       700.000    CU YD
 3108      Keller Construction, Inc.                                       35.2000       24,640.00       24,640.00
 5802      Stutz Excavating, Inc.                                          75.3500       52,745.00       52,745.00

    20800150  TRENCH BACKFILL                             27.000    CU YD
 3108      Keller Construction, Inc.                                       55.0000        1,485.00        1,485.00
 5802      Stutz Excavating, Inc.                                         117.0000        3,159.00        3,159.00

    25000110  SEEDING CL  1A                               1.500     ACRE
 3108      Keller Construction, Inc.                                    4,825.5000        7,238.25        7,238.25
 5802      Stutz Excavating, Inc.                                       3,000.0000        4,500.00        4,500.00

    25000400  NITROGEN FERT NUTR                         135.000    POUND
 3108      Keller Construction, Inc.                                        9.2400        1,247.40        1,247.40
 5802      Stutz Excavating, Inc.                                           2.0000          270.00          270.00

    25000500  PHOSPHORUS FERT NUTR                       135.000    POUND
 3108      Keller Construction, Inc.                                        9.2400        1,247.40        1,247.40
 5802      Stutz Excavating, Inc.                                           2.0000          270.00          270.00

    25000600  POTASSIUM FERT NUTR                        135.000    POUND
 3108      Keller Construction, Inc.                                        9.2400        1,247.40        1,247.40
 5802      Stutz Excavating, Inc.                                           2.0000          270.00          270.00

    25100105  MULCH METHOD 1                               1.500     ACRE
 3108      Keller Construction, Inc.                                    5,455.0000        8,182.50        8,182.50
 5802      Stutz Excavating, Inc.                                       3,940.0000        5,910.00        5,910.00

    25100630  EROSION CONTR BLANKET                    1,430.000    SQ YD
 3108      Keller Construction, Inc.                                        5.5000        7,865.00        7,865.00
 5802      Stutz Excavating, Inc.                                           2.9000        4,147.00        4,147.00

    28000305  TEMP DITCH CHECKS                           36.000     FOOT
 3108      Keller Construction, Inc.                                       27.7500          999.00          999.00
 5802      Stutz Excavating, Inc.                                          22.0000          792.00          792.00

    28000400  PERIMETER EROS BAR                       4,736.000     FOOT
 3108      Keller Construction, Inc.                                        4.5500       21,548.80       21,548.80
 5802      Stutz Excavating, Inc.                                           3.3500       15,865.60       15,865.60

    28000500  INLET & PIPE PROTECT                        15.000     EACH
 3108      Keller Construction, Inc.                                      429.0000        6,435.00        6,435.00
 5802      Stutz Excavating, Inc.                                         265.0000        3,975.00        3,975.00

    28100107  STONE RIPRAP CL A4                          10.000    SQ YD
 3108      Keller Construction, Inc.                                      160.0000        1,600.00        1,600.00
 5802      Stutz Excavating, Inc.                                         156.0000        1,560.00        1,560.00

    31000600  PR LIM STAB SOIL M 12                    3,854.000    SQ YD
 3108      Keller Construction, Inc.                                        2.7500       10,598.50       10,598.50
 5802      Stutz Excavating, Inc.                                           5.2500       20,233.50       20,233.50

    31001500  LIME                                       101.000      TON
 3108      Keller Construction, Inc.                                      186.0000       18,786.00       18,786.00
 5802      Stutz Excavating, Inc.                                         240.0000       24,240.00       24,240.00

    35100300  AGG BASE CSE A  4                          457.000    SQ YD
 3108      Keller Construction, Inc.                                        0.0100            4.57            4.57
 5802      Stutz Excavating, Inc.                                          24.0000       10,968.00       10,968.00

    35100500  AGG BASE CSE A  6                        3,910.000    SQ YD
 3108      Keller Construction, Inc.                                       11.6500       45,551.50       45,551.50
 5802      Stutz Excavating, Inc.                                           7.2500       28,347.50       28,347.50

    40600275  BIT MATLS PR CT                          8,411.000    POUND
 3108      Keller Construction, Inc.                                        1.2800       10,766.08       10,766.08
 5802      Stutz Excavating, Inc.                                           1.8500       15,560.35       15,560.35

    40604050  HMA SC IL-9.5 C N50                        611.000      TON
 3108      Keller Construction, Inc.                                      163.7200      100,032.92      100,032.92
 5802      Stutz Excavating, Inc.                                         168.0000      102,648.00      102,648.00

    42400300  PC CONC SIDEWALK 6                       2,185.000    SQ FT
 3108      Keller Construction, Inc.                                       13.2300       28,907.55       28,907.55
 5802      Stutz Excavating, Inc.                                           9.3500       20,429.75       20,429.75

    42400800  DETECTABLE WARNINGS                        269.000    SQ FT
 3108      Keller Construction, Inc.                                       87.9400       23,655.86       23,655.86
 5802      Stutz Excavating, Inc.                                          52.8000       14,203.20       14,203.20

    44000300  CURB REM                                    41.000     FOOT
 3108      Keller Construction, Inc.                                       27.1500        1,113.15        1,113.15
 5802      Stutz Excavating, Inc.                                          19.5000          799.50          799.50

    44000500  COMB CURB GUTTER REM                        60.000     FOOT
 3108      Keller Construction, Inc.                                       18.5500        1,113.00        1,113.00
 5802      Stutz Excavating, Inc.                                          24.5000        1,470.00        1,470.00

    44000600  SIDEWALK REM                               732.000    SQ FT
 3108      Keller Construction, Inc.                                        1.9500        1,427.40        1,427.40
 5802      Stutz Excavating, Inc.                                           3.3500        2,452.20        2,452.20

    44200050  WELDED WIRE REINF                          169.000    SQ YD
 3108      Keller Construction, Inc.                                       14.0000        2,366.00        2,366.00
 5802      Stutz Excavating, Inc.                                          19.8000        3,346.20        3,346.20

    44200944  CL B PATCH T4  8                           169.000    SQ YD
 3108      Keller Construction, Inc.                                      243.0000       41,067.00       41,067.00
 5802      Stutz Excavating, Inc.                                         128.0000       21,632.00       21,632.00

    44201298  DOWEL BARS 1 1/4                           120.000     EACH
 3108      Keller Construction, Inc.                                       20.1000        2,412.00        2,412.00
 5802      Stutz Excavating, Inc.                                          26.5000        3,180.00        3,180.00

    44201723  CL D PATCH T4  6                           111.000    SQ YD
 3108      Keller Construction, Inc.                                      158.7000       17,615.70       17,615.70
 5802      Stutz Excavating, Inc.                                         165.0000       18,315.00       18,315.00

    44213198  TIE BARS    1/2                             60.000     EACH
 3108      Keller Construction, Inc.                                       20.8500        1,251.00        1,251.00
 5802      Stutz Excavating, Inc.                                          17.5000        1,050.00        1,050.00

    44213200  SAW CUTS                                   140.000     FOOT
 3108      Keller Construction, Inc.                                       10.8000        1,512.00        1,512.00
 5802      Stutz Excavating, Inc.                                          13.2000        1,848.00        1,848.00

    54010302  PCBC   3X2                                  28.000     FOOT
 3108      Keller Construction, Inc.                                      850.0000       23,800.00       23,800.00
 5802      Stutz Excavating, Inc.                                         762.0000       21,336.00       21,336.00

    542A0220  P CUL CL A 1    15                         121.500     FOOT
 3108      Keller Construction, Inc.                                      120.0000       14,580.00       14,580.00
 5802      Stutz Excavating, Inc.                                         102.0000       12,393.00       12,393.00

    54213660  PRC FLAR END SEC 15                          8.000     EACH
 3108      Keller Construction, Inc.                                    2,250.0000       18,000.00       18,000.00
 5802      Stutz Excavating, Inc.                                       1,725.0000       13,800.00       13,800.00

    54248510  CONCRETE COLLAR                              3.100    CU YD
 3108      Keller Construction, Inc.                                      525.0000        1,627.50        1,627.50
 5802      Stutz Excavating, Inc.                                         830.0000        2,573.00        2,573.00

    56109210  WATER VALVES ADJUST                          2.000     EACH
 3108      Keller Construction, Inc.                                      645.0000        1,290.00        1,290.00
 5802      Stutz Excavating, Inc.                                         210.0000          420.00          420.00

    56500300  DOM MET VLTS ADJ                             1.000     EACH
 3108      Keller Construction, Inc.                                    1,230.0000        1,230.00        1,230.00
 5802      Stutz Excavating, Inc.                                         435.0000          435.00          435.00

    60600605  CONC CURB TB                                32.000     FOOT
 3108      Keller Construction, Inc.                                      168.5000        5,392.00        5,392.00
 5802      Stutz Excavating, Inc.                                          52.8000        1,689.60        1,689.60

    60604400  COMB CC&G TB6.18                            60.000     FOOT
 3108      Keller Construction, Inc.                                      100.5900        6,035.40        6,035.40
 5802      Stutz Excavating, Inc.                                          52.8000        3,168.00        3,168.00

    66900200  NON SPL WASTE DISPOSL                       10.000    CU YD
 3108      Keller Construction, Inc.                                      123.0000        1,230.00        1,230.00
 5802      Stutz Excavating, Inc.                                         260.0000        2,600.00        2,600.00

    66900530  SOIL DISPOSAL ANALY                          1.000     EACH
 3108      Keller Construction, Inc.                                    1,575.0000        1,575.00        1,575.00
 5802      Stutz Excavating, Inc.                                       1,650.0000        1,650.00        1,650.00

    66901001  REG SUB P-CONST PLAN                         1.000    L SUM
 3108      Keller Construction, Inc.                                    2,100.0000        2,100.00        2,100.00
 5802      Stutz Excavating, Inc.                                       2,200.0000        2,200.00        2,200.00

    66901003  REG SUB F CON REPORT                         1.000    L SUM
 3108      Keller Construction, Inc.                                    2,100.0000        2,100.00        2,100.00
 5802      Stutz Excavating, Inc.                                       2,200.0000        2,200.00        2,200.00

    66901006  REG SUB MON                                  5.000   CAL DA
 3108      Keller Construction, Inc.                                    1,044.7500        5,223.75        5,223.75
 5802      Stutz Excavating, Inc.                                       1,095.0000        5,475.00        5,475.00

    67100100  MOBILIZATION                                 1.000    L SUM
 3108      Keller Construction, Inc.                                   75,000.0000       75,000.00       75,000.00
 5802      Stutz Excavating, Inc.                                      33,000.0000       33,000.00       33,000.00

    72000100  SIGN PANEL T1                              164.500    SQ FT
 3108      Keller Construction, Inc.                                       36.7500        6,045.38        6,045.38
 5802      Stutz Excavating, Inc.                                          38.5000        6,333.25        6,333.25

    72800100  TELES STL SIN SUPPORT                       90.000     FOOT
 3108      Keller Construction, Inc.                                       19.9500        1,795.50        1,795.50
 5802      Stutz Excavating, Inc.                                          21.0000        1,890.00        1,890.00

    73000100  WOOD SIN SUPPORT                           297.000     FOOT
 3108      Keller Construction, Inc.                                       42.0000       12,474.00       12,474.00
 5802      Stutz Excavating, Inc.                                          44.0000       13,068.00       13,068.00

    78001110  PAINT PVT MK LINE  4                     1,746.000     FOOT
 3108      Keller Construction, Inc.                                        0.9000        1,571.40        1,571.40
 5802      Stutz Excavating, Inc.                                           1.4500        2,531.70        2,531.70

    78001180  PAINT PVT MK LINE 24                       606.000     FOOT
 3108      Keller Construction, Inc.                                        3.9400        2,387.64        2,387.64
 5802      Stutz Excavating, Inc.                                          13.5000        8,181.00        8,181.00
