                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 08/04/23  15:37:54                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 06/16/2023  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 91624  LETTING ITEM NUMBER: 097
 RESPONSIBLE DISTRICT: 05                                                                                  BIDS LOCKED: Y
 SECTION: 22-00219-00-RS                           COUNTY: VERMILION                                       ESTIMATE:
 STATE JOB NUMBER:   C-95-008-23                   MUNICIPALITY:
 PROJECT NUMBER: 0H1L-919 /   /
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 0385  Beniach Construction Co., Inc.
                          NO ALT                            1,971,093.04     1,971,093.04   1,971,093.04

 1770  Feutz Contractors, Inc.
                          NO ALT                            1,593,788.43     1,593,788.43   1,593,788.43

 5564  G. M. Sipes Construction, Inc.
                          NO ALT                            1,345,785.02 *   1,345,785.02   1,345,785.02    *

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      45
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    X4400100  PCC SURF REM VAR DP                        267.000    SQ YD
 0385      Beniach Construction Co., Inc.                                  22.2100        5,930.07        5,930.07
 1770      Feutz Contractors, Inc.                                          7.5000        2,002.50        2,002.50
 5564      G. M. Sipes Construction, Inc.                                   5.0000        1,335.00        1,335.00

    X4401198  HMA SURF REM VAR DP                        212.000    SQ YD
 0385      Beniach Construction Co., Inc.                                  24.9000        5,278.80        5,278.80
 1770      Feutz Contractors, Inc.                                          7.5000        1,590.00        1,590.00
 5564      G. M. Sipes Construction, Inc.                                   4.0000          848.00          848.00

    X5430248  CUR-IN-PL PIPE LNR 48                      194.000     FOOT
 0385      Beniach Construction Co., Inc.                               1,003.2200      194,624.68      194,624.68
 1770      Feutz Contractors, Inc.                                        598.0000      116,012.00      116,012.00
 5564      G. M. Sipes Construction, Inc.                                 450.0000       87,300.00       87,300.00

    X6062700  CONC GUTTER TA SPL                          66.000     FOOT
 0385      Beniach Construction Co., Inc.                                 142.9700        9,436.02        9,436.02
 1770      Feutz Contractors, Inc.                                         79.0000        5,214.00        5,214.00
 5564      G. M. Sipes Construction, Inc.                                 115.0000        7,590.00        7,590.00

    X7010216  TRAF CONT & PROT SPL                         1.000    L SUM
 0385      Beniach Construction Co., Inc.                              21,594.3500       21,594.35       21,594.35
 1770      Feutz Contractors, Inc.                                    135,000.0000      135,000.00      135,000.00
 5564      G. M. Sipes Construction, Inc.                              12,000.0000       12,000.00       12,000.00

    Z0013798  CONSTRUCTION LAYOUT                          1.000    L SUM
 0385      Beniach Construction Co., Inc.                              37,296.9200       37,296.92       37,296.92
 1770      Feutz Contractors, Inc.                                      7,800.0000        7,800.00        7,800.00
 5564      G. M. Sipes Construction, Inc.                               3,000.0000        3,000.00        3,000.00

    Z0037200  PAVEMENT GRINDING                       28,185.000    SQ YD
 0385      Beniach Construction Co., Inc.                                  13.3000      374,860.50      374,860.50
 1770      Feutz Contractors, Inc.                                          7.8000      219,843.00      219,843.00
 5564      G. M. Sipes Construction, Inc.                                   6.0000      169,110.00      169,110.00

    21400100  GRADING & SHAP DITCH                        50.000     FOOT
 0385      Beniach Construction Co., Inc.                                 101.7600        5,088.00        5,088.00
 1770      Feutz Contractors, Inc.                                         18.0000          900.00          900.00
 5564      G. M. Sipes Construction, Inc.                                  13.0000          650.00          650.00

    28000400  PERIMETER EROS BAR                          50.000     FOOT
 0385      Beniach Construction Co., Inc.                                  22.6400        1,132.00        1,132.00
 1770      Feutz Contractors, Inc.                                          8.0000          400.00          400.00
 5564      G. M. Sipes Construction, Inc.                                  10.0000          500.00          500.00

    28000500  INLET & PIPE PROTECT                         6.000     EACH
 0385      Beniach Construction Co., Inc.                                 199.7000        1,198.20        1,198.20
 1770      Feutz Contractors, Inc.                                        340.0000        2,040.00        2,040.00
 5564      G. M. Sipes Construction, Inc.                                 400.0000        2,400.00        2,400.00

    28000510  INLET FILTERS                                5.000     EACH
 0385      Beniach Construction Co., Inc.                                 214.7600        1,073.80        1,073.80
 1770      Feutz Contractors, Inc.                                        400.0000        2,000.00        2,000.00
 5564      G. M. Sipes Construction, Inc.                                 400.0000        2,000.00        2,000.00

    40600290  BIT MATLS TACK CT                        3,933.000    POUND
 0385      Beniach Construction Co., Inc.                                   2.7900       10,973.07       10,973.07
 1770      Feutz Contractors, Inc.                                          2.5000        9,832.50        9,832.50
 5564      G. M. Sipes Construction, Inc.                                   2.2500        8,849.25        8,849.25

    40600990  TEMPORARY RAMP                              84.000    SQ YD
 0385      Beniach Construction Co., Inc.                                  90.7800        7,625.52        7,625.52
 1770      Feutz Contractors, Inc.                                         75.0000        6,300.00        6,300.00
 5564      G. M. Sipes Construction, Inc.                                   5.0000          420.00          420.00

    40604050  HMA SC IL-9.5 C N50                        687.000      TON
 0385      Beniach Construction Co., Inc.                                 192.7100      132,391.77      132,391.77
 1770      Feutz Contractors, Inc.                                        167.0000      114,729.00      114,729.00
 5564      G. M. Sipes Construction, Inc.                                 150.8000      103,599.60      103,599.60

    40800050  INCIDENTAL HMA SURF                         81.000      TON
 0385      Beniach Construction Co., Inc.                                 472.4300       38,266.83       38,266.83
 1770      Feutz Contractors, Inc.                                        410.0000       33,210.00       33,210.00
 5564      G. M. Sipes Construction, Inc.                                 370.0000       29,970.00       29,970.00

    42400200  PC CONC SIDEWALK 5                         543.000    SQ FT
 0385      Beniach Construction Co., Inc.                                  49.7300       27,003.39       27,003.39
 1770      Feutz Contractors, Inc.                                         25.0000       13,575.00       13,575.00
 5564      G. M. Sipes Construction, Inc.                                  40.0000       21,720.00       21,720.00

    42400800  DETECTABLE WARNINGS                         84.000    SQ FT
 0385      Beniach Construction Co., Inc.                                  47.2400        3,968.16        3,968.16
 1770      Feutz Contractors, Inc.                                         32.0000        2,688.00        2,688.00
 5564      G. M. Sipes Construction, Inc.                                  38.0000        3,192.00        3,192.00

    44000155  HMA SURF REM    1 1/2                    8,177.000    SQ YD
 0385      Beniach Construction Co., Inc.                                   6.8800       56,257.76       56,257.76
 1770      Feutz Contractors, Inc.                                          2.2500       18,398.25       18,398.25
 5564      G. M. Sipes Construction, Inc.                                   2.0000       16,354.00       16,354.00

    44000400  GUTTER REM                                 406.000     FOOT
 0385      Beniach Construction Co., Inc.                                  17.4000        7,064.40        7,064.40
 1770      Feutz Contractors, Inc.                                         28.0000       11,368.00       11,368.00
 5564      G. M. Sipes Construction, Inc.                                  14.0000        5,684.00        5,684.00

    44000500  COMB CURB GUTTER REM                       207.000     FOOT
 0385      Beniach Construction Co., Inc.                                  27.3500        5,661.45        5,661.45
 1770      Feutz Contractors, Inc.                                         22.0000        4,554.00        4,554.00
 5564      G. M. Sipes Construction, Inc.                                  22.0000        4,554.00        4,554.00

    44000600  SIDEWALK REM                               568.000    SQ FT
 0385      Beniach Construction Co., Inc.                                  12.4300        7,060.24        7,060.24
 1770      Feutz Contractors, Inc.                                          4.0000        2,272.00        2,272.00
 5564      G. M. Sipes Construction, Inc.                                  10.0000        5,680.00        5,680.00

    44200934  CL B PATCH T2  8                            94.000    SQ YD
 0385      Beniach Construction Co., Inc.                                 260.8900       24,523.66       24,523.66
 1770      Feutz Contractors, Inc.                                        187.0000       17,578.00       17,578.00
 5564      G. M. Sipes Construction, Inc.                                 190.0000       17,860.00       17,860.00

    44200942  CL B PATCH T3  8                         1,780.000    SQ YD
 0385      Beniach Construction Co., Inc.                                 207.1800      368,780.40      368,780.40
 1770      Feutz Contractors, Inc.                                        168.0000      299,040.00      299,040.00
 5564      G. M. Sipes Construction, Inc.                                 165.0000      293,700.00      293,700.00

    44200944  CL B PATCH T4  8                         1,944.000    SQ YD
 0385      Beniach Construction Co., Inc.                                 207.1800      402,757.92      402,757.92
 1770      Feutz Contractors, Inc.                                        157.5000      306,180.00      306,180.00
 5564      G. M. Sipes Construction, Inc.                                 165.0000      320,760.00      320,760.00

    44201297  DOWEL BARS 1                             1,856.000     EACH
 0385      Beniach Construction Co., Inc.                                  13.9400       25,872.64       25,872.64
 1770      Feutz Contractors, Inc.                                         18.0000       33,408.00       33,408.00
 5564      G. M. Sipes Construction, Inc.                                  20.0000       37,120.00       37,120.00

    44213208  TIE BARS  1 1/4                          1,856.000     EACH
 0385      Beniach Construction Co., Inc.                                  14.2700       26,485.12       26,485.12
 1770      Feutz Contractors, Inc.                                         20.0000       37,120.00       37,120.00
 5564      G. M. Sipes Construction, Inc.                                  10.0000       18,560.00       18,560.00

    60100955  PIPE DRAINS  15                             12.000     FOOT
 0385      Beniach Construction Co., Inc.                                 177.7800        2,133.36        2,133.36
 1770      Feutz Contractors, Inc.                                        143.0000        1,716.00        1,716.00
 5564      G. M. Sipes Construction, Inc.                                 143.0000        1,716.00        1,716.00

    60255500  MAN ADJUST                                   2.000     EACH
 0385      Beniach Construction Co., Inc.                               1,357.8300        2,715.66        2,715.66
 1770      Feutz Contractors, Inc.                                      1,875.0000        3,750.00        3,750.00
 5564      G. M. Sipes Construction, Inc.                                 500.0000        1,000.00        1,000.00

    60260100  INLETS ADJUST                                7.000     EACH
 0385      Beniach Construction Co., Inc.                                 888.9200        6,222.44        6,222.44
 1770      Feutz Contractors, Inc.                                        465.0000        3,255.00        3,255.00
 5564      G. M. Sipes Construction, Inc.                                 715.0000        5,005.00        5,005.00

    60266600  VALVE BOX ADJ                                1.000     EACH
 0385      Beniach Construction Co., Inc.                               1,357.8300        1,357.83        1,357.83
 1770      Feutz Contractors, Inc.                                        465.0000          465.00          465.00
 5564      G. M. Sipes Construction, Inc.                                 500.0000          500.00          500.00

    60403400  GRATES TA                                    1.000     EACH
 0385      Beniach Construction Co., Inc.                                 714.8600          714.86          714.86
 1770      Feutz Contractors, Inc.                                      1,275.0000        1,275.00        1,275.00
 5564      G. M. Sipes Construction, Inc.                                 575.0000          575.00          575.00

    60500060  REMOV INLETS                                 1.000     EACH
 0385      Beniach Construction Co., Inc.                                 876.6700          876.67          876.67
 1770      Feutz Contractors, Inc.                                        525.0000          525.00          525.00
 5564      G. M. Sipes Construction, Inc.                                 350.0000          350.00          350.00

    60600095  CLASS SI CONC OUTLET                        25.700    CU YD
 0385      Beniach Construction Co., Inc.                               1,554.0400       39,938.83       39,938.83
 1770      Feutz Contractors, Inc.                                        725.0000       18,632.50       18,632.50
 5564      G. M. Sipes Construction, Inc.                               1,250.0000       32,125.00       32,125.00

    60602500  CONC GUTTER TA                             406.000     FOOT
 0385      Beniach Construction Co., Inc.                                  89.5200       36,345.12       36,345.12
 1770      Feutz Contractors, Inc.                                         69.0000       28,014.00       28,014.00
 5564      G. M. Sipes Construction, Inc.                                  72.0000       29,232.00       29,232.00

    60604400  COMB CC&G TB6.18                           207.000     FOOT
 0385      Beniach Construction Co., Inc.                                 114.3800       23,676.66       23,676.66
 1770      Feutz Contractors, Inc.                                         97.0000       20,079.00       20,079.00
 5564      G. M. Sipes Construction, Inc.                                  92.0000       19,044.00       19,044.00

    67100100  MOBILIZATION                                 1.000    L SUM
 0385      Beniach Construction Co., Inc.                              10,697.7500       10,697.75       10,697.75
 1770      Feutz Contractors, Inc.                                     75,000.0000       75,000.00       75,000.00
 5564      G. M. Sipes Construction, Inc.                              55,000.0000       55,000.00       55,000.00

    70300100  SHORT TERM PAVT MKING                    1,570.000     FOOT
 0385      Beniach Construction Co., Inc.                                   1.7000        2,669.00        2,669.00
 1770      Feutz Contractors, Inc.                                          1.4000        2,198.00        2,198.00
 5564      G. M. Sipes Construction, Inc.                                   1.0000        1,570.00        1,570.00

    70300150  SHRT TRM PAVT MK REM                       524.000    SQ FT
 0385      Beniach Construction Co., Inc.                                   3.6500        1,912.60        1,912.60
 1770      Feutz Contractors, Inc.                                          2.0000        1,048.00        1,048.00
 5564      G. M. Sipes Construction, Inc.                                   3.0000        1,572.00        1,572.00

    70300211  TEMP PVT MK LTR & SYM PAINT                219.000    SQ FT
 0385      Beniach Construction Co., Inc.                                   4.3500          952.65          952.65
 1770      Feutz Contractors, Inc.                                          3.6500          799.35          799.35
 5564      G. M. Sipes Construction, Inc.                                   0.0100            2.19            2.19

    70300221  TEMP PVT MK LINE 4 - PAINT              37,233.000     FOOT
 0385      Beniach Construction Co., Inc.                                   0.2600        9,680.58        9,680.58
 1770      Feutz Contractors, Inc.                                          0.2300        8,563.59        8,563.59
 5564      G. M. Sipes Construction, Inc.                                   0.0100          372.33          372.33

    70300261  TEMP PVT MK LINE 12 - PAINT                112.000     FOOT
 0385      Beniach Construction Co., Inc.                                   4.0400          452.48          452.48
 1770      Feutz Contractors, Inc.                                          3.4000          380.80          380.80
 5564      G. M. Sipes Construction, Inc.                                   0.0100            1.12            1.12

    78001100  PT PVT MK LTRS & SYMB                      219.000    SQ FT
 0385      Beniach Construction Co., Inc.                                   4.3500          952.65          952.65
 1770      Feutz Contractors, Inc.                                          3.6500          799.35          799.35
 5564      G. M. Sipes Construction, Inc.                                   3.5000          766.50          766.50

    78001110  PAINT PVT MK LINE  4                    37,233.000     FOOT
 0385      Beniach Construction Co., Inc.                                   0.2600        9,680.58        9,680.58
 1770      Feutz Contractors, Inc.                                          0.2300        8,563.59        8,563.59
 5564      G. M. Sipes Construction, Inc.                                   0.2100        7,818.93        7,818.93

    78001150  PAINT PVT MK LINE 12                       112.000     FOOT
 0385      Beniach Construction Co., Inc.                                   4.0400          452.48          452.48
 1770      Feutz Contractors, Inc.                                          3.4000          380.80          380.80
 5564      G. M. Sipes Construction, Inc.                                   3.2500          364.00          364.00

    78300202  PAVMT MRKG REM WTR BL                   12,741.000    SQ FT
 0385      Beniach Construction Co., Inc.                                   1.3700       17,455.17       17,455.17
 1770      Feutz Contractors, Inc.                                          1.2000       15,289.20       15,289.20
 5564      G. M. Sipes Construction, Inc.                                   1.1000       14,015.10       14,015.10
