                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 07/28/23  15:46:46                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 06/16/2023  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 78792  LETTING ITEM NUMBER: 159
 RESPONSIBLE DISTRICT: 09                                                                                  BIDS LOCKED: Y
 SECTION: 103B-3                                   COUNTY: POPE                                            ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 5306  Samron Midwest Contracting, Inc.
                          NO ALT                            3,338,030.52     3,338,030.52   3,338,030.52

 5550  E. T. Simonds Construction Company
                          NO ALT                            2,433,894.97 *   2,433,894.97   2,433,894.97    *

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      91
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    X7010216  TRAF CONT & PROT SPL                         1.000    L SUM
 5550      E. T. Simonds Construction Company                               0.6900            0.69            0.69
 5306      Samron Midwest Contracting, Inc.                            95,000.0000       95,000.00       95,000.00

    Z0076600  TRAINEES                                   500.000     HOUR
 5550      E. T. Simonds Construction Company                               0.8000          400.00          400.00
 5306      Samron Midwest Contracting, Inc.                                 0.8000          400.00          400.00

    Z0076604  TRAINEES TPG                               500.000     HOUR
 5550      E. T. Simonds Construction Company                              15.0000        7,500.00        7,500.00
 5306      Samron Midwest Contracting, Inc.                                15.0000        7,500.00        7,500.00

    20200100  EARTH EXCAVATION                         1,893.000    CU YD
 5550      E. T. Simonds Construction Company                              25.4400       48,157.92       48,157.92
 5306      Samron Midwest Contracting, Inc.                                30.0000       56,790.00       56,790.00

    20300100  CHANNEL EXCAVATION                         670.000    CU YD
 5550      E. T. Simonds Construction Company                              23.0900       15,470.30       15,470.30
 5306      Samron Midwest Contracting, Inc.                                35.0000       23,450.00       23,450.00

    20400800  FURNISHED EXCAVATION                       157.000    CU YD
 5550      E. T. Simonds Construction Company                              29.8000        4,678.60        4,678.60
 5306      Samron Midwest Contracting, Inc.                               110.0000       17,270.00       17,270.00

    25000210  SEEDING CL  2A                               1.250     ACRE
 5550      E. T. Simonds Construction Company                           3,190.0000        3,987.50        3,987.50
 5306      Samron Midwest Contracting, Inc.                             3,125.0000        3,906.25        3,906.25

    25000400  NITROGEN FERT NUTR                         115.000    POUND
 5550      E. T. Simonds Construction Company                               3.3000          379.50          379.50
 5306      Samron Midwest Contracting, Inc.                                 1.8500          212.75          212.75

    25000500  PHOSPHORUS FERT NUTR                       115.000    POUND
 5550      E. T. Simonds Construction Company                               3.3000          379.50          379.50
 5306      Samron Midwest Contracting, Inc.                                 1.8500          212.75          212.75

    25000600  POTASSIUM FERT NUTR                        115.000    POUND
 5550      E. T. Simonds Construction Company                               3.3000          379.50          379.50
 5306      Samron Midwest Contracting, Inc.                                 1.8500          212.75          212.75

    25000700  AGR GROUND LIMESTONE                         2.500      TON
 5550      E. T. Simonds Construction Company                             110.0000          275.00          275.00
 5306      Samron Midwest Contracting, Inc.                               402.0000        1,005.00        1,005.00

    25000750  MOWING                                       1.500     ACRE
 5550      E. T. Simonds Construction Company                             981.8600        1,472.79        1,472.79
 5306      Samron Midwest Contracting, Inc.                               500.0000          750.00          750.00

    25100115  MULCH METHOD 2                               1.250     ACRE
 5550      E. T. Simonds Construction Company                           3,080.0000        3,850.00        3,850.00
 5306      Samron Midwest Contracting, Inc.                             2,300.0000        2,875.00        2,875.00

    28000250  TEMP EROS CONTR SEED                       125.000    POUND
 5550      E. T. Simonds Construction Company                               4.2300          528.75          528.75
 5306      Samron Midwest Contracting, Inc.                                 6.0000          750.00          750.00

    28000305  TEMP DITCH CHECKS                          129.000     FOOT
 5550      E. T. Simonds Construction Company                              25.1600        3,245.64        3,245.64
 5306      Samron Midwest Contracting, Inc.                                13.0000        1,677.00        1,677.00

    28000400  PERIMETER EROS BAR                         481.000     FOOT
 5550      E. T. Simonds Construction Company                               5.5900        2,688.79        2,688.79
 5306      Samron Midwest Contracting, Inc.                                 4.0000        1,924.00        1,924.00

    28100107  STONE RIPRAP CL A4                         643.000    SQ YD
 5550      E. T. Simonds Construction Company                              42.5200       27,340.36       27,340.36
 5306      Samron Midwest Contracting, Inc.                                60.0000       38,580.00       38,580.00

    28200200  FILTER FABRIC                              643.000    SQ YD
 5550      E. T. Simonds Construction Company                               3.3300        2,141.19        2,141.19
 5306      Samron Midwest Contracting, Inc.                                 4.0000        2,572.00        2,572.00

    31100100  SUB GRAN MAT A                              87.400      TON
 5550      E. T. Simonds Construction Company                              44.4100        3,881.43        3,881.43
 5306      Samron Midwest Contracting, Inc.                                58.0000        5,069.20        5,069.20

    31100300  SUB GRAN MAT A  4                          573.000    SQ YD
 5550      E. T. Simonds Construction Company                              16.6500        9,540.45        9,540.45
 5306      Samron Midwest Contracting, Inc.                                11.0000        6,303.00        6,303.00

    35650500  BASE CSE WID 10                             98.000    SQ YD
 5550      E. T. Simonds Construction Company                             190.7000       18,688.60       18,688.60
 5306      Samron Midwest Contracting, Inc.                               165.0000       16,170.00       16,170.00

    40200800  AGG SURF CSE B                             101.000      TON
 5550      E. T. Simonds Construction Company                              37.4800        3,785.48        3,785.48
 5306      Samron Midwest Contracting, Inc.                                48.0000        4,848.00        4,848.00

    40600275  BIT MATLS PR CT                          1,347.000    POUND
 5550      E. T. Simonds Construction Company                               0.0100           13.47           13.47
 5306      Samron Midwest Contracting, Inc.                                 2.7700        3,731.19        3,731.19

    40600290  BIT MATLS TACK CT                          799.000    POUND
 5550      E. T. Simonds Construction Company                               0.0100            7.99            7.99
 5306      Samron Midwest Contracting, Inc.                                 2.8100        2,245.19        2,245.19

    40600370  LONG JOINT SEALANT                         450.000     FOOT
 5550      E. T. Simonds Construction Company                              11.7000        5,265.00        5,265.00
 5306      Samron Midwest Contracting, Inc.                                30.0000       13,500.00       13,500.00

    40600982  HMA SURF REM BUTT JT                       205.000    SQ YD
 5550      E. T. Simonds Construction Company                              29.7900        6,106.95        6,106.95
 5306      Samron Midwest Contracting, Inc.                                53.0000       10,865.00       10,865.00

    40600990  TEMPORARY RAMP                             216.000    SQ YD
 5550      E. T. Simonds Construction Company                              48.6300       10,504.08       10,504.08
 5306      Samron Midwest Contracting, Inc.                                13.0000        2,808.00        2,808.00

    40604052  HMA SC IL-9.5 C N70                        185.700      TON
 5550      E. T. Simonds Construction Company                             176.7700       32,826.19       32,826.19
 5306      Samron Midwest Contracting, Inc.                               234.0000       43,453.80       43,453.80

    42000060  WELDED WIRE REINF                          239.000    SQ YD
 5550      E. T. Simonds Construction Company                              17.2700        4,127.53        4,127.53
 5306      Samron Midwest Contracting, Inc.                                19.0000        4,541.00        4,541.00

    42000080  PVT CON PCC BR APP SL                      239.000    SQ YD
 5550      E. T. Simonds Construction Company                             259.2900       61,970.31       61,970.31
 5306      Samron Midwest Contracting, Inc.                               175.0000       41,825.00       41,825.00

    42001300  PROTECTIVE COAT                            239.000    SQ YD
 5550      E. T. Simonds Construction Company                               2.1300          509.07          509.07
 5306      Samron Midwest Contracting, Inc.                                13.0000        3,107.00        3,107.00

    44000100  PAVEMENT REM                               536.000    SQ YD
 5550      E. T. Simonds Construction Company                              36.6600       19,649.76       19,649.76
 5306      Samron Midwest Contracting, Inc.                                15.0000        8,040.00        8,040.00

    48203037  HMA SHOULDERS  10                          453.000    SQ YD
 5550      E. T. Simonds Construction Company                             100.4400       45,499.32       45,499.32
 5306      Samron Midwest Contracting, Inc.                               167.0000       75,651.00       75,651.00

    50100100  REM EXIST STRUCT                             1.000     EACH
 5550      E. T. Simonds Construction Company                          50,338.1200       50,338.12       50,338.12
 5306      Samron Midwest Contracting, Inc.                           120,000.0000      120,000.00      120,000.00

    50200100  STRUCTURE EXCAVATION                       158.000    CU YD
 5550      E. T. Simonds Construction Company                              28.8600        4,559.88        4,559.88
 5306      Samron Midwest Contracting, Inc.                                41.0000        6,478.00        6,478.00

    50200300  COFFERDAM EXCAVATION                       302.000    CU YD
 5550      E. T. Simonds Construction Company                              58.2400       17,588.48       17,588.48
 5306      Samron Midwest Contracting, Inc.                               100.0000       30,200.00       30,200.00

    50201121  COFFERDAM TYP 2 LOC 1                        1.000     EACH
 5550      E. T. Simonds Construction Company                         135,357.7400      135,357.74      135,357.74
 5306      Samron Midwest Contracting, Inc.                           216,000.0000      216,000.00      216,000.00

    50201122  COFFERDAM TYP 2 LOC 2                        1.000     EACH
 5550      E. T. Simonds Construction Company                         135,357.7400      135,357.74      135,357.74
 5306      Samron Midwest Contracting, Inc.                           216,000.0000      216,000.00      216,000.00

    50300225  CONC STRUCT                                171.100    CU YD
 5550      E. T. Simonds Construction Company                           1,358.4500      232,430.80      232,430.80
 5306      Samron Midwest Contracting, Inc.                             1,500.0000      256,650.00      256,650.00

    50300255  CONC SUP-STR                               128.900    CU YD
 5550      E. T. Simonds Construction Company                           1,768.4100      227,948.05      227,948.05
 5306      Samron Midwest Contracting, Inc.                             3,000.0000      386,700.00      386,700.00

    50300260  BR DECK GROOVING                           450.000    SQ YD
 5550      E. T. Simonds Construction Company                              17.6800        7,956.00        7,956.00
 5306      Samron Midwest Contracting, Inc.                                13.0000        5,850.00        5,850.00

    50300300  PROTECTIVE COAT                            479.000    SQ YD
 5550      E. T. Simonds Construction Company                               1.7700          847.83          847.83
 5306      Samron Midwest Contracting, Inc.                                 2.0000          958.00          958.00

    50301350  CONC SUPSTR APP SLAB                        89.300    CU YD
 5550      E. T. Simonds Construction Company                             527.1400       47,073.60       47,073.60
 5306      Samron Midwest Contracting, Inc.                               650.0000       58,045.00       58,045.00

    50800205  REINF BARS, EPOXY CTD                  108,600.000    POUND
 5550      E. T. Simonds Construction Company                               1.9000      206,340.00      206,340.00
 5306      Samron Midwest Contracting, Inc.                                 2.5000      271,500.00      271,500.00

    50800515  BAR SPLICERS                               690.000     EACH
 5550      E. T. Simonds Construction Company                              69.3100       47,823.90       47,823.90
 5306      Samron Midwest Contracting, Inc.                                84.0000       57,960.00       57,960.00

    50900211  STEEL RAILING TY IL-OH                     202.000     FOOT
 5550      E. T. Simonds Construction Company                             610.5000      123,321.00      123,321.00
 5306      Samron Midwest Contracting, Inc.                               650.0000      131,300.00      131,300.00

    50901125  STEEL RAILING TEMP                         472.000     FOOT
 5550      E. T. Simonds Construction Company                             176.0000       83,072.00       83,072.00
 5306      Samron Midwest Contracting, Inc.                               239.0000      112,808.00      112,808.00

    51201610  FUR STL PILE HP12X63                     2,744.000     FOOT
 5550      E. T. Simonds Construction Company                              87.9600      241,362.24      241,362.24
 5306      Samron Midwest Contracting, Inc.                               150.0000      411,600.00      411,600.00

    51202305  DRIVING PILES                            2,744.000     FOOT
 5550      E. T. Simonds Construction Company                               0.0100           27.44           27.44
 5306      Samron Midwest Contracting, Inc.                                 0.0100           27.44           27.44

    51203610  TEST PILE ST HP12X63                         4.000     EACH
 5550      E. T. Simonds Construction Company                          14,894.0300       59,576.12       59,576.12
 5306      Samron Midwest Contracting, Inc.                             6,230.0000       24,920.00       24,920.00

    51204650  PILE SHOES                                  32.000     EACH
 5550      E. T. Simonds Construction Company                             121.0000        3,872.00        3,872.00
 5306      Samron Midwest Contracting, Inc.                               200.0000        6,400.00        6,400.00

    51500100  NAME PLATES                                  1.000     EACH
 5550      E. T. Simonds Construction Company                             769.4600          769.46          769.46
 5306      Samron Midwest Contracting, Inc.                               484.0000          484.00          484.00

    52200020  TEMP SOIL RETEN SYSTM                      282.000    SQ FT
 5550      E. T. Simonds Construction Company                             181.4100       51,157.62       51,157.62
 5306      Samron Midwest Contracting, Inc.                               263.0000       74,166.00       74,166.00

    58600101  GRANULAR BACKFILL STR                       66.000    CU YD
 5550      E. T. Simonds Construction Company                              79.0400        5,216.64        5,216.64
 5306      Samron Midwest Contracting, Inc.                                70.0000        4,620.00        4,620.00

    59100100  GEOCOMPOSITE WALL DR                        43.000    SQ YD
 5550      E. T. Simonds Construction Company                              26.3900        1,134.77        1,134.77
 5306      Samron Midwest Contracting, Inc.                                37.0000        1,591.00        1,591.00

    60100060  CONC HDWL FOR P DRAIN                        4.000     EACH
 5550      E. T. Simonds Construction Company                             364.5500        1,458.20        1,458.20
 5306      Samron Midwest Contracting, Inc.                               530.0000        2,120.00        2,120.00

    60146304  P UNDR FOR STRUCT  4                       116.000     FOOT
 5550      E. T. Simonds Construction Company                              20.3900        2,365.24        2,365.24
 5306      Samron Midwest Contracting, Inc.                                29.0000        3,364.00        3,364.00

    63000001  SPBGR TY A  6FT POSTS                      187.500     FOOT
 5550      E. T. Simonds Construction Company                              38.5000        7,218.75        7,218.75
 5306      Samron Midwest Contracting, Inc.                                47.0000        8,812.50        8,812.50

    63100110  TRAF BAR TERM T11                            2.000     EACH
 5550      E. T. Simonds Construction Company                           1,320.0000        2,640.00        2,640.00
 5306      Samron Midwest Contracting, Inc.                             1,500.0000        3,000.00        3,000.00

    63100117  TRAF BAR TERM T13                            4.000     EACH
 5550      E. T. Simonds Construction Company                           4,950.0000       19,800.00       19,800.00
 5306      Samron Midwest Contracting, Inc.                             4,800.0000       19,200.00       19,200.00

    63100167  TR BAR TRM T1 SPL TAN                        4.000     EACH
 5550      E. T. Simonds Construction Company                           4,180.0000       16,720.00       16,720.00
 5306      Samron Midwest Contracting, Inc.                             4,400.0000       17,600.00       17,600.00

    63200310  GUARDRAIL REMOV                            586.000     FOOT
 5550      E. T. Simonds Construction Company                              10.4600        6,129.56        6,129.56
 5306      Samron Midwest Contracting, Inc.                                 6.0000        3,516.00        3,516.00

    66600105  FUR ERECT ROW MARKERS                        4.000     EACH
 5550      E. T. Simonds Construction Company                             203.5000          814.00          814.00
 5306      Samron Midwest Contracting, Inc.                               561.0000        2,244.00        2,244.00

    67000400  ENGR FIELD OFFICE A                         12.000   CAL MO
 5550      E. T. Simonds Construction Company                           2,000.0000       24,000.00       24,000.00
 5306      Samron Midwest Contracting, Inc.                             2,000.0000       24,000.00       24,000.00

    67100100  MOBILIZATION                                 1.000    L SUM
 5550      E. T. Simonds Construction Company                         176,790.5900      176,790.59      176,790.59
 5306      Samron Midwest Contracting, Inc.                           195,000.0000      195,000.00      195,000.00

    70100405  TRAF CONT-PROT 701321                        2.000     EACH
 5550      E. T. Simonds Construction Company                               0.0100            0.02            0.02
 5306      Samron Midwest Contracting, Inc.                                 0.0100            0.02            0.02

    70100450  TRAF CONT-PROT 701201                        1.000    L SUM
 5550      E. T. Simonds Construction Company                           8,875.1500        8,875.15        8,875.15
 5306      Samron Midwest Contracting, Inc.                            15,000.0000       15,000.00       15,000.00

    70100460  TRAF CONT-PROT 701306                        1.000    L SUM
 5550      E. T. Simonds Construction Company                           7,810.6900        7,810.69        7,810.69
 5306      Samron Midwest Contracting, Inc.                                 0.0100            0.01            0.01

    70100500  TRAF CONT-PROT 701326                        1.000    L SUM
 5550      E. T. Simonds Construction Company                           2,958.3800        2,958.38        2,958.38
 5306      Samron Midwest Contracting, Inc.                                 0.0100            0.01            0.01

    70103815  TR CONT SURVEILLANCE                         6.000   CAL DA
 5550      E. T. Simonds Construction Company                               0.0100            0.06            0.06
 5306      Samron Midwest Contracting, Inc.                               650.0000        3,900.00        3,900.00

    70106500  TEMP BR TRAF SIGNALS                         1.000     EACH
 5550      E. T. Simonds Construction Company                          24,970.0000       24,970.00       24,970.00
 5306      Samron Midwest Contracting, Inc.                            35,000.0000       35,000.00       35,000.00

    70106700  TEMP RUMBLE STRIPS                           6.000     EACH
 5550      E. T. Simonds Construction Company                             797.5000        4,785.00        4,785.00
 5306      Samron Midwest Contracting, Inc.                             1,200.0000        7,200.00        7,200.00

    70107025  CHANGEABLE MESSAGE SN                       56.000   CAL DA
 5550      E. T. Simonds Construction Company                              67.6800        3,790.08        3,790.08
 5306      Samron Midwest Contracting, Inc.                               106.0000        5,936.00        5,936.00

    70300100  SHORT TERM PAVT MKING                      316.000     FOOT
 5550      E. T. Simonds Construction Company                               1.3100          413.96          413.96
 5306      Samron Midwest Contracting, Inc.                                 1.5000          474.00          474.00

    70300150  SHRT TRM PAVT MK REM                     1,174.000    SQ FT
 5550      E. T. Simonds Construction Company                               3.7900        4,449.46        4,449.46
 5306      Samron Midwest Contracting, Inc.                                 0.5000          587.00          587.00

    70300221  TEMP PVT MK LINE 4 - PAINT               5,674.000     FOOT
 5550      E. T. Simonds Construction Company                               0.0100           56.74           56.74
 5306      Samron Midwest Contracting, Inc.                                 0.0100           56.74           56.74

    70300281  TEMP PVT MK LINE 24 - PAINT                 52.000     FOOT
 5550      E. T. Simonds Construction Company                               0.0100            0.52            0.52
 5306      Samron Midwest Contracting, Inc.                                 0.0100            0.52            0.52

    70306120  TEMP PVT MK L4 T3 TAPE                   3,196.000     FOOT
 5550      E. T. Simonds Construction Company                               2.1400        6,839.44        6,839.44
 5306      Samron Midwest Contracting, Inc.                                 1.9000        6,072.40        6,072.40

    70400100  TEMP CONC BARRIER                          575.000     FOOT
 5550      E. T. Simonds Construction Company                              23.6900       13,621.75       13,621.75
 5306      Samron Midwest Contracting, Inc.                                39.0000       22,425.00       22,425.00

    70400125  PIN TEMP CONC BARRIER                       54.000     EACH
 5550      E. T. Simonds Construction Company                              31.6500        1,709.10        1,709.10
 5306      Samron Midwest Contracting, Inc.                                45.0000        2,430.00        2,430.00

    70400200  REL TEMP CONC BARRIER                      150.000     FOOT
 5550      E. T. Simonds Construction Company                               5.2600          789.00          789.00
 5306      Samron Midwest Contracting, Inc.                                11.0000        1,650.00        1,650.00

    70600260  IMP ATTN TEMP FRN TL3                        2.000     EACH
 5550      E. T. Simonds Construction Company                           7,991.4400       15,982.88       15,982.88
 5306      Samron Midwest Contracting, Inc.                            10,000.0000       20,000.00       20,000.00

    70600332  IMP ATTN REL FRN TL3                         2.000     EACH
 5550      E. T. Simonds Construction Company                           4,309.7300        8,619.46        8,619.46
 5306      Samron Midwest Contracting, Inc.                             5,000.0000       10,000.00       10,000.00

    72501000  TERMINAL MARKER - DA                         4.000     EACH
 5550      E. T. Simonds Construction Company                              55.0000          220.00          220.00
 5306      Samron Midwest Contracting, Inc.                                48.0000          192.00          192.00

    78009004  MOD URETH PM LINE  4                     2,490.000     FOOT
 5550      E. T. Simonds Construction Company                               7.7600       19,322.40       19,322.40
 5306      Samron Midwest Contracting, Inc.                                 8.0000       19,920.00       19,920.00

    78100100  RAISED REFL PAVT MKR                        11.000     EACH
 5550      E. T. Simonds Construction Company                             800.8000        8,808.80        8,808.80
 5306      Samron Midwest Contracting, Inc.                               820.0000        9,020.00        9,020.00

    78200005  GRDRAIL REF TYPE A                          16.000     EACH
 5550      E. T. Simonds Construction Company                              11.0000          176.00          176.00
 5306      Samron Midwest Contracting, Inc.                                11.0000          176.00          176.00

    78200011  BARR WALL REF TYPE C                        16.000     EACH
 5550      E. T. Simonds Construction Company                              28.0600          448.96          448.96
 5306      Samron Midwest Contracting, Inc.                                25.0000          400.00          400.00

    78300200  RAISED REF PVT MK REM                       13.000     EACH
 5550      E. T. Simonds Construction Company                               9.3200          121.16          121.16
 5306      Samron Midwest Contracting, Inc.                                 2.0000           26.00           26.00

    78300201  PAVMT MRKG REM GRIND                     1,903.000    SQ FT
 5550      E. T. Simonds Construction Company                               5.0100        9,534.03        9,534.03
 5306      Samron Midwest Contracting, Inc.                                 2.0000        3,806.00        3,806.00

    86200300  UNINTER POWER SUP EXT                        1.000     EACH
 5550      E. T. Simonds Construction Company                           3,272.5000        3,272.50        3,272.50
 5306      Samron Midwest Contracting, Inc.                             3,400.0000        3,400.00        3,400.00
