                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 07/28/23  15:46:46                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 06/16/2023  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 64R57  LETTING ITEM NUMBER: 018
 RESPONSIBLE DISTRICT: 02                                                                                  BIDS LOCKED: Y
 SECTION: ILU 2023-2                               COUNTY: WINNEBAGO                                       ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 0972  William Charles Construction Co, LLC
        (d/b/a) William Charles Electric
                          NO ALT                              428,323.26 *     428,323.26     428,323.26    *

 2490  Helm Electric Facility Solutions, Inc. d/b/a
       Helm Electric
                          NO ALT                              483,602.20       483,602.20     483,602.20

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      20
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    X2501000  SEEDING CL  2 SPL                            1.200     ACRE
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                                7,925.0000        9,510.00        9,510.00
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                            9,750.0000       11,700.00       11,700.00

    X8420510  REM TOWER FDN                                5.000     EACH
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                                3,806.0000       19,030.00       19,030.00
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                            4,380.0400       21,900.20       21,900.20

    67100100  MOBILIZATION                                 1.000    L SUM
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                               23,500.0000       23,500.00       23,500.00
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                           24,000.0000       24,000.00       24,000.00

    70100420  TRAF CONT-PROT 701411                        1.000     EACH
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                                2,651.2500        2,651.25        2,651.25
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                            2,600.0000        2,600.00        2,600.00

    70100700  TRAF CONT-PROT 701406                        1.000    L SUM
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                               69,993.0000       69,993.00       69,993.00
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                              100.0000          100.00          100.00

    70100825  TRAF CONT-PROT 701456                        1.000    L SUM
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                               31,337.7800       31,337.78       31,337.78
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                              100.0000          100.00          100.00

    70102635  TR CONT & PROT 701701                        1.000    L SUM
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                                2,121.0000        2,121.00        2,121.00
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                              100.0000          100.00          100.00

    80400100  ELECT SERV INSTALL                           1.000     EACH
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                                4,160.8500        4,160.85        4,160.85
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                           10,964.3100       10,964.31       10,964.31

    81028750  UNDRGRD C CNC       2                      600.000     FOOT
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                                   25.9100       15,546.00       15,546.00
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                               46.2800       27,768.00       27,768.00

    81603000  UD 2#8 #8G XLPUSE 3/4                    8,946.000     FOOT
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                                    6.0200       53,854.92       53,854.92
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                                9.6800       86,597.28       86,597.28

    82110007  LUM LED RDWY G                              19.000     EACH
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                                1,127.2700       21,418.13       21,418.13
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                            1,185.9200       22,532.48       22,532.48

    82500330  LT CONT PEDM  240V 60                        1.000     EACH
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                                8,907.8000        8,907.80        8,907.80
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                           16,056.7200       16,056.72       16,056.72

    83008600  LT P A 40MH 15MA                            19.000     EACH
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                                6,267.8000      119,088.20      119,088.20
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                            4,664.4800       88,625.12       88,625.12

    83600356  LP F M 15BC 8 5/8X6                         19.000     EACH
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                                1,857.8500       35,299.15       35,299.15
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                            2,049.7900       38,946.01       38,946.01

    83800650  BKWY DEV COU SS SCRN                        76.000     EACH
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                                  309.2900       23,506.04       23,506.04
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                              282.9300       21,502.68       21,502.68

    84200605  REM LT TWR NO SAL                            5.000     EACH
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                                4,818.0000       24,090.00       24,090.00
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                            5,757.7800       28,788.90       28,788.90

    84500110  REMOV LIGHTING CONTR                         1.000     EACH
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                                1,408.0000        1,408.00        1,408.00
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                            4,891.9700        4,891.97        4,891.97

    84500120  REMOV ELECT SERV INST                        1.000     EACH
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                                1,408.0000        1,408.00        1,408.00
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                            4,891.9700        4,891.97        4,891.97

    84500130  REMOV LTG CONTR FDN                          1.000     EACH
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                                1,903.0000        1,903.00        1,903.00
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                            5,286.2600        5,286.26        5,286.26

    89502300  REM ELCBL FR CON                        14,436.000     FOOT
 2490      Helm Electric Facility Solutions, Inc. d/b/a
           Helm Electric                                                    1.0300       14,869.08       14,869.08
 0972      William Charles Construction Co, LLC
            (d/b/a) William Charles Electric                                0.7600       10,971.36       10,971.36
