                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 09/16/21  08:38:33                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 07/30/2021  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 85713  LETTING ITEM NUMBER: 049
 RESPONSIBLE DISTRICT: 02                                                                                  BIDS LOCKED: Y
 SECTION: 20-03121-00-BR                           COUNTY: BOONE                                           ESTIMATE:
 STATE JOB NUMBER:   C-92-057-21                   MUNICIPALITY:
 PROJECT NUMBER: 5YF7-613 /   /
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 0103  Alliance Contractors, Inc.
                          NO ALT                              491,727.50       491,727.50     491,727.50

 1045  Civil Constructors, Inc. d/b/a/ Helm Civil
                          NO ALT                              476,786.15       476,786.15     476,786.15

 1216  Copenhaver Construction, Inc.
                          NO ALT                              531,440.72       531,440.72     531,440.72

 4741  Phoenix Corporation of the Quad Cities
                          NO ALT                              512,989.30       512,989.30     512,989.30

 5570  Sjostrom & Sons, Inc.
                          NO ALT                              409,084.91 *     409,084.91     409,084.91    *

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      23
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    X0900064  MEMBR WTRPR SYS B STR                      165.000    SQ YD
 0103      Alliance Contractors, Inc.                                      52.0000        8,580.00        8,580.00
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                      47.3200        7,807.80        7,807.80
 1216      Copenhaver Construction, Inc.                                   58.0000        9,570.00        9,570.00
 4741      Phoenix Corporation of the Quad Cities                          49.0000        8,085.00        8,085.00
 5570      Sjostrom & Sons, Inc.                                           51.8800        8,560.20        8,560.20

    X2020410  EARTH EXCAVATION SPL                        60.000    CU YD
 0103      Alliance Contractors, Inc.                                     389.0000       23,340.00       23,340.00
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                     116.0000        6,960.00        6,960.00
 1216      Copenhaver Construction, Inc.                                   40.0000        2,400.00        2,400.00
 4741      Phoenix Corporation of the Quad Cities                          60.0000        3,600.00        3,600.00
 5570      Sjostrom & Sons, Inc.                                           53.2600        3,195.60        3,195.60

    X2070304  POROUS GRAN EMB SPEC                       204.000    CU YD
 0103      Alliance Contractors, Inc.                                      41.0000        8,364.00        8,364.00
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                      71.4000       14,565.60       14,565.60
 1216      Copenhaver Construction, Inc.                                   45.0000        9,180.00        9,180.00
 4741      Phoenix Corporation of the Quad Cities                          80.0000       16,320.00       16,320.00
 5570      Sjostrom & Sons, Inc.                                           58.3300       11,899.32       11,899.32

    X2501020  SEEDING CL  2A SPL                            .100     ACRE
 0103      Alliance Contractors, Inc.                                  27,000.0000        2,700.00        2,700.00
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                   8,000.0000          800.00          800.00
 1216      Copenhaver Construction, Inc.                               10,000.0000        1,000.00        1,000.00
 4741      Phoenix Corporation of the Quad Cities                      18,500.0000        1,850.00        1,850.00
 5570      Sjostrom & Sons, Inc.                                       11,873.9400        1,187.39        1,187.39

    X7010216  TRAF CONT & PROT SPL                         1.000    L SUM
 0103      Alliance Contractors, Inc.                                   3,490.0000        3,490.00        3,490.00
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                   3,490.0000        3,490.00        3,490.00
 1216      Copenhaver Construction, Inc.                               22,000.0000       22,000.00       22,000.00
 4741      Phoenix Corporation of the Quad Cities                       5,825.0000        5,825.00        5,825.00
 5570      Sjostrom & Sons, Inc.                                        4,023.3100        4,023.31        4,023.31

    Z0013798  CONSTRUCTION LAYOUT                          1.000    L SUM
 0103      Alliance Contractors, Inc.                                       1.0000            1.00            1.00
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                   4,910.0000        4,910.00        4,910.00
 1216      Copenhaver Construction, Inc.                                7,000.0000        7,000.00        7,000.00
 4741      Phoenix Corporation of the Quad Cities                       7,000.0000        7,000.00        7,000.00
 5570      Sjostrom & Sons, Inc.                                        2,882.0200        2,882.02        2,882.02

    Z0054400  ROCK FILL                                  125.000    CU YD
 0103      Alliance Contractors, Inc.                                      46.0000        5,750.00        5,750.00
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                      62.9000        7,862.50        7,862.50
 1216      Copenhaver Construction, Inc.                                   40.0000        5,000.00        5,000.00
 4741      Phoenix Corporation of the Quad Cities                          75.0000        9,375.00        9,375.00
 5570      Sjostrom & Sons, Inc.                                          120.2500       15,031.25       15,031.25

    25100630  EROSION CONTR BLANKET                      360.000    SQ YD
 0103      Alliance Contractors, Inc.                                       1.9000          684.00          684.00
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                       8.0000        2,880.00        2,880.00
 1216      Copenhaver Construction, Inc.                                    3.0000        1,080.00        1,080.00
 4741      Phoenix Corporation of the Quad Cities                           2.5000          900.00          900.00
 5570      Sjostrom & Sons, Inc.                                            2.4200          871.20          871.20

    28000250  TEMP EROS CONTR SEED                       142.000    POUND
 0103      Alliance Contractors, Inc.                                       4.0000          568.00          568.00
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                       1.0000          142.00          142.00
 1216      Copenhaver Construction, Inc.                                    0.0100            1.42            1.42
 4741      Phoenix Corporation of the Quad Cities                           3.0000          426.00          426.00
 5570      Sjostrom & Sons, Inc.                                            5.8800          834.96          834.96

    28000400  PERIMETER EROS BAR                         177.000     FOOT
 0103      Alliance Contractors, Inc.                                       5.0000          885.00          885.00
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                       5.0000          885.00          885.00
 1216      Copenhaver Construction, Inc.                                    5.0000          885.00          885.00
 4741      Phoenix Corporation of the Quad Cities                           5.0000          885.00          885.00
 5570      Sjostrom & Sons, Inc.                                            3.6900          653.13          653.13

    35101400  AGG BASE CSE B                             274.000      TON
 0103      Alliance Contractors, Inc.                                      19.0500        5,219.70        5,219.70
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                      26.3000        7,206.20        7,206.20
 1216      Copenhaver Construction, Inc.                                   35.0000        9,590.00        9,590.00
 4741      Phoenix Corporation of the Quad Cities                          50.0000       13,700.00       13,700.00
 5570      Sjostrom & Sons, Inc.                                           29.7400        8,148.76        8,148.76

    40600275  BIT MATLS PR CT                            822.000    POUND
 0103      Alliance Contractors, Inc.                                       1.0500          863.10          863.10
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                       0.0100            8.22            8.22
 1216      Copenhaver Construction, Inc.                                    1.0500          863.10          863.10
 4741      Phoenix Corporation of the Quad Cities                           1.0500          863.10          863.10
 5570      Sjostrom & Sons, Inc.                                            0.0100            8.22            8.22

    40600290  BIT MATLS TACK CT                           83.000    POUND
 0103      Alliance Contractors, Inc.                                       6.4000          531.20          531.20
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                       0.0100            0.83            0.83
 1216      Copenhaver Construction, Inc.                                    6.4000          531.20          531.20
 4741      Phoenix Corporation of the Quad Cities                           6.4000          531.20          531.20
 5570      Sjostrom & Sons, Inc.                                            0.0100            0.83            0.83

    40603080  HMA BC IL-19.0  N50                         63.000      TON
 0103      Alliance Contractors, Inc.                                     162.0000       10,206.00       10,206.00
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                     145.0000        9,135.00        9,135.00
 1216      Copenhaver Construction, Inc.                                  181.0000       11,403.00       11,403.00
 4741      Phoenix Corporation of the Quad Cities                         165.0000       10,395.00       10,395.00
 5570      Sjostrom & Sons, Inc.                                          198.6300       12,513.69       12,513.69

    40604050  HMA SC IL-9.5 C N50                         63.000      TON
 0103      Alliance Contractors, Inc.                                     162.0000       10,206.00       10,206.00
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                     145.0000        9,135.00        9,135.00
 1216      Copenhaver Construction, Inc.                                  181.0000       11,403.00       11,403.00
 4741      Phoenix Corporation of the Quad Cities                         165.0000       10,395.00       10,395.00
 5570      Sjostrom & Sons, Inc.                                          202.2000       12,738.60       12,738.60

    50100100  REM EXIST STRUCT                             1.000     EACH
 0103      Alliance Contractors, Inc.                                  40,185.0000       40,185.00       40,185.00
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                  22,800.0000       22,800.00       22,800.00
 1216      Copenhaver Construction, Inc.                               75,000.0000       75,000.00       75,000.00
 4741      Phoenix Corporation of the Quad Cities                      43,750.0000       43,750.00       43,750.00
 5570      Sjostrom & Sons, Inc.                                       24,390.4200       24,390.42       24,390.42

    50800205  REINF BARS, EPOXY CTD                    3,088.000    POUND
 0103      Alliance Contractors, Inc.                                       1.2500        3,860.00        3,860.00
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                       4.0500       12,506.40       12,506.40
 1216      Copenhaver Construction, Inc.                                    5.0000       15,440.00       15,440.00
 4741      Phoenix Corporation of the Quad Cities                           3.0000        9,264.00        9,264.00
 5570      Sjostrom & Sons, Inc.                                            3.3400       10,313.92       10,313.92

    50900205  STEEL RAILING TY S1                         78.000     FOOT
 0103      Alliance Contractors, Inc.                                     193.0000       15,054.00       15,054.00
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                     193.0000       15,054.00       15,054.00
 1216      Copenhaver Construction, Inc.                                  213.0000       16,614.00       16,614.00
 4741      Phoenix Corporation of the Quad Cities                         215.0000       16,770.00       16,770.00
 5570      Sjostrom & Sons, Inc.                                          222.4900       17,354.22       17,354.22

    51500100  NAME PLATES                                  1.000     EACH
 0103      Alliance Contractors, Inc.                                     750.0000          750.00          750.00
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                     545.0000          545.00          545.00
 1216      Copenhaver Construction, Inc.                                  900.0000          900.00          900.00
 4741      Phoenix Corporation of the Quad Cities                         800.0000          800.00          800.00
 5570      Sjostrom & Sons, Inc.                                          543.1500          543.15          543.15

    52200015  PERM SHT PILING                          1,430.000    SQ FT
 0103      Alliance Contractors, Inc.                                      61.3500       87,730.50       87,730.50
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                      57.1200       81,681.60       81,681.60
 1216      Copenhaver Construction, Inc.                                   60.0000       85,800.00       85,800.00
 4741      Phoenix Corporation of the Quad Cities                          68.5000       97,955.00       97,955.00
 5570      Sjostrom & Sons, Inc.                                           53.6800       76,762.40       76,762.40

    54003000  CONC BOX CUL                                21.800    CU YD
 0103      Alliance Contractors, Inc.                                     500.0000       10,900.00       10,900.00
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                   2,880.0000       62,784.00       62,784.00
 1216      Copenhaver Construction, Inc.                                1,100.0000       23,980.00       23,980.00
 4741      Phoenix Corporation of the Quad Cities                       1,925.0000       41,965.00       41,965.00
 5570      Sjostrom & Sons, Inc.                                        1,888.8400       41,176.71       41,176.71

    54011008  PCBC  10X8                                 106.000     FOOT
 0103      Alliance Contractors, Inc.                                   2,145.0000      227,370.00      227,370.00
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                   1,670.0000      177,020.00      177,020.00
 1216      Copenhaver Construction, Inc.                                1,800.0000      190,800.00      190,800.00
 4741      Phoenix Corporation of the Quad Cities                       1,525.0000      161,650.00      161,650.00
 5570      Sjostrom & Sons, Inc.                                        1,240.0900      131,449.54      131,449.54

    67100100  MOBILIZATION                                 1.000    L SUM
 0103      Alliance Contractors, Inc.                                  24,490.0000       24,490.00       24,490.00
 1045      Civil Constructors, Inc. d/b/a/ Helm Civil                  28,607.0000       28,607.00       28,607.00
 1216      Copenhaver Construction, Inc.                               31,000.0000       31,000.00       31,000.00
 4741      Phoenix Corporation of the Quad Cities                      50,685.0000       50,685.00       50,685.00
 5570      Sjostrom & Sons, Inc.                                       24,546.0700       24,546.07       24,546.07
