                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 11/14/24  07:48:11                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 09/20/2024  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 97841  LETTING ITEM NUMBER: 092
 RESPONSIBLE DISTRICT: 08                                                                                  BIDS LOCKED: Y
 SECTION: 19-00035-00-PV                           COUNTY: MADISON                                         ESTIMATE:
 STATE JOB NUMBER:   C-98-027-21                   MUNICIPALITY: TROY
 PROJECT NUMBER: YWZK-419 /   /
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 3157  The Kilian Corporation
                          NO ALT                            1,151,288.17 *   1,151,288.17   1,151,288.17    *

 5802  Stutz Excavating, Inc.
                          NO ALT                            1,209,282.26     1,209,282.26   1,209,282.26

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      70
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    X7010216  TRAF CONT & PROT SPL                         1.000    L SUM
 5802      Stutz Excavating, Inc.                                      12,000.0000       12,000.00       12,000.00
 3157      The Kilian Corporation                                      35,600.0000       35,600.00       35,600.00

    X7240300  SIGN REMOVAL                                 4.000     EACH
 5802      Stutz Excavating, Inc.                                          50.0000          200.00          200.00
 3157      The Kilian Corporation                                         200.0000          800.00          800.00

    X7240505  RELOC SIGN PANEL&POST                        9.000     EACH
 5802      Stutz Excavating, Inc.                                         725.0000        6,525.00        6,525.00
 3157      The Kilian Corporation                                         525.0000        4,725.00        4,725.00

    X8030106  LOC UNDERGR UTILITIES                      100.000     FOOT
 5802      Stutz Excavating, Inc.                                          21.5000        2,150.00        2,150.00
 3157      The Kilian Corporation                                          40.0000        4,000.00        4,000.00

    Z0004522  HMA DRIVEWAY PAVT  6                        73.000    SQ YD
 5802      Stutz Excavating, Inc.                                          54.8300        4,002.59        4,002.59
 3157      The Kilian Corporation                                          85.0000        6,205.00        6,205.00

    Z0013798  CONSTRUCTION LAYOUT                          1.000    L SUM
 5802      Stutz Excavating, Inc.                                      14,865.0000       14,865.00       14,865.00
 3157      The Kilian Corporation                                      25,000.0000       25,000.00       25,000.00

    Z0056654  SS 1 WAT MN   24                           150.000     FOOT
 5802      Stutz Excavating, Inc.                                         221.0000       33,150.00       33,150.00
 3157      The Kilian Corporation                                         231.0000       34,650.00       34,650.00

    Z0076600  TRAINEES                                   500.000     HOUR
 5802      Stutz Excavating, Inc.                                           0.8000          400.00          400.00
 3157      The Kilian Corporation                                           0.8000          400.00          400.00

    Z0076604  TRAINEES TPG                               500.000     HOUR
 5802      Stutz Excavating, Inc.                                          15.0000        7,500.00        7,500.00
 3157      The Kilian Corporation                                          15.0000        7,500.00        7,500.00

    20200100  EARTH EXCAVATION                         1,220.000    CU YD
 5802      Stutz Excavating, Inc.                                          22.0000       26,840.00       26,840.00
 3157      The Kilian Corporation                                          24.5000       29,890.00       29,890.00

    20400800  FURNISHED EXCAVATION                     1,595.000    CU YD
 5802      Stutz Excavating, Inc.                                          36.7500       58,616.25       58,616.25
 3157      The Kilian Corporation                                          23.5000       37,482.50       37,482.50

    20800150  TRENCH BACKFILL                            126.000    CU YD
 5802      Stutz Excavating, Inc.                                          57.5000        7,245.00        7,245.00
 3157      The Kilian Corporation                                          57.0000        7,182.00        7,182.00

    25000200  SEEDING CL  2                                2.000     ACRE
 5802      Stutz Excavating, Inc.                                       2,000.0000        4,000.00        4,000.00
 3157      The Kilian Corporation                                       5,000.0000       10,000.00       10,000.00

    25000400  NITROGEN FERT NUTR                         183.000    POUND
 5802      Stutz Excavating, Inc.                                           3.2500          594.75          594.75
 3157      The Kilian Corporation                                           3.2500          594.75          594.75

    25000500  PHOSPHORUS FERT NUTR                       183.000    POUND
 5802      Stutz Excavating, Inc.                                           3.2500          594.75          594.75
 3157      The Kilian Corporation                                           3.2500          594.75          594.75

    25000600  POTASSIUM FERT NUTR                        183.000    POUND
 5802      Stutz Excavating, Inc.                                           3.2500          594.75          594.75
 3157      The Kilian Corporation                                           3.2500          594.75          594.75

    25100115  MULCH METHOD 2                               2.000     ACRE
 5802      Stutz Excavating, Inc.                                       2,750.0000        5,500.00        5,500.00
 3157      The Kilian Corporation                                       3,300.0000        6,600.00        6,600.00

    25100630  EROSION CONTR BLANKET                    1,438.000    SQ YD
 5802      Stutz Excavating, Inc.                                           2.2500        3,235.50        3,235.50
 3157      The Kilian Corporation                                           2.2500        3,235.50        3,235.50

    28000250  TEMP EROS CONTR SEED                       200.000    POUND
 5802      Stutz Excavating, Inc.                                           6.5000        1,300.00        1,300.00
 3157      The Kilian Corporation                                           6.0000        1,200.00        1,200.00

    28000305  TEMP DITCH CHECKS                          144.000     FOOT
 5802      Stutz Excavating, Inc.                                          11.0000        1,584.00        1,584.00
 3157      The Kilian Corporation                                          10.7500        1,548.00        1,548.00

    28000400  PERIMETER EROS BAR                         780.000     FOOT
 5802      Stutz Excavating, Inc.                                           4.5000        3,510.00        3,510.00
 3157      The Kilian Corporation                                           3.7500        2,925.00        2,925.00

    28000500  INLET & PIPE PROTECT                        14.000     EACH
 5802      Stutz Excavating, Inc.                                         175.0000        2,450.00        2,450.00
 3157      The Kilian Corporation                                         130.0000        1,820.00        1,820.00

    28100105  STONE RIPRAP CL A3                          82.000    SQ YD
 5802      Stutz Excavating, Inc.                                          42.0000        3,444.00        3,444.00
 3157      The Kilian Corporation                                          27.2500        2,234.50        2,234.50

    35100300  AGG BASE CSE A  4                          182.000    SQ YD
 5802      Stutz Excavating, Inc.                                          17.9500        3,266.90        3,266.90
 3157      The Kilian Corporation                                          10.0000        1,820.00        1,820.00

    40201000  AGGREGATE-TEMP ACCESS                       35.000      TON
 5802      Stutz Excavating, Inc.                                          44.0500        1,541.75        1,541.75
 3157      The Kilian Corporation                                          56.0000        1,960.00        1,960.00

    40600290  BIT MATLS TACK CT                        4,149.000    POUND
 5802      Stutz Excavating, Inc.                                           3.0600       12,695.94       12,695.94
 3157      The Kilian Corporation                                           0.7500        3,111.75        3,111.75

    40600370  LONG JOINT SEALANT                         626.000     FOOT
 5802      Stutz Excavating, Inc.                                          27.5400       17,240.04       17,240.04
 3157      The Kilian Corporation                                           5.0000        3,130.00        3,130.00

    40603085  HMA BC IL-19.0  N70                      1,491.000      TON
 5802      Stutz Excavating, Inc.                                         163.1700      243,286.47      243,286.47
 3157      The Kilian Corporation                                         162.0000      241,542.00      241,542.00

    40604052  HMA SC IL-9.5 C N70                        226.000      TON
 5802      Stutz Excavating, Inc.                                         163.1700       36,876.42       36,876.42
 3157      The Kilian Corporation                                         170.0000       38,420.00       38,420.00

    40604162  P HMA SC IL-9.5 D N70                      145.000      TON
 5802      Stutz Excavating, Inc.                                         163.1700       23,659.65       23,659.65
 3157      The Kilian Corporation                                         207.0000       30,015.00       30,015.00

    42300200  PCC DRIVEWAY PAVT  6                       109.000    SQ YD
 5802      Stutz Excavating, Inc.                                         165.8500       18,077.65       18,077.65
 3157      The Kilian Corporation                                         255.0000       27,795.00       27,795.00

    44000100  PAVEMENT REM                             1,126.000    SQ YD
 5802      Stutz Excavating, Inc.                                          16.0000       18,016.00       18,016.00
 3157      The Kilian Corporation                                           9.0000       10,134.00       10,134.00

    44000200  DRIVE PAVEMENT REM                          28.000    SQ YD
 5802      Stutz Excavating, Inc.                                          30.0000          840.00          840.00
 3157      The Kilian Corporation                                          25.0000          700.00          700.00

    44004250  PAVED SHLD REMOVAL                       1,944.000    SQ YD
 5802      Stutz Excavating, Inc.                                          12.2500       23,814.00       23,814.00
 3157      The Kilian Corporation                                           9.0000       17,496.00       17,496.00

    48203029  HMA SHOULDERS   8                        1,443.000    SQ YD
 5802      Stutz Excavating, Inc.                                          54.8300       79,119.69       79,119.69
 3157      The Kilian Corporation                                          75.0000      108,225.00      108,225.00

    50105220  PIPE CULVERT REMOV                         279.000     FOOT
 5802      Stutz Excavating, Inc.                                          22.5200        6,283.08        6,283.08
 3157      The Kilian Corporation                                          23.5000        6,556.50        6,556.50

    54213657  PRC FLAR END SEC 12                          5.000     EACH
 5802      Stutz Excavating, Inc.                                       1,008.5000        5,042.50        5,042.50
 3157      The Kilian Corporation                                       1,050.0000        5,250.00        5,250.00

    54213663  PRC FLAR END SEC 18                          1.000     EACH
 5802      Stutz Excavating, Inc.                                       1,487.5200        1,487.52        1,487.52
 3157      The Kilian Corporation                                       1,555.0000        1,555.00        1,555.00

    54213669  PRC FLAR END SEC 24                          1.000     EACH
 5802      Stutz Excavating, Inc.                                       3,612.5700        3,612.57        3,612.57
 3157      The Kilian Corporation                                       3,775.0000        3,775.00        3,775.00

    550A0050  STORM SEW CL A 1  12                       190.000     FOOT
 5802      Stutz Excavating, Inc.                                          50.0300        9,505.70        9,505.70
 3157      The Kilian Corporation                                          52.2500        9,927.50        9,927.50

    550A0090  STORM SEW CL A 1  18                       617.000     FOOT
 5802      Stutz Excavating, Inc.                                          64.0000       39,488.00       39,488.00
 3157      The Kilian Corporation                                          67.0000       41,339.00       41,339.00

    550A0340  STORM SEW CL A 2  12                        69.000     FOOT
 5802      Stutz Excavating, Inc.                                          57.9700        3,999.93        3,999.93
 3157      The Kilian Corporation                                          60.5000        4,174.50        4,174.50

    550A0380  STORM SEW CL A 2  18                       300.000     FOOT
 5802      Stutz Excavating, Inc.                                          72.9800       21,894.00       21,894.00
 3157      The Kilian Corporation                                          76.2500       22,875.00       22,875.00

    550A0410  STORM SEW CL A 2  24                       196.000     FOOT
 5802      Stutz Excavating, Inc.                                          99.7600       19,552.96       19,552.96
 3157      The Kilian Corporation                                         104.0000       20,384.00       20,384.00

    60218400  MAN TA 4 DIA T1F CL                          2.000     EACH
 5802      Stutz Excavating, Inc.                                       2,624.0000        5,248.00        5,248.00
 3157      The Kilian Corporation                                       2,725.0000        5,450.00        5,450.00

    60219000  MAN TA 4 DIA T8G                             7.000     EACH
 5802      Stutz Excavating, Inc.                                       3,572.0000       25,004.00       25,004.00
 3157      The Kilian Corporation                                       3,725.0000       26,075.00       26,075.00

    60224005  MAN TA 6 DIA T8G                             1.000     EACH
 5802      Stutz Excavating, Inc.                                       6,143.0000        6,143.00        6,143.00
 3157      The Kilian Corporation                                       6,425.0000        6,425.00        6,425.00

    60236200  INLETS TA T8G                                3.000     EACH
 5802      Stutz Excavating, Inc.                                       2,710.0000        8,130.00        8,130.00
 3157      The Kilian Corporation                                       2,825.0000        8,475.00        8,475.00

    60237470  INLETS TA T24F&G                             4.000     EACH
 5802      Stutz Excavating, Inc.                                       2,696.0000       10,784.00       10,784.00
 3157      The Kilian Corporation                                       2,800.0000       11,200.00       11,200.00

    60240366  INLET TB M INL 604106                        1.000     EACH
 5802      Stutz Excavating, Inc.                                       4,000.0000        4,000.00        4,000.00
 3157      The Kilian Corporation                                       4,150.0000        4,150.00        4,150.00

    60265700  VV ADJUST                                    1.000     EACH
 5802      Stutz Excavating, Inc.                                         500.0000          500.00          500.00
 3157      The Kilian Corporation                                         125.0000          125.00          125.00

    60600095  CLASS SI CONC OUTLET                         3.000    CU YD
 5802      Stutz Excavating, Inc.                                       2,750.0000        8,250.00        8,250.00
 3157      The Kilian Corporation                                       1,650.0000        4,950.00        4,950.00

    60605000  COMB CC&G TY B-6.24                        764.000     FOOT
 5802      Stutz Excavating, Inc.                                          41.0000       31,324.00       31,324.00
 3157      The Kilian Corporation                                          67.0000       51,188.00       51,188.00

    67100100  MOBILIZATION                                 1.000    L SUM
 5802      Stutz Excavating, Inc.                                     206,500.0000      206,500.00      206,500.00
 3157      The Kilian Corporation                                      90,050.0000       90,050.00       90,050.00

    70107006  PAVT MK BLKOUT TAPE 6                   17,500.000     FOOT
 5802      Stutz Excavating, Inc.                                           2.3000       40,250.00       40,250.00
 3157      The Kilian Corporation                                           2.1500       37,625.00       37,625.00

    70300150  SHRT TRM PAVT MK REM                    11,509.000    SQ FT
 5802      Stutz Excavating, Inc.                                           0.2500        2,877.25        2,877.25
 3157      The Kilian Corporation                                           2.3000       26,470.70       26,470.70

    70300221  TEMP PVT MK LINE 4 - PAINT               9,167.000     FOOT
 5802      Stutz Excavating, Inc.                                           0.3000        2,750.10        2,750.10
 3157      The Kilian Corporation                                           0.0100           91.67           91.67

    70300261  TEMP PVT MK LINE 12 - PAINT                398.000     FOOT
 5802      Stutz Excavating, Inc.                                           6.1000        2,427.80        2,427.80
 3157      The Kilian Corporation                                           0.0100            3.98            3.98

    70300281  TEMP PVT MK LINE 24 - PAINT                 29.000     FOOT
 5802      Stutz Excavating, Inc.                                          13.8000          400.20          400.20
 3157      The Kilian Corporation                                           0.0100            0.29            0.29

    70307120  TEMP PVT MK L4 T4 TAPE                  22,492.000     FOOT
 5802      Stutz Excavating, Inc.                                           1.4000       31,488.80       31,488.80
 3157      The Kilian Corporation                                           1.3200       29,689.44       29,689.44

    70307160  TEMP PVT MK L12 T4 TAPE                     43.000     FOOT
 5802      Stutz Excavating, Inc.                                           4.2000          180.60          180.60
 3157      The Kilian Corporation                                           7.8500          337.55          337.55

    70307210  TEMP PVT MK L24 T4 TAPE                     69.000     FOOT
 5802      Stutz Excavating, Inc.                                           8.4000          579.60          579.60
 3157      The Kilian Corporation                                          12.2000          841.80          841.80

    72000100  SIGN PANEL T1                               16.000    SQ FT
 5802      Stutz Excavating, Inc.                                          70.0000        1,120.00        1,120.00
 3157      The Kilian Corporation                                          68.0000        1,088.00        1,088.00

    72800100  TELES STL SIN SUPPORT                       48.000     FOOT
 5802      Stutz Excavating, Inc.                                          20.0000          960.00          960.00
 3157      The Kilian Corporation                                          11.0000          528.00          528.00

    78000100  THPL PVT MK LTR & SYM                       96.000    SQ FT
 5802      Stutz Excavating, Inc.                                          11.5500        1,108.80        1,108.80
 3157      The Kilian Corporation                                          11.5000        1,104.00        1,104.00

    78000200  THPL PVT MK LINE  4                      9,167.000     FOOT
 5802      Stutz Excavating, Inc.                                           1.3000       11,917.10       11,917.10
 3157      The Kilian Corporation                                           1.3000       11,917.10       11,917.10

    78000600  THPL PVT MK LINE 12                        398.000     FOOT
 5802      Stutz Excavating, Inc.                                           9.6000        3,820.80        3,820.80
 3157      The Kilian Corporation                                           9.5000        3,781.00        3,781.00

    78000650  THPL PVT MK LINE 24                         29.000     FOOT
 5802      Stutz Excavating, Inc.                                          19.4500          564.05          564.05
 3157      The Kilian Corporation                                          19.0000          551.00          551.00

    78100100  RAISED REFL PAVT MKR                        83.000     EACH
 5802      Stutz Excavating, Inc.                                          51.0000        4,233.00        4,233.00
 3157      The Kilian Corporation                                          50.0000        4,150.00        4,150.00

    78300201  PVT MKG REM GRINDING                     5,364.000    SQ FT
 5802      Stutz Excavating, Inc.                                           1.7000        9,118.80        9,118.80
 3157      The Kilian Corporation                                           0.0100           53.64           53.64
