                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 12/17/24  07:34:34                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 11/17/2023  LETTING TYPE: AERONAUTICS                               CONTRACT NUMBER: PO020  LETTING ITEM NUMBER: 009A
 RESPONSIBLE DISTRICT: 03                                                                                  BIDS LOCKED: Y
 SECTION: PONTIAC MUNICIPAL                        COUNTY: LIVINGSTON                                      ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 1690  H. J. Eppel & Co.
                          **BASE                              231,414.00 *     231,414.00     231,414.00
                          B&1                                 269,811.75       269,811.75     269,811.75
                          B&12                                289,912.25       289,912.25     289,912.25
                          B&123                               322,246.75       322,246.75     322,246.75    *
                          B&13                                302,146.25       302,146.25     302,146.25
                          B&2                                 251,514.50       251,514.50     251,514.50
                          B&23                                283,849.00       283,849.00     283,849.00
                          B&3                                 263,748.50       263,748.50     263,748.50

 3190  Kankakee Valley Construction
       Company, Inc.
                          **BASE                              272,519.00       272,519.00     272,519.00
                          B&1                                 312,603.00       312,603.00     312,603.00
                          B&12                                331,885.00       331,885.00     331,885.00
                          B&123                               365,390.00       365,390.00     365,390.00
                          B&13                                346,108.00       346,108.00     346,108.00
                          B&2                                 291,801.00       291,801.00     291,801.00
                          B&23                                325,306.00       325,306.00     325,306.00
                          B&3                                 306,024.00       306,024.00     306,024.00

 **** TOTAL GROUP **BASE PAY ITEMS FOR THIS CONTRACT =       7

 **** TOTAL GROUP B&1    PAY ITEMS FOR THIS CONTRACT =      14

 **** TOTAL GROUP B&12   PAY ITEMS FOR THIS CONTRACT =      20

 **** TOTAL GROUP B&123  PAY ITEMS FOR THIS CONTRACT =      27

 **** TOTAL GROUP B&13   PAY ITEMS FOR THIS CONTRACT =      21

 **** TOTAL GROUP B&2    PAY ITEMS FOR THIS CONTRACT =      13

 **** TOTAL GROUP B&23   PAY ITEMS FOR THIS CONTRACT =      20

 **** TOTAL GROUP B&3    PAY ITEMS FOR THIS CONTRACT =      14
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF



 ----------------------------------------------------        P A R T   1       -----------------------------------------------------

    AR150520  MOBILIZATION                                 1.000    L SUM
 1690      H. J. Eppel & Co.                                            6,700.0000        6,700.00        6,700.00
 3190      Kankakee Valley Construction
           Company, Inc.                                               16,100.0000       16,100.00       16,100.00

    AR152515  SUBGRADE UNDERCUT                          200.000    CU YD
 1690      H. J. Eppel & Co.                                               90.0000       18,000.00       18,000.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                  116.0000       23,200.00       23,200.00

    AR401610  BITUMINOUS SURFACE COURSE                1,286.000      TON
 1690      H. J. Eppel & Co.                                              127.0000      163,322.00      163,322.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                  129.0000      165,894.00      165,894.00

    AR401657  BITUMINOUS PAVEMENT MILLING, 3"          7,100.000    SQ YD
 1690      H. J. Eppel & Co.                                                4.0000       28,400.00       28,400.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                    7.5000       53,250.00       53,250.00

    AR602510  BITUMINOUS PRIME COAT                    1,775.000   GALLON
 1690      H. J. Eppel & Co.                                                3.8000        6,745.00        6,745.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                    3.4000        6,035.00        6,035.00

    AR603510  BITUMINOUS TACK COAT                     1,065.000   GALLON
 1690      H. J. Eppel & Co.                                                3.8000        4,047.00        4,047.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                    4.0000        4,260.00        4,260.00

    AR620520  PAVEMENT MARKING-WATERBORNE                120.000    SQ FT
 1690      H. J. Eppel & Co.                                               35.0000        4,200.00        4,200.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                   31.5000        3,780.00        3,780.00


 ----------------------------------------------------   A L T E R N A T E   1   ----------------------------------------------------

    AS152515  SUBGRADE UNDERCUT                           25.000    CU YD
 1690      H. J. Eppel & Co.                                               90.0000        2,250.00        2,250.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                  116.0000        2,900.00        2,900.00

    AS401610  BITUMINOUS SURFACE COURSE                  154.000      TON
 1690      H. J. Eppel & Co.                                              130.0000       20,020.00       20,020.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                  132.0000       20,328.00       20,328.00

    AS401657  BITUMINOUS PAVEMENT MILLING, 3"            850.000    SQ YD
 1690      H. J. Eppel & Co.                                                6.5000        5,525.00        5,525.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                    8.0000        6,800.00        6,800.00

    AS602510  BITUMINOUS PRIME COAT                      215.000   GALLON
 1690      H. J. Eppel & Co.                                                3.9500          849.25          849.25
 3190      Kankakee Valley Construction
           Company, Inc.                                                    3.4000          731.00          731.00

    AS603510  BITUMINOUS TACK COAT                       130.000   GALLON
 1690      H. J. Eppel & Co.                                                3.9500          513.50          513.50
 3190      Kankakee Valley Construction
           Company, Inc.                                                    4.0000          520.00          520.00

    AS620520  PAVEMENT MARKING-WATERBORNE                270.000    SQ FT
 1690      H. J. Eppel & Co.                                               33.0000        8,910.00        8,910.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                   31.5000        8,505.00        8,505.00

    AS620900  PAVEMENT MARKING REMOVAL                    30.000    SQ FT
 1690      H. J. Eppel & Co.                                               11.0000          330.00          330.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                   10.0000          300.00          300.00


 ----------------------------------------------------   A L T E R N A T E   2   ----------------------------------------------------

    AT152515  SUBGRADE UNDERCUT                           15.000    CU YD
 1690      H. J. Eppel & Co.                                               90.0000        1,350.00        1,350.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                  116.0000        1,740.00        1,740.00

    AT401610  BITUMINOUS SURFACE COURSE                   84.500      TON
 1690      H. J. Eppel & Co.                                              150.0000       12,675.00       12,675.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                  132.0000       11,154.00       11,154.00

    AT401657  BITUMINOUS PAVEMENT MILLING, 3"            465.000    SQ YD
 1690      H. J. Eppel & Co.                                                7.0000        3,255.00        3,255.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                    8.0000        3,720.00        3,720.00

    AT602510  BITUMINOUS PRIME COAT                      120.000   GALLON
 1690      H. J. Eppel & Co.                                                3.9500          474.00          474.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                    3.4000          408.00          408.00

    AT603510  BITUMINOUS TACK COAT                        70.000   GALLON
 1690      H. J. Eppel & Co.                                                3.9500          276.50          276.50
 3190      Kankakee Valley Construction
           Company, Inc.                                                    4.0000          280.00          280.00

    AT620520  PAVEMENT MARKING-WATERBORNE                 90.000    SQ FT
 1690      H. J. Eppel & Co.                                               23.0000        2,070.00        2,070.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                   22.0000        1,980.00        1,980.00


 ----------------------------------------------------   A L T E R N A T E   3   ----------------------------------------------------

    AU152515  SUBGRADE UNDERCUT                           20.000    CU YD
 1690      H. J. Eppel & Co.                                               90.0000        1,800.00        1,800.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                  116.0000        2,320.00        2,320.00

    AU401610  BITUMINOUS SURFACE COURSE                  138.500      TON
 1690      H. J. Eppel & Co.                                              130.0000       18,005.00       18,005.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                  132.0000       18,282.00       18,282.00

    AU401657  BITUMINOUS PAVEMENT MILLING, 3"            765.000    SQ YD
 1690      H. J. Eppel & Co.                                                7.0000        5,355.00        5,355.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                    8.0000        6,120.00        6,120.00

    AU602510  BITUMINOUS PRIME COAT                      195.000   GALLON
 1690      H. J. Eppel & Co.                                                3.9500          770.25          770.25
 3190      Kankakee Valley Construction
           Company, Inc.                                                    3.4000          663.00          663.00

    AU603510  BITUMINOUS TACK COAT                       115.000   GALLON
 1690      H. J. Eppel & Co.                                                3.9500          454.25          454.25
 3190      Kankakee Valley Construction
           Company, Inc.                                                    4.0000          460.00          460.00

    AU620520  PAVEMENT MARKING-WATERBORNE                230.000    SQ FT
 1690      H. J. Eppel & Co.                                               23.0000        5,290.00        5,290.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                   22.0000        5,060.00        5,060.00

    AU620900  PAVEMENT MARKING REMOVAL                    60.000    SQ FT
 1690      H. J. Eppel & Co.                                               11.0000          660.00          660.00
 3190      Kankakee Valley Construction
           Company, Inc.                                                   10.0000          600.00          600.00
                                              ---------------------------------------
                                              SUMMARY OF CONTRACTOR BIDS - ALTERNATES
                                              ---------------------------------------

                                                            "AS READ"        SUMMATION                                         NBR
 BIDR                                                        BIDDER          OF BIDDER    SUMMATION OF   LOW   BIDR CALC       BLANK
 NBR   BIDDER NAME                                           TOTAL PRICE     EXTENSIONS   EXTENSIONS     BID   EXTENSION DIFF  BIDS


 1690  H. J. Eppel & Co.
                                     TOTAL PART 1                            231,414.00     231,414.00
                                     TOTAL ALT 1                              38,397.75      38,397.75
                                     TOTAL ALT 2                              20,100.50      20,100.50
                                     TOTAL ALT 3                              32,334.50      32,334.50
                                     TOTAL GROUP **BASE     231,414.00       231,414.00     231,414.00     *
                                     TOTAL GROUP B&1        269,811.75       269,811.75     269,811.75
                                     TOTAL GROUP B&12       289,912.25       289,912.25     289,912.25
                                     TOTAL GROUP B&123      322,246.75       322,246.75     322,246.75
                                     TOTAL GROUP B&13       302,146.25       302,146.25     302,146.25
                                     TOTAL GROUP B&2        251,514.50       251,514.50     251,514.50
                                     TOTAL GROUP B&23       283,849.00       283,849.00     283,849.00
                                     TOTAL GROUP B&3        263,748.50       263,748.50     263,748.50

 3190  Kankakee Valley Construction
       Company, Inc.
                                     TOTAL PART 1                            272,519.00     272,519.00
                                     TOTAL ALT 1                              40,084.00      40,084.00
                                     TOTAL ALT 2                              19,282.00      19,282.00
                                     TOTAL ALT 3                              33,505.00      33,505.00
                                     TOTAL GROUP **BASE     272,519.00       272,519.00     272,519.00
                                     TOTAL GROUP B&1        312,603.00       312,603.00     312,603.00
                                     TOTAL GROUP B&12       331,885.00       331,885.00     331,885.00
                                     TOTAL GROUP B&123      365,390.00       365,390.00     365,390.00
                                     TOTAL GROUP B&13       346,108.00       346,108.00     346,108.00
                                     TOTAL GROUP B&2        291,801.00       291,801.00     291,801.00
                                     TOTAL GROUP B&23       325,306.00       325,306.00     325,306.00
                                     TOTAL GROUP B&3        306,024.00       306,024.00     306,024.00
