                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 03/06/25  12:21:43                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 01/17/2025  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 78998  LETTING ITEM NUMBER: 044
 RESPONSIBLE DISTRICT: 09                                                                                  BIDS LOCKED: Y
 SECTION: D9 TRAFFIC SIGNAL 2024-1                 COUNTY: JACKSON                                         ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 0644  Brown Electric, Inc.
                          NO ALT                            2,207,502.98     2,207,502.98   2,207,502.98

 2037  Gerstner Electric, Inc.
                          NO ALT                            1,954,250.00 *   1,954,250.00   1,954,250.00    *

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      43
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    XP000179  GRUND ROD 8' COPPER                         50.000     EACH
 0644      Brown Electric, Inc.                                           212.0000       10,600.00       10,600.00
 2037      Gerstner Electric, Inc.                                        205.0000       10,250.00       10,250.00

    X0322921  INSTALL COMM CABINET                         1.000     EACH
 0644      Brown Electric, Inc.                                        13,125.0000       13,125.00       13,125.00
 2037      Gerstner Electric, Inc.                                      2,885.0000        2,885.00        2,885.00

    X0328016  TRAF CNT DATA COL SYS                        1.000     EACH
 0644      Brown Electric, Inc.                                        92,937.2500       92,937.25       92,937.25
 2037      Gerstner Electric, Inc.                                     84,855.0000       84,855.00       84,855.00

    X1400102  OUTDR RTD NTWRK CABLE                      120.000     FOOT
 0644      Brown Electric, Inc.                                             5.3000          636.00          636.00
 2037      Gerstner Electric, Inc.                                          2.2500          270.00          270.00

    X1400307  HQ FO CONNECTIVITY                           1.000    L SUM
 0644      Brown Electric, Inc.                                           598.7500          598.75          598.75
 2037      Gerstner Electric, Inc.                                      5,705.0000        5,705.00        5,705.00

    X1400499  SIG PERFORM MEAS SERV                        1.000     EACH
 0644      Brown Electric, Inc.                                       121,988.7500      121,988.75      121,988.75
 2037      Gerstner Electric, Inc.                                    118,410.0000      118,410.00      118,410.00

    X1400500  COMM VAULT 24X36                            25.000     EACH
 0644      Brown Electric, Inc.                                         4,953.0000      123,825.00      123,825.00
 2037      Gerstner Electric, Inc.                                      3,895.0000       97,375.00       97,375.00

    X1400501  COMM VAULT 48X48                             6.000     EACH
 0644      Brown Electric, Inc.                                         8,987.1800       53,923.08       53,923.08
 2037      Gerstner Electric, Inc.                                      6,000.0000       36,000.00       36,000.00

    X1700066  POTHOLING                                  200.000     EACH
 0644      Brown Electric, Inc.                                            90.0000       18,000.00       18,000.00
 2037      Gerstner Electric, Inc.                                        500.0000      100,000.00      100,000.00

    X7340100  CONC FOUNDATION GR MT                        1.500    CU YD
 0644      Brown Electric, Inc.                                           650.0000          975.00          975.00
 2037      Gerstner Electric, Inc.                                      3,780.0000        5,670.00        5,670.00

    X8100105  CONDUIT SPLICE                               3.000     EACH
 0644      Brown Electric, Inc.                                           480.0000        1,440.00        1,440.00
 2037      Gerstner Electric, Inc.                                        265.0000          795.00          795.00

    X8710010  FIBER LAYOUT                                 1.000    L SUM
 0644      Brown Electric, Inc.                                        22,260.0000       22,260.00       22,260.00
 2037      Gerstner Electric, Inc.                                      9,655.0000        9,655.00        9,655.00

    X8710030  FIB OPT CBL 48F SM                      38,525.000     FOOT
 0644      Brown Electric, Inc.                                             5.1000      196,477.50      196,477.50
 2037      Gerstner Electric, Inc.                                          2.2000       84,755.00       84,755.00

    X8710036  FIB OPT CBL 12F SM                       1,275.000     FOOT
 0644      Brown Electric, Inc.                                             3.0500        3,888.75        3,888.75
 2037      Gerstner Electric, Inc.                                          2.6500        3,378.75        3,378.75

    X8710094  FO INTERCT CENTER 48P                        3.000     EACH
 0644      Brown Electric, Inc.                                         2,873.8500        8,621.55        8,621.55
 2037      Gerstner Electric, Inc.                                      3,765.0000       11,295.00       11,295.00

    X8710101  ETHERNET MNG SWITCH                          1.000     EACH
 0644      Brown Electric, Inc.                                         7,726.8000        7,726.80        7,726.80
 2037      Gerstner Electric, Inc.                                      9,855.0000        9,855.00        9,855.00

    X8710103  ETHERNET SWITCH                              6.000     EACH
 0644      Brown Electric, Inc.                                         3,062.8000       18,376.80       18,376.80
 2037      Gerstner Electric, Inc.                                      3,575.0000       21,450.00       21,450.00

    X8710304  FOC SPLICE - LATERAL                         7.000     EACH
 0644      Brown Electric, Inc.                                         4,279.0000       29,953.00       29,953.00
 2037      Gerstner Electric, Inc.                                      6,310.0000       44,170.00       44,170.00

    X8710306  FOC SPLICE - MAINLINE                        4.000     EACH
 0644      Brown Electric, Inc.                                         6,875.0000       27,500.00       27,500.00
 2037      Gerstner Electric, Inc.                                      6,985.0000       27,940.00       27,940.00

    X8710318  FIB OPT UTILIT MARKER                       91.000     EACH
 0644      Brown Electric, Inc.                                           236.0000       21,476.00       21,476.00
 2037      Gerstner Electric, Inc.                                        245.0000       22,295.00       22,295.00

    X8891301  VID & RAD HYB DET SYS                        7.000     EACH
 0644      Brown Electric, Inc.                                        54,581.0000      382,067.00      382,067.00
 2037      Gerstner Electric, Inc.                                     49,550.0000      346,850.00      346,850.00

    67000400  ENGR FIELD OFFICE A                         12.000   CAL MO
 0644      Brown Electric, Inc.                                         2,000.0000       24,000.00       24,000.00
 2037      Gerstner Electric, Inc.                                      5,000.0000       60,000.00       60,000.00

    67100100  MOBILIZATION                                 1.000    L SUM
 0644      Brown Electric, Inc.                                        20,000.0000       20,000.00       20,000.00
 2037      Gerstner Electric, Inc.                                    150,002.4500      150,002.45      150,002.45

    70100310  TRAF CONT-PROT 701421                        1.000    L SUM
 0644      Brown Electric, Inc.                                         7,200.0000        7,200.00        7,200.00
 2037      Gerstner Electric, Inc.                                      5,470.0000        5,470.00        5,470.00

    70100320  TRAF CONT-PROT 701422                        1.000    L SUM
 0644      Brown Electric, Inc.                                           100.0000          100.00          100.00
 2037      Gerstner Electric, Inc.                                      5,470.0000        5,470.00        5,470.00

    70102630  TR CONT & PROT 701601                        1.000    L SUM
 0644      Brown Electric, Inc.                                         3,500.0000        3,500.00        3,500.00
 2037      Gerstner Electric, Inc.                                      5,470.0000        5,470.00        5,470.00

    70102632  TR CONT & PROT 701602                        1.000    L SUM
 0644      Brown Electric, Inc.                                         8,800.0000        8,800.00        8,800.00
 2037      Gerstner Electric, Inc.                                      5,470.0000        5,470.00        5,470.00

    70102635  TR CONT & PROT 701701                        1.000    L SUM
 0644      Brown Electric, Inc.                                         9,200.0000        9,200.00        9,200.00
 2037      Gerstner Electric, Inc.                                      5,470.0000        5,470.00        5,470.00

    70102640  TR CONT & PROT 701801                        1.000    L SUM
 0644      Brown Electric, Inc.                                         1,500.0000        1,500.00        1,500.00
 2037      Gerstner Electric, Inc.                                      5,470.0000        5,470.00        5,470.00

    80300100  LOCATE UNDERGR CABLE                     2,000.000     FOOT
 0644      Brown Electric, Inc.                                             3.9600        7,920.00        7,920.00
 2037      Gerstner Electric, Inc.                                          1.4500        2,900.00        2,900.00

    80500010  SERV INSTALL GRND MT                         3.000     EACH
 0644      Brown Electric, Inc.                                        12,987.0000       38,961.00       38,961.00
 2037      Gerstner Electric, Inc.                                     12,205.0000       36,615.00       36,615.00

    81028350  UNDRGRD C PVC 2                            408.000     FOOT
 0644      Brown Electric, Inc.                                            41.7600       17,038.08       17,038.08
 2037      Gerstner Electric, Inc.                                         19.3000        7,874.40        7,874.40

    81028390  UNDRGRD C PVC 4                             23.000     FOOT
 0644      Brown Electric, Inc.                                            60.7200        1,396.56        1,396.56
 2037      Gerstner Electric, Inc.                                         69.0000        1,587.00        1,587.00

    81028740  UNDRGRD C CNC   1 1/2                   36,294.000     FOOT
 0644      Brown Electric, Inc.                                            14.9700      543,321.18      543,321.18
 2037      Gerstner Electric, Inc.                                          8.0000      290,352.00      290,352.00

    81702450  EC C XLP USE 3-1C 10                       166.000     FOOT
 0644      Brown Electric, Inc.                                             5.2500          871.50          871.50
 2037      Gerstner Electric, Inc.                                          5.7500          954.50          954.50

    85700300  FAC T5 CAB                                   7.000     EACH
 0644      Brown Electric, Inc.                                        32,130.0000      224,910.00      224,910.00
 2037      Gerstner Electric, Inc.                                     30,350.0000      212,450.00      212,450.00

    86200300  UNINTER POWER SUP EXT                        5.000     EACH
 0644      Brown Electric, Inc.                                        10,076.2500       50,381.25       50,381.25
 2037      Gerstner Electric, Inc.                                     14,045.0000       70,225.00       70,225.00

    87301815  ELCBL C SERV   6   3C                      166.000     FOOT
 0644      Brown Electric, Inc.                                             6.7500        1,120.50        1,120.50
 2037      Gerstner Electric, Inc.                                          8.5500        1,419.30        1,419.30

    87301900  ELCBL C EGRDC   6  1C                    5,116.000     FOOT
 0644      Brown Electric, Inc.                                             5.4800       28,035.68       28,035.68
 2037      Gerstner Electric, Inc.                                          2.6000       13,301.60       13,301.60

    87800200  CONC FDN TY D                                3.000     FOOT
 0644      Brown Electric, Inc.                                         1,265.0000        3,795.00        3,795.00
 2037      Gerstner Electric, Inc.                                      2,470.0000        7,410.00        7,410.00

    87900100  DRILL EX FOUNDATION                         14.000     EACH
 0644      Brown Electric, Inc.                                         1,420.0000       19,880.00       19,880.00
 2037      Gerstner Electric, Inc.                                        710.0000        9,940.00        9,940.00

    89501250  RELOC EX TS EQUIP                            4.000     EACH
 0644      Brown Electric, Inc.                                         1,850.0000        7,400.00        7,400.00
 2037      Gerstner Electric, Inc.                                      1,045.0000        4,180.00        4,180.00

    89502375  REMOV EX TS EQUIP                            8.000     EACH
 0644      Brown Electric, Inc.                                         3,972.0000       31,776.00       31,776.00
 2037      Gerstner Electric, Inc.                                      1,045.0000        8,360.00        8,360.00
