                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 09/06/22  12:14:23                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 04/29/2022  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 78841  LETTING ITEM NUMBER: 076
 RESPONSIBLE DISTRICT: 09                                                                                  BIDS LOCKED: Y
 SECTION: 41-2SLP-1                                COUNTY: JEFFERSON                                       ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 5306  Samron Midwest Contracting, Inc.
                          NO ALT                              743,743.00       743,743.00     743,743.00

 5526  Sierra Bravo Contractors, LLC
                          NO ALT                              478,843.77 *     478,843.77     478,843.77    *

 5550  E. T. Simonds Construction Company
                          NO ALT                              712,357.28       712,357.28     712,357.28

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      22
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    20200100  EARTH EXCAVATION                         5,646.000    CU YD
 5550      E. T. Simonds Construction Company                              26.1800      147,812.28      147,812.28
 5306      Samron Midwest Contracting, Inc.                                32.0000      180,672.00      180,672.00
 5526      Sierra Bravo Contractors, LLC                                   18.3300      103,491.18      103,491.18

    20400800  FURNISHED EXCAVATION                     5,336.000    CU YD
 5550      E. T. Simonds Construction Company                              47.4400      253,139.84      253,139.84
 5306      Samron Midwest Contracting, Inc.                                40.0000      213,440.00      213,440.00
 5526      Sierra Bravo Contractors, LLC                                   25.0900      133,880.24      133,880.24

    21101625  TOPSOIL F & P  6                         1,863.000    SQ YD
 5550      E. T. Simonds Construction Company                              42.1800       78,581.34       78,581.34
 5306      Samron Midwest Contracting, Inc.                                12.0000       22,356.00       22,356.00
 5526      Sierra Bravo Contractors, LLC                                    4.8700        9,072.81        9,072.81

    25000210  SEEDING CL  2A                                .400     ACRE
 5550      E. T. Simonds Construction Company                           7,315.0000        2,926.00        2,926.00
 5306      Samron Midwest Contracting, Inc.                             8,000.0000        3,200.00        3,200.00
 5526      Sierra Bravo Contractors, LLC                                7,049.0000        2,819.60        2,819.60

    25000400  NITROGEN FERT NUTR                          36.000    POUND
 5550      E. T. Simonds Construction Company                               1.6500           59.40           59.40
 5306      Samron Midwest Contracting, Inc.                                 2.0000           72.00           72.00
 5526      Sierra Bravo Contractors, LLC                                    1.5900           57.24           57.24

    25000500  PHOSPHORUS FERT NUTR                        36.000    POUND
 5550      E. T. Simonds Construction Company                               1.6500           59.40           59.40
 5306      Samron Midwest Contracting, Inc.                                 2.0000           72.00           72.00
 5526      Sierra Bravo Contractors, LLC                                    1.5900           57.24           57.24

    25000600  POTASSIUM FERT NUTR                         36.000    POUND
 5550      E. T. Simonds Construction Company                               1.6500           59.40           59.40
 5306      Samron Midwest Contracting, Inc.                                 2.0000           72.00           72.00
 5526      Sierra Bravo Contractors, LLC                                    1.5900           57.24           57.24

    25100630  EROSION CONTR BLANKET                    1,863.000    SQ YD
 5550      E. T. Simonds Construction Company                               1.6500        3,073.95        3,073.95
 5306      Samron Midwest Contracting, Inc.                                 2.0000        3,726.00        3,726.00
 5526      Sierra Bravo Contractors, LLC                                    1.5900        2,962.17        2,962.17

    28000400  PERIMETER EROS BAR                         145.000     FOOT
 5550      E. T. Simonds Construction Company                              10.4500        1,515.25        1,515.25
 5306      Samron Midwest Contracting, Inc.                                 8.0000        1,160.00        1,160.00
 5526      Sierra Bravo Contractors, LLC                                    4.7500          688.75          688.75

    30201500  LIME                                       317.000      TON
 5550      E. T. Simonds Construction Company                             219.7800       69,670.26       69,670.26
 5306      Samron Midwest Contracting, Inc.                               450.0000      142,650.00      142,650.00
 5526      Sierra Bravo Contractors, LLC                                  295.2200       93,584.74       93,584.74

    31100200  SUB GRAN MAT A                             119.000    CU YD
 5550      E. T. Simonds Construction Company                             111.5100       13,269.69       13,269.69
 5306      Samron Midwest Contracting, Inc.                                90.0000       10,710.00       10,710.00
 5526      Sierra Bravo Contractors, LLC                                   77.7300        9,249.87        9,249.87

    44004250  PAVED SHLD REMOVAL                         194.000    SQ YD
 5550      E. T. Simonds Construction Company                              82.7600       16,055.44       16,055.44
 5306      Samron Midwest Contracting, Inc.                                40.0000        7,760.00        7,760.00
 5526      Sierra Bravo Contractors, LLC                                   25.2700        4,902.38        4,902.38

    44213204  TIE BARS    3/4                             50.000     EACH
 5550      E. T. Simonds Construction Company                              13.4400          672.00          672.00
 5306      Samron Midwest Contracting, Inc.                                20.0000        1,000.00        1,000.00
 5526      Sierra Bravo Contractors, LLC                                   21.2000        1,060.00        1,060.00

    48300700  PCC SHOULDERS 12                           242.000    SQ YD
 5550      E. T. Simonds Construction Company                             128.1500       31,012.30       31,012.30
 5306      Samron Midwest Contracting, Inc.                               115.0000       27,830.00       27,830.00
 5526      Sierra Bravo Contractors, LLC                                  107.4600       26,005.32       26,005.32

    60100060  CONC HDWL FOR P DRAIN                        3.000     EACH
 5550      E. T. Simonds Construction Company                             110.0000          330.00          330.00
 5306      Samron Midwest Contracting, Inc.                               500.0000        1,500.00        1,500.00
 5526      Sierra Bravo Contractors, LLC                                  530.0000        1,590.00        1,590.00

    60108100  PIPE UNDERDRAIN  4 SP                      124.000     FOOT
 5550      E. T. Simonds Construction Company                              32.4200        4,020.08        4,020.08
 5306      Samron Midwest Contracting, Inc.                                30.0000        3,720.00        3,720.00
 5526      Sierra Bravo Contractors, LLC                                   29.8900        3,706.36        3,706.36

    60109640  BACKSLOPE DRAIN T3  4                      435.000     FOOT
 5550      E. T. Simonds Construction Company                              54.1400       23,550.90       23,550.90
 5306      Samron Midwest Contracting, Inc.                                15.0000        6,525.00        6,525.00
 5526      Sierra Bravo Contractors, LLC                                   30.4300       13,237.05       13,237.05

    63301210  REM RE-E SPBGR TY A                        175.000     FOOT
 5550      E. T. Simonds Construction Company                              46.2000        8,085.00        8,085.00
 5306      Samron Midwest Contracting, Inc.                                50.0000        8,750.00        8,750.00
 5526      Sierra Bravo Contractors, LLC                                   53.6100        9,381.75        9,381.75

    64200116  SHOULDER RUM STRIP 16                      145.000     FOOT
 5550      E. T. Simonds Construction Company                               8.3400        1,209.30        1,209.30
 5306      Samron Midwest Contracting, Inc.                                80.0000       11,600.00       11,600.00
 5526      Sierra Bravo Contractors, LLC                                  109.6600       15,900.70       15,900.70

    67100100  MOBILIZATION                                 1.000    L SUM
 5550      E. T. Simonds Construction Company                          19,234.6000       19,234.60       19,234.60
 5306      Samron Midwest Contracting, Inc.                            44,600.0000       44,600.00       44,600.00
 5526      Sierra Bravo Contractors, LLC                               28,730.5800       28,730.58       28,730.58

    70100205  TRAF CONT-PROT 701401                        1.000     EACH
 5550      E. T. Simonds Construction Company                          36,868.2300       36,868.23       36,868.23
 5306      Samron Midwest Contracting, Inc.                            50,228.0000       50,228.00       50,228.00
 5526      Sierra Bravo Contractors, LLC                               17,221.3500       17,221.35       17,221.35

    70107025  CHANGEABLE MESSAGE SN                       14.000   CAL DA
 5550      E. T. Simonds Construction Company                              82.3300        1,152.62        1,152.62
 5306      Samron Midwest Contracting, Inc.                               150.0000        2,100.00        2,100.00
 5526      Sierra Bravo Contractors, LLC                                   84.8000        1,187.20        1,187.20
