                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 09/30/22  09:30:53                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 06/17/2022  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 85726  LETTING ITEM NUMBER: 194
 RESPONSIBLE DISTRICT: 02                                                                                  BIDS LOCKED: Y
 SECTION: 21-00115-00-BT                           COUNTY: BOONE                                           ESTIMATE:
 STATE JOB NUMBER:   C-92-084-21                   MUNICIPALITY:
 PROJECT NUMBER: XM3N-979 /   /
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 4331  N-Trak Group LLC
                          NO ALT                              797,149.40       797,149.40     797,149.40

 4906  Stenstrom Excavation & Blacktop, Inc.
                          NO ALT                              577,893.73 *     577,893.73     577,893.73    *

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      63
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    X0322939  RELOC EX FLAR END SEC                        4.000     EACH
 4331      N-Trak Group LLC                                             3,600.0000       14,400.00       14,400.00
 4906      Stenstrom Excavation & Blacktop, Inc.                          850.0000        3,400.00        3,400.00

    X0326806  WASHOUT BASIN                                1.000    L SUM
 4331      N-Trak Group LLC                                               500.0000          500.00          500.00
 4906      Stenstrom Excavation & Blacktop, Inc.                          415.0000          415.00          415.00

    X4810200  AGGREGATE SHLD REMOVL                       56.200    CU YD
 4331      N-Trak Group LLC                                               100.0000        5,620.00        5,620.00
 4906      Stenstrom Excavation & Blacktop, Inc.                           77.0000        4,327.40        4,327.40

    X7010216  TRAF CONT & PROT SPL                         1.000    L SUM
 4331      N-Trak Group LLC                                            25,000.0000       25,000.00       25,000.00
 4906      Stenstrom Excavation & Blacktop, Inc.                        5,660.0000        5,660.00        5,660.00

    X7240505  RELOC SIGN PANEL&POST                        2.000     EACH
 4331      N-Trak Group LLC                                               375.0000          750.00          750.00
 4906      Stenstrom Excavation & Blacktop, Inc.                          380.0000          760.00          760.00

    X8760200  ACCESSIBLE PED SIGNAL                        2.000     EACH
 4331      N-Trak Group LLC                                             3,000.0000        6,000.00        6,000.00
 4906      Stenstrom Excavation & Blacktop, Inc.                        2,895.0000        5,790.00        5,790.00

    Z0013797  STAB CONSTR ENTRANCE                       210.000    SQ YD
 4331      N-Trak Group LLC                                                30.0000        6,300.00        6,300.00
 4906      Stenstrom Excavation & Blacktop, Inc.                           18.0000        3,780.00        3,780.00

    Z0013798  CONSTRUCTION LAYOUT                          1.000    L SUM
 4331      N-Trak Group LLC                                            15,000.0000       15,000.00       15,000.00
 4906      Stenstrom Excavation & Blacktop, Inc.                       19,485.0000       19,485.00       19,485.00

    Z0022800  FENCE REMOVAL                               30.000     FOOT
 4331      N-Trak Group LLC                                                10.0000          300.00          300.00
 4906      Stenstrom Excavation & Blacktop, Inc.                            5.4500          163.50          163.50

    20200100  EARTH EXCAVATION                           140.000    CU YD
 4331      N-Trak Group LLC                                               125.0000       17,500.00       17,500.00
 4906      Stenstrom Excavation & Blacktop, Inc.                           52.2500        7,315.00        7,315.00

    20201200  REM & DISP UNS MATL                        140.000    CU YD
 4331      N-Trak Group LLC                                               200.0000       28,000.00       28,000.00
 4906      Stenstrom Excavation & Blacktop, Inc.                           50.0000        7,000.00        7,000.00

    20400800  FURNISHED EXCAVATION                     1,000.000    CU YD
 4331      N-Trak Group LLC                                                85.0000       85,000.00       85,000.00
 4906      Stenstrom Excavation & Blacktop, Inc.                           50.0000       50,000.00       50,000.00

    21101505  TOPSOIL EXC & PLAC                       2,500.000    CU YD
 4331      N-Trak Group LLC                                                40.0000      100,000.00      100,000.00
 4906      Stenstrom Excavation & Blacktop, Inc.                           20.0000       50,000.00       50,000.00

    25000100  SEEDING CL  1                                1.860     ACRE
 4331      N-Trak Group LLC                                             2,325.0000        4,324.50        4,324.50
 4906      Stenstrom Excavation & Blacktop, Inc.                        2,395.0000        4,454.70        4,454.70

    25000110  SEEDING CL  1A                                .380     ACRE
 4331      N-Trak Group LLC                                             4,300.0000        1,634.00        1,634.00
 4906      Stenstrom Excavation & Blacktop, Inc.                        4,360.0000        1,656.80        1,656.80

    25000400  NITROGEN FERT NUTR                         202.000    POUND
 4331      N-Trak Group LLC                                                 3.2500          656.50          656.50
 4906      Stenstrom Excavation & Blacktop, Inc.                            3.3000          666.60          666.60

    25000500  PHOSPHORUS FERT NUTR                       202.000    POUND
 4331      N-Trak Group LLC                                                 3.2500          656.50          656.50
 4906      Stenstrom Excavation & Blacktop, Inc.                            3.3000          666.60          666.60

    25000600  POTASSIUM FERT NUTR                        202.000    POUND
 4331      N-Trak Group LLC                                                 3.2500          656.50          656.50
 4906      Stenstrom Excavation & Blacktop, Inc.                            3.3000          666.60          666.60

    25100115  MULCH METHOD 2                                .360     ACRE
 4331      N-Trak Group LLC                                             4,750.0000        1,710.00        1,710.00
 4906      Stenstrom Excavation & Blacktop, Inc.                        4,900.0000        1,764.00        1,764.00

    25100630  EROSION CONTR BLANKET                    9,082.000    SQ YD
 4331      N-Trak Group LLC                                                 1.2500       11,352.50       11,352.50
 4906      Stenstrom Excavation & Blacktop, Inc.                            1.2500       11,352.50       11,352.50

    28000305  TEMP DITCH CHECKS                           40.000     FOOT
 4331      N-Trak Group LLC                                                 8.0000          320.00          320.00
 4906      Stenstrom Excavation & Blacktop, Inc.                            8.7000          348.00          348.00

    28000400  PERIMETER EROS BAR                       7,068.000     FOOT
 4331      N-Trak Group LLC                                                 3.0000       21,204.00       21,204.00
 4906      Stenstrom Excavation & Blacktop, Inc.                            3.2000       22,617.60       22,617.60

    28000500  INLET & PIPE PROTECT                        11.000     EACH
 4331      N-Trak Group LLC                                               150.0000        1,650.00        1,650.00
 4906      Stenstrom Excavation & Blacktop, Inc.                          165.0000        1,815.00        1,815.00

    28100105  STONE RIPRAP CL A3                          30.000    SQ YD
 4331      N-Trak Group LLC                                               200.0000        6,000.00        6,000.00
 4906      Stenstrom Excavation & Blacktop, Inc.                           69.5000        2,085.00        2,085.00

    35101582  AGG BASE CSE B  2                          319.000    SQ YD
 4331      N-Trak Group LLC                                                 9.0000        2,871.00        2,871.00
 4906      Stenstrom Excavation & Blacktop, Inc.                           24.2000        7,719.80        7,719.80

    35101800  AGG BASE CSE B  6                        8,291.000    SQ YD
 4331      N-Trak Group LLC                                                13.0000      107,783.00      107,783.00
 4906      Stenstrom Excavation & Blacktop, Inc.                           12.2000      101,150.20      101,150.20

    35102200  AGG BASE CSE B 10                          544.000    SQ YD
 4331      N-Trak Group LLC                                                22.0000       11,968.00       11,968.00
 4906      Stenstrom Excavation & Blacktop, Inc.                           13.4000        7,289.60        7,289.60

    40603415  HMA SC IL-9.5FG  N50                     1,357.700      TON
 4331      N-Trak Group LLC                                               107.0000      145,273.90      145,273.90
 4906      Stenstrom Excavation & Blacktop, Inc.                          108.0000      146,631.60      146,631.60

    42400100  PC CONC SIDEWALK 4                       2,872.000    SQ FT
 4331      N-Trak Group LLC                                                 9.0000       25,848.00       25,848.00
 4906      Stenstrom Excavation & Blacktop, Inc.                            8.0000       22,976.00       22,976.00

    42400800  DETECTABLE WARNINGS                        114.000    SQ FT
 4331      N-Trak Group LLC                                                35.0000        3,990.00        3,990.00
 4906      Stenstrom Excavation & Blacktop, Inc.                           32.2500        3,676.50        3,676.50

    44000200  DRIVE PAVEMENT REM                         214.000    SQ YD
 4331      N-Trak Group LLC                                                14.0000        2,996.00        2,996.00
 4906      Stenstrom Excavation & Blacktop, Inc.                            8.5000        1,819.00        1,819.00

    44000500  COMB CURB GUTTER REM                        31.000     FOOT
 4331      N-Trak Group LLC                                                43.0000        1,333.00        1,333.00
 4906      Stenstrom Excavation & Blacktop, Inc.                           36.2500        1,123.75        1,123.75

    44000600  SIDEWALK REM                               217.000    SQ FT
 4331      N-Trak Group LLC                                                 3.5000          759.50          759.50
 4906      Stenstrom Excavation & Blacktop, Inc.                            4.7000        1,019.90        1,019.90

    44213200  SAW CUTS                                   108.000     FOOT
 4331      N-Trak Group LLC                                                10.0000        1,080.00        1,080.00
 4906      Stenstrom Excavation & Blacktop, Inc.                            5.8000          626.40          626.40

    48101500  AGGREGATE SHLDS B  6                       321.000    SQ YD
 4331      N-Trak Group LLC                                                19.0000        6,099.00        6,099.00
 4906      Stenstrom Excavation & Blacktop, Inc.                           16.6000        5,328.60        5,328.60

    50105220  PIPE CULVERT REMOV                          61.000     FOOT
 4331      N-Trak Group LLC                                                30.0000        1,830.00        1,830.00
 4906      Stenstrom Excavation & Blacktop, Inc.                           30.8000        1,878.80        1,878.80

    542A0220  P CUL CL A 1    15                          17.000     FOOT
 4331      N-Trak Group LLC                                               161.0000        2,737.00        2,737.00
 4906      Stenstrom Excavation & Blacktop, Inc.                          113.5000        1,929.50        1,929.50

    542A0229  P CUL CL A 1    24                          41.000     FOOT
 4331      N-Trak Group LLC                                               161.0000        6,601.00        6,601.00
 4906      Stenstrom Excavation & Blacktop, Inc.                          140.5000        5,760.50        5,760.50

    542A0241  P CUL CL A 1    36                          26.000     FOOT
 4331      N-Trak Group LLC                                               300.0000        7,800.00        7,800.00
 4906      Stenstrom Excavation & Blacktop, Inc.                          222.0000        5,772.00        5,772.00

    542A0247  P CUL CL A 1    42                          18.000     FOOT
 4331      N-Trak Group LLC                                               450.0000        8,100.00        8,100.00
 4906      Stenstrom Excavation & Blacktop, Inc.                          248.0000        4,464.00        4,464.00

    542A5470  P CUL CL A 1 EQRS  15                       44.000     FOOT
 4331      N-Trak Group LLC                                               130.0000        5,720.00        5,720.00
 4906      Stenstrom Excavation & Blacktop, Inc.                          124.0000        5,456.00        5,456.00

    54213660  PRC FLAR END SEC 15                          2.000     EACH
 4331      N-Trak Group LLC                                             2,100.0000        4,200.00        4,200.00
 4906      Stenstrom Excavation & Blacktop, Inc.                          795.0000        1,590.00        1,590.00

    54213669  PRC FLAR END SEC 24                          2.000     EACH
 4331      N-Trak Group LLC                                             2,300.0000        4,600.00        4,600.00
 4906      Stenstrom Excavation & Blacktop, Inc.                          986.0000        1,972.00        1,972.00

    54262815  METAL FL ES EQ RS 15"                        2.000     EACH
 4331      N-Trak Group LLC                                             2,100.0000        4,200.00        4,200.00
 4906      Stenstrom Excavation & Blacktop, Inc.                          426.0000          852.00          852.00

    56109210  WATER VALVES ADJUST                          1.000     EACH
 4331      N-Trak Group LLC                                             1,200.0000        1,200.00        1,200.00
 4906      Stenstrom Excavation & Blacktop, Inc.                          326.0000          326.00          326.00

    60266100  VV RECONST                                   1.000     EACH
 4331      N-Trak Group LLC                                             4,000.0000        4,000.00        4,000.00
 4906      Stenstrom Excavation & Blacktop, Inc.                        1,760.0000        1,760.00        1,760.00

    60604400  COMB CC&G TB6.18                            31.000     FOOT
 4331      N-Trak Group LLC                                                90.0000        2,790.00        2,790.00
 4906      Stenstrom Excavation & Blacktop, Inc.                           56.5000        1,751.50        1,751.50

    67100100  MOBILIZATION                                 1.000    L SUM
 4331      N-Trak Group LLC                                            50,000.0000       50,000.00       50,000.00
 4906      Stenstrom Excavation & Blacktop, Inc.                       13,710.0000       13,710.00       13,710.00

    72000100  SIGN PANEL T1                                1.500    SQ FT
 4331      N-Trak Group LLC                                               625.0000          937.50          937.50
 4906      Stenstrom Excavation & Blacktop, Inc.                           81.6500          122.48          122.48

    72500300  OBJECT MARKER T3                             3.000     EACH
 4331      N-Trak Group LLC                                               750.0000        2,250.00        2,250.00
 4906      Stenstrom Excavation & Blacktop, Inc.                          164.0000          492.00          492.00

    78001110  PAINT PVT MK LINE  4                       367.000     FOOT
 4331      N-Trak Group LLC                                                 3.0000        1,101.00        1,101.00
 4906      Stenstrom Excavation & Blacktop, Inc.                            3.3000        1,211.10        1,211.10

    78001130  PAINT PVT MK LINE  6                       534.000     FOOT
 4331      N-Trak Group LLC                                                 4.5000        2,403.00        2,403.00
 4906      Stenstrom Excavation & Blacktop, Inc.                            4.9000        2,616.60        2,616.60

    78001150  PAINT PVT MK LINE 12                        28.000     FOOT
 4331      N-Trak Group LLC                                                 6.0000          168.00          168.00
 4906      Stenstrom Excavation & Blacktop, Inc.                            6.5500          183.40          183.40

    78001180  PAINT PVT MK LINE 24                        97.000     FOOT
 4331      N-Trak Group LLC                                                 9.0000          873.00          873.00
 4906      Stenstrom Excavation & Blacktop, Inc.                            9.8000          950.60          950.60

    78300201  PAVMT MRKG REM GRIND                       315.000    SQ FT
 4331      N-Trak Group LLC                                                 5.0000        1,575.00        1,575.00
 4906      Stenstrom Excavation & Blacktop, Inc.                            2.2000          693.00          693.00

    81028360  UNDRGRD C PVC   2 1/2                       74.000     FOOT
 4331      N-Trak Group LLC                                                50.0000        3,700.00        3,700.00
 4906      Stenstrom Excavation & Blacktop, Inc.                           48.0000        3,552.00        3,552.00

    87301215  ELCBL C SIGNAL 14  2C                      191.000     FOOT
 4331      N-Trak Group LLC                                                 3.0000          573.00          573.00
 4906      Stenstrom Excavation & Blacktop, Inc.                            2.8000          534.80          534.80

    87301235  ELCBL C SIGNAL 14  4C                      201.000     FOOT
 4331      N-Trak Group LLC                                                 5.0000        1,005.00        1,005.00
 4906      Stenstrom Excavation & Blacktop, Inc.                            4.8000          964.80          964.80

    87502430  TS POST GALVS  9                             2.000     EACH
 4331      N-Trak Group LLC                                             1,725.0000        3,450.00        3,450.00
 4906      Stenstrom Excavation & Blacktop, Inc.                        1,665.0000        3,330.00        3,330.00

    87800100  CONC FDN TY A                                6.000     FOOT
 4331      N-Trak Group LLC                                               625.0000        3,750.00        3,750.00
 4906      Stenstrom Excavation & Blacktop, Inc.                          610.0000        3,660.00        3,660.00

    87900200  DRILL EX HANDHOLE                            2.000     EACH
 4331      N-Trak Group LLC                                               800.0000        1,600.00        1,600.00
 4906      Stenstrom Excavation & Blacktop, Inc.                          780.0000        1,560.00        1,560.00

    88102717  PED SH LED 1F BM CDT                         2.000     EACH
 4331      N-Trak Group LLC                                             1,600.0000        3,200.00        3,200.00
 4906      Stenstrom Excavation & Blacktop, Inc.                        1,535.0000        3,070.00        3,070.00

    89502200  MOD EX CONTR                                 1.000     EACH
 4331      N-Trak Group LLC                                             2,250.0000        2,250.00        2,250.00
 4906      Stenstrom Excavation & Blacktop, Inc.                        2,180.0000        2,180.00        2,180.00
