                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 09/25/24  10:15:06                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 08/02/2024  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 97844  LETTING ITEM NUMBER: 059
 RESPONSIBLE DISTRICT: 08                                                                                  BIDS LOCKED: Y
 SECTION: 21-00004-00-RS                           COUNTY: ST. CLAIR                                       ESTIMATE:
 STATE JOB NUMBER:   C-98-015-25                   MUNICIPALITY: NEW ATHENS
 PROJECT NUMBER: 0PZK-644 /   /
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 1034  Christ Bros. Asphalt, Inc.
                          NO ALT                            1,380,267.81     1,380,267.81   1,380,267.81

 3157  The Kilian Corporation
                          NO ALT                            1,276,508.81 *   1,276,508.81   1,276,508.81    *

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      55
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    X4401198  HMA SURF REM VAR DP                        308.000    SQ YD
 1034      Christ Bros. Asphalt, Inc.                                       8.9700        2,762.76        2,762.76
 3157      The Kilian Corporation                                           7.1000        2,186.80        2,186.80

    X4402720  GUTTER REMOV SPL                           939.000     FOOT
 1034      Christ Bros. Asphalt, Inc.                                      33.1000       31,080.90       31,080.90
 3157      The Kilian Corporation                                          19.0000       17,841.00       17,841.00

    X7010216  TRAF CONT & PROT SPL                         1.000    L SUM
 1034      Christ Bros. Asphalt, Inc.                                 123,623.0000      123,623.00      123,623.00
 3157      The Kilian Corporation                                      32,000.0000       32,000.00       32,000.00

    Z0004544  HMA DRIVWY PAVT REM                        101.000    SQ YD
 1034      Christ Bros. Asphalt, Inc.                                      50.0000        5,050.00        5,050.00
 3157      The Kilian Corporation                                          23.4200        2,365.42        2,365.42

    Z0013798  CONSTRUCTION LAYOUT                          1.000    L SUM
 1034      Christ Bros. Asphalt, Inc.                                  37,000.0000       37,000.00       37,000.00
 3157      The Kilian Corporation                                      25,000.0000       25,000.00       25,000.00

    Z0076600  TRAINEES                                   500.000     HOUR
 1034      Christ Bros. Asphalt, Inc.                                       0.8000          400.00          400.00
 3157      The Kilian Corporation                                           0.8000          400.00          400.00

    Z0076604  TRAINEES TPG                               500.000     HOUR
 1034      Christ Bros. Asphalt, Inc.                                      15.0000        7,500.00        7,500.00
 3157      The Kilian Corporation                                          15.0000        7,500.00        7,500.00

    20200100  EARTH EXCAVATION                           245.000    CU YD
 1034      Christ Bros. Asphalt, Inc.                                     198.3100       48,585.95       48,585.95
 3157      The Kilian Corporation                                         105.0000       25,725.00       25,725.00

    25000110  SEEDING CL  1A                                .750     ACRE
 1034      Christ Bros. Asphalt, Inc.                                   5,577.0000        4,182.75        4,182.75
 3157      The Kilian Corporation                                      12,000.0000        9,000.00        9,000.00

    25000400  NITROGEN FERT NUTR                          68.000    POUND
 1034      Christ Bros. Asphalt, Inc.                                       3.1200          212.16          212.16
 3157      The Kilian Corporation                                           3.0000          204.00          204.00

    25000500  PHOSPHORUS FERT NUTR                        68.000    POUND
 1034      Christ Bros. Asphalt, Inc.                                       3.1200          212.16          212.16
 3157      The Kilian Corporation                                           3.0000          204.00          204.00

    25000600  POTASSIUM FERT NUTR                         68.000    POUND
 1034      Christ Bros. Asphalt, Inc.                                       3.1200          212.16          212.16
 3157      The Kilian Corporation                                           3.0000          204.00          204.00

    25100115  MULCH METHOD 2                                .750     ACRE
 1034      Christ Bros. Asphalt, Inc.                                   5,577.0000        4,182.75        4,182.75
 3157      The Kilian Corporation                                       6,000.0000        4,500.00        4,500.00

    28000250  TEMP EROS CONTR SEED                        75.000    POUND
 1034      Christ Bros. Asphalt, Inc.                                       0.0100            0.75            0.75
 3157      The Kilian Corporation                                           5.0000          375.00          375.00

    35400520  PCC BASE CSE W 12                          313.000    SQ YD
 1034      Christ Bros. Asphalt, Inc.                                     129.3500       40,486.55       40,486.55
 3157      The Kilian Corporation                                         125.0000       39,125.00       39,125.00

    40200800  AGG SURF COURSE TY B                        93.000      TON
 1034      Christ Bros. Asphalt, Inc.                                      75.0000        6,975.00        6,975.00
 3157      The Kilian Corporation                                          90.0000        8,370.00        8,370.00

    40201000  AGGREGATE-TEMP ACCESS                       60.000      TON
 1034      Christ Bros. Asphalt, Inc.                                      31.2400        1,874.40        1,874.40
 3157      The Kilian Corporation                                          60.0000        3,600.00        3,600.00

    40600290  BIT MATLS TACK CT                       11,415.000    POUND
 1034      Christ Bros. Asphalt, Inc.                                       1.9400       22,145.10       22,145.10
 3157      The Kilian Corporation                                           1.8500       21,117.75       21,117.75

    40600990  TEMPORARY RAMP                             578.700    SQ YD
 1034      Christ Bros. Asphalt, Inc.                                       0.0100            5.79            5.79
 3157      The Kilian Corporation                                           0.0100            5.79            5.79

    40602965  HMA BC IL-9.5FG N50                      1,266.000      TON
 1034      Christ Bros. Asphalt, Inc.                                     137.0400      173,492.64      173,492.64
 3157      The Kilian Corporation                                         153.0000      193,698.00      193,698.00

    40604050  HMA SC IL-9.5 C N50                      1,654.000      TON
 1034      Christ Bros. Asphalt, Inc.                                     137.0400      226,664.16      226,664.16
 3157      The Kilian Corporation                                         147.0000      243,138.00      243,138.00

    40800025  BIT MATLS PR CT                            680.000    POUND
 1034      Christ Bros. Asphalt, Inc.                                       1.9400        1,319.20        1,319.20
 3157      The Kilian Corporation                                           1.8500        1,258.00        1,258.00

    40800050  INCIDENTAL HMA SURF                         29.000      TON
 1034      Christ Bros. Asphalt, Inc.                                     137.0400        3,974.16        3,974.16
 3157      The Kilian Corporation                                         400.0000       11,600.00       11,600.00

    42001300  PROTECTIVE COAT                          1,354.000    SQ YD
 1034      Christ Bros. Asphalt, Inc.                                       1.0000        1,354.00        1,354.00
 3157      The Kilian Corporation                                           2.0000        2,708.00        2,708.00

    42300200  PCC DRIVEWAY PAVT  6                        29.000    SQ YD
 1034      Christ Bros. Asphalt, Inc.                                     118.9700        3,450.13        3,450.13
 3157      The Kilian Corporation                                         195.0000        5,655.00        5,655.00

    42300400  PCC DRIVEWAY PAVT  8                       149.000    SQ YD
 1034      Christ Bros. Asphalt, Inc.                                     119.7300       17,839.77       17,839.77
 3157      The Kilian Corporation                                         235.0000       35,015.00       35,015.00

    42400100  PC CONC SIDEWALK 4                       4,871.000    SQ FT
 1034      Christ Bros. Asphalt, Inc.                                      14.8900       72,529.19       72,529.19
 3157      The Kilian Corporation                                          20.2500       98,637.75       98,637.75

    42400300  PC CONC SIDEWALK 6                       1,420.000    SQ FT
 1034      Christ Bros. Asphalt, Inc.                                      10.2100       14,498.20       14,498.20
 3157      The Kilian Corporation                                          20.0000       28,400.00       28,400.00

    42400800  DETECTABLE WARNINGS                        191.000    SQ FT
 1034      Christ Bros. Asphalt, Inc.                                      52.4300       10,014.13       10,014.13
 3157      The Kilian Corporation                                          42.0000        8,022.00        8,022.00

    44000157  HMA SURF REM    2                       14,433.000    SQ YD
 1034      Christ Bros. Asphalt, Inc.                                       8.9700      129,464.01      129,464.01
 3157      The Kilian Corporation                                           5.5000       79,381.50       79,381.50

    44000161  HMA SURF REM    3                        2,115.000    SQ YD
 1034      Christ Bros. Asphalt, Inc.                                       8.9700       18,971.55       18,971.55
 3157      The Kilian Corporation                                           8.3000       17,554.50       17,554.50

    44000200  DRIVE PAVEMENT REM                         268.000    SQ YD
 1034      Christ Bros. Asphalt, Inc.                                      24.8400        6,657.12        6,657.12
 3157      The Kilian Corporation                                          25.0000        6,700.00        6,700.00

    44000300  CURB REM                                   111.000     FOOT
 1034      Christ Bros. Asphalt, Inc.                                      23.1000        2,564.10        2,564.10
 3157      The Kilian Corporation                                          15.0000        1,665.00        1,665.00

    44000500  COMB CURB GUTTER REM                        50.000     FOOT
 1034      Christ Bros. Asphalt, Inc.                                      23.1000        1,155.00        1,155.00
 3157      The Kilian Corporation                                          19.0000          950.00          950.00

    44000600  SIDEWALK REM                               366.000    SQ FT
 1034      Christ Bros. Asphalt, Inc.                                       5.6700        2,075.22        2,075.22
 3157      The Kilian Corporation                                           4.8300        1,767.78        1,767.78

    44201692  CL D PATCH T2  4                           160.000    SQ YD
 1034      Christ Bros. Asphalt, Inc.                                     148.7100       23,793.60       23,793.60
 3157      The Kilian Corporation                                          95.0000       15,200.00       15,200.00

    48102100  AGG WEDGE SHLD TYPE B                      229.000      TON
 1034      Christ Bros. Asphalt, Inc.                                      79.3200       18,164.28       18,164.28
 3157      The Kilian Corporation                                          42.0000        9,618.00        9,618.00

    48203033  HMA SHOULDERS   9                           94.000    SQ YD
 1034      Christ Bros. Asphalt, Inc.                                     277.0200       26,039.88       26,039.88
 3157      The Kilian Corporation                                         255.0000       23,970.00       23,970.00

    50105220  PIPE CULVERT REMOV                         123.000     FOOT
 1034      Christ Bros. Asphalt, Inc.                                      12.3100        1,514.13        1,514.13
 3157      The Kilian Corporation                                          13.0000        1,599.00        1,599.00

    542D0217  P CUL CL D 1    12                          54.000     FOOT
 1034      Christ Bros. Asphalt, Inc.                                      66.1000        3,569.40        3,569.40
 3157      The Kilian Corporation                                          48.0000        2,592.00        2,592.00

    60255500  MAN ADJUST                                   1.000     EACH
 1034      Christ Bros. Asphalt, Inc.                                     475.0000          475.00          475.00
 3157      The Kilian Corporation                                         400.0000          400.00          400.00

    60260100  INLETS ADJUST                                1.000     EACH
 1034      Christ Bros. Asphalt, Inc.                                   1,200.0000        1,200.00        1,200.00
 3157      The Kilian Corporation                                         400.0000          400.00          400.00

    60266600  VALVE BOX ADJ                               13.000     EACH
 1034      Christ Bros. Asphalt, Inc.                                     100.0000        1,300.00        1,300.00
 3157      The Kilian Corporation                                         100.0000        1,300.00        1,300.00

    60600605  CONC CURB TB                               221.000     FOOT
 1034      Christ Bros. Asphalt, Inc.                                      68.0200       15,032.42       15,032.42
 3157      The Kilian Corporation                                          60.5000       13,370.50       13,370.50

    60604400  COMB CC&G TB6.18                         1,576.000     FOOT
 1034      Christ Bros. Asphalt, Inc.                                      68.0200      107,199.52      107,199.52
 3157      The Kilian Corporation                                          96.0000      151,296.00      151,296.00

    67100100  MOBILIZATION                                 1.000    L SUM
 1034      Christ Bros. Asphalt, Inc.                                 133,990.0000      133,990.00      133,990.00
 3157      The Kilian Corporation                                      95,575.0000       95,575.00       95,575.00

    70300100  SHORT TERM PAVT MKING                      453.000     FOOT
 1034      Christ Bros. Asphalt, Inc.                                       2.7300        1,236.69        1,236.69
 3157      The Kilian Corporation                                           3.5000        1,585.50        1,585.50

    70300150  SHRT TRM PAVT MK REM                       151.000    SQ FT
 1034      Christ Bros. Asphalt, Inc.                                       0.0100            1.51            1.51
 3157      The Kilian Corporation                                           7.0000        1,057.00        1,057.00

    70300241  TEMP PVT MK LINE 6 - PAINT               8,863.000     FOOT
 1034      Christ Bros. Asphalt, Inc.                                       0.0100           88.63           88.63
 3157      The Kilian Corporation                                           0.0100           88.63           88.63

    70300261  TEMP PVT MK LINE 12 - PAINT                250.000     FOOT
 1034      Christ Bros. Asphalt, Inc.                                       0.0100            2.50            2.50
 3157      The Kilian Corporation                                           0.0100            2.50            2.50

    78000400  THPL PVT MK LINE  6                      8,863.000     FOOT
 1034      Christ Bros. Asphalt, Inc.                                       2.2000       19,498.60       19,498.60
 3157      The Kilian Corporation                                           2.0000       17,726.00       17,726.00

    78000600  THPL PVT MK LINE 12                        250.000     FOOT
 1034      Christ Bros. Asphalt, Inc.                                       8.8000        2,200.00        2,200.00
 3157      The Kilian Corporation                                           9.1500        2,287.50        2,287.50

    78100100  RAISED REFL PAVT MKR                         8.000     EACH
 1034      Christ Bros. Asphalt, Inc.                                     300.0000        2,400.00        2,400.00
 3157      The Kilian Corporation                                         315.0000        2,520.00        2,520.00

    78300200  RAISED REF PVT MK REM                        8.000     EACH
 1034      Christ Bros. Asphalt, Inc.                                       0.0100            0.08            0.08
 3157      The Kilian Corporation                                           0.0100            0.08            0.08

    78300202  PVT MKG REM WTR BLAST                    4,681.000    SQ FT
 1034      Christ Bros. Asphalt, Inc.                                       0.0100           46.81           46.81
 3157      The Kilian Corporation                                           0.0100           46.81           46.81
