                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 09/25/24  10:15:06                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 08/02/2024  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 95943  LETTING ITEM NUMBER: 054
 RESPONSIBLE DISTRICT: 07                                                                                  BIDS LOCKED: Y
 SECTION: 22-00012-00-SW                           COUNTY: EFFINGHAM                                       ESTIMATE:
 STATE JOB NUMBER:   C-97-029-23                   MUNICIPALITY: DIETERICH
 PROJECT NUMBER: 39J0-175 /   /
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 1770  Feutz Contractors, Inc.
                          NO ALT                              300,175.75 *     300,175.75     300,175.75    *

 3145  Kieffer Bros. Construction Co., Inc.
                          NO ALT                              382,806.04       382,806.04     382,806.04

 3810  McCarthy Improvement Company
                          NO ALT                              418,169.00       418,169.00     418,169.00

 5463  Shores Builders, Inc.
                          NO ALT                              428,354.13       428,354.13     428,354.13

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      19
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    X2500900  SEEDING CL  1 SPL                             .750     ACRE
 1770      Feutz Contractors, Inc.                                     10,600.0000        7,950.00        7,950.00
 3145      Kieffer Bros. Construction Co., Inc.                         9,646.0000        7,234.50        7,234.50
 3810      McCarthy Improvement Company                                22,000.0000       16,500.00       16,500.00
 5463      Shores Builders, Inc.                                       11,210.0000        8,407.50        8,407.50

    X2600012  REM & REL SN P&P ASSY                        1.000     EACH
 1770      Feutz Contractors, Inc.                                        500.0000          500.00          500.00
 3145      Kieffer Bros. Construction Co., Inc.                           328.6000          328.60          328.60
 3810      McCarthy Improvement Company                                 2,300.0000        2,300.00        2,300.00
 5463      Shores Builders, Inc.                                        1,472.6400        1,472.64        1,472.64

    X7010216  TRAF CONT & PROT SPL                         1.000    L SUM
 1770      Feutz Contractors, Inc.                                     10,000.0000       10,000.00       10,000.00
 3145      Kieffer Bros. Construction Co., Inc.                         6,784.0000        6,784.00        6,784.00
 3810      McCarthy Improvement Company                                12,500.0000       12,500.00       12,500.00
 5463      Shores Builders, Inc.                                       14,396.0000       14,396.00       14,396.00

    20100110  TREE REMOV 6-15                             10.000     UNIT
 1770      Feutz Contractors, Inc.                                        136.0000        1,360.00        1,360.00
 3145      Kieffer Bros. Construction Co., Inc.                           155.8200        1,558.20        1,558.20
 3810      McCarthy Improvement Company                                   140.0000        1,400.00        1,400.00
 5463      Shores Builders, Inc.                                          509.7600        5,097.60        5,097.60

    20200100  EARTH EXCAVATION                            50.000    CU YD
 1770      Feutz Contractors, Inc.                                        150.0000        7,500.00        7,500.00
 3145      Kieffer Bros. Construction Co., Inc.                            18.2300          911.50          911.50
 3810      McCarthy Improvement Company                                   725.0000       36,250.00       36,250.00
 5463      Shores Builders, Inc.                                           87.2300        4,361.50        4,361.50

    42400100  PC CONC SIDEWALK 4                      23,517.000    SQ FT
 1770      Feutz Contractors, Inc.                                          9.1500      215,180.55      215,180.55
 3145      Kieffer Bros. Construction Co., Inc.                            12.9900      305,485.83      305,485.83
 3810      McCarthy Improvement Company                                    12.0000      282,204.00      282,204.00
 5463      Shores Builders, Inc.                                           12.9400      304,309.98      304,309.98

    42400300  PC CONC SIDEWALK 6                         738.000    SQ FT
 1770      Feutz Contractors, Inc.                                         11.0000        8,118.00        8,118.00
 3145      Kieffer Bros. Construction Co., Inc.                            15.7400       11,616.12       11,616.12
 3810      McCarthy Improvement Company                                    18.0000       13,284.00       13,284.00
 5463      Shores Builders, Inc.                                           14.5600       10,745.28       10,745.28

    42400800  DETECTABLE WARNINGS                        245.000    SQ FT
 1770      Feutz Contractors, Inc.                                         26.0000        6,370.00        6,370.00
 3145      Kieffer Bros. Construction Co., Inc.                            42.9300       10,517.85       10,517.85
 3810      McCarthy Improvement Company                                    30.0000        7,350.00        7,350.00
 5463      Shores Builders, Inc.                                           43.3500       10,620.75       10,620.75

    44000200  DRIVE PAVEMENT REM                          41.000    SQ YD
 1770      Feutz Contractors, Inc.                                         40.0000        1,640.00        1,640.00
 3145      Kieffer Bros. Construction Co., Inc.                            36.4600        1,494.86        1,494.86
 3810      McCarthy Improvement Company                                    19.0000          779.00          779.00
 5463      Shores Builders, Inc.                                          107.8800        4,423.08        4,423.08

    44000600  SIDEWALK REM                             1,576.000    SQ FT
 1770      Feutz Contractors, Inc.                                          4.0000        6,304.00        6,304.00
 3145      Kieffer Bros. Construction Co., Inc.                             5.8800        9,266.88        9,266.88
 3810      McCarthy Improvement Company                                     2.0000        3,152.00        3,152.00
 5463      Shores Builders, Inc.                                            7.5800       11,946.08       11,946.08

    56109210  WATER VALVES ADJUST                          4.000     EACH
 1770      Feutz Contractors, Inc.                                        440.0000        1,760.00        1,760.00
 3145      Kieffer Bros. Construction Co., Inc.                           159.0000          636.00          636.00
 3810      McCarthy Improvement Company                                   300.0000        1,200.00        1,200.00
 5463      Shores Builders, Inc.                                        1,925.7600        7,703.04        7,703.04

    56500300  DOM MET VLTS ADJ                             3.000     EACH
 1770      Feutz Contractors, Inc.                                        625.0000        1,875.00        1,875.00
 3145      Kieffer Bros. Construction Co., Inc.                           275.6000          826.80          826.80
 3810      McCarthy Improvement Company                                   800.0000        2,400.00        2,400.00
 5463      Shores Builders, Inc.                                        2,371.0100        7,113.03        7,113.03

    60300305  FR & LIDS ADJUST                             5.000     EACH
 1770      Feutz Contractors, Inc.                                      1,083.6400        5,418.20        5,418.20
 3145      Kieffer Bros. Construction Co., Inc.                           333.9000        1,669.50        1,669.50
 3810      McCarthy Improvement Company                                   990.0000        4,950.00        4,950.00
 5463      Shores Builders, Inc.                                          589.5300        2,947.65        2,947.65

    66900200  NON SPL WASTE DISPOSL                        1.000    CU YD
 1770      Feutz Contractors, Inc.                                      1,700.0000        1,700.00        1,700.00
 3145      Kieffer Bros. Construction Co., Inc.                           296.8000          296.80          296.80
 3810      McCarthy Improvement Company                                 1,000.0000        1,000.00        1,000.00
 5463      Shores Builders, Inc.                                        4,012.0000        4,012.00        4,012.00

    66900530  SOIL DISPOSAL ANALY                          1.000     EACH
 1770      Feutz Contractors, Inc.                                      1,550.0000        1,550.00        1,550.00
 3145      Kieffer Bros. Construction Co., Inc.                         1,690.7000        1,690.70        1,690.70
 3810      McCarthy Improvement Company                                 1,500.0000        1,500.00        1,500.00
 5463      Shores Builders, Inc.                                        3,304.0000        3,304.00        3,304.00

    66901001  REG SUB P-CONST PLAN                         1.000    L SUM
 1770      Feutz Contractors, Inc.                                      2,300.0000        2,300.00        2,300.00
 3145      Kieffer Bros. Construction Co., Inc.                         2,565.2000        2,565.20        2,565.20
 3810      McCarthy Improvement Company                                 2,500.0000        2,500.00        2,500.00
 5463      Shores Builders, Inc.                                        3,186.0000        3,186.00        3,186.00

    66901003  REG SUB F CON REPORT                         1.000    L SUM
 1770      Feutz Contractors, Inc.                                      2,300.0000        2,300.00        2,300.00
 3145      Kieffer Bros. Construction Co., Inc.                         2,565.2000        2,565.20        2,565.20
 3810      McCarthy Improvement Company                                 2,500.0000        2,500.00        2,500.00
 5463      Shores Builders, Inc.                                        2,714.0000        2,714.00        2,714.00

    66901006  REG SUB MON                                  1.000   CAL DA
 1770      Feutz Contractors, Inc.                                      1,350.0000        1,350.00        1,350.00
 3145      Kieffer Bros. Construction Co., Inc.                         1,457.5000        1,457.50        1,457.50
 3810      McCarthy Improvement Company                                 1,400.0000        1,400.00        1,400.00
 5463      Shores Builders, Inc.                                        2,950.0000        2,950.00        2,950.00

    67100100  MOBILIZATION                                 1.000    L SUM
 1770      Feutz Contractors, Inc.                                     17,000.0000       17,000.00       17,000.00
 3145      Kieffer Bros. Construction Co., Inc.                        15,900.0000       15,900.00       15,900.00
 3810      McCarthy Improvement Company                                25,000.0000       25,000.00       25,000.00
 5463      Shores Builders, Inc.                                       18,644.0000       18,644.00       18,644.00
