                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 02/26/26  16:04:09                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 01/17/2025  LETTING TYPE: AERONAUTICS                               CONTRACT NUMBER: DE084  LETTING ITEM NUMBER: 001A
 RESPONSIBLE DISTRICT: 07                                                                                  BIDS LOCKED: Y
 SECTION: DECATUR                                  COUNTY: MACON                                           ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 0379  A & R Mechanical Service, Inc.
                          **BASE                              397,436.00       397,436.00     397,436.00
                          B&1                                 436,177.80       436,177.80     436,177.80
                          B&12                                470,158.00       470,158.00     470,158.00
                          B&2                                 431,416.20       431,416.20     431,416.20

 1770  Feutz Contractors, Inc.
                          **BASE                              405,437.00       405,437.00     405,437.00
                          B&1                                 446,196.40       446,196.40     446,196.40
                          B&12                                483,594.20       483,594.20     483,594.20
                          B&2                                 442,834.80       442,834.80     442,834.80

 3163  Kinney Contractors, Inc.
                          **BASE                              348,632.00 *     348,632.00     348,632.00
                          B&1                                 385,492.00       385,492.00     385,492.00    *
                          B&12                                421,537.00       421,537.00     421,537.00
                          B&2                                 384,677.00       384,677.00     384,677.00

 **** TOTAL GROUP **BASE PAY ITEMS FOR THIS CONTRACT =      16

 **** TOTAL GROUP B&1    PAY ITEMS FOR THIS CONTRACT =      20

 **** TOTAL GROUP B&12   PAY ITEMS FOR THIS CONTRACT =      24

 **** TOTAL GROUP B&2    PAY ITEMS FOR THIS CONTRACT =      20
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF



 ----------------------------------------------------        P A R T   1       -----------------------------------------------------

    AR150510  ENGINEER'S FIELD OFFICE                      1.000    L SUM
 0379      A & R Mechanical Service, Inc.                               5,300.0000        5,300.00        5,300.00
 1770      Feutz Contractors, Inc.                                     24,500.0000       24,500.00       24,500.00
 3163      Kinney Contractors, Inc.                                     4,000.0000        4,000.00        4,000.00

    AR150520  MOBILIZATION                                 1.000    L SUM
 0379      A & R Mechanical Service, Inc.                              35,000.0000       35,000.00       35,000.00
 1770      Feutz Contractors, Inc.                                     22,500.0000       22,500.00       22,500.00
 3163      Kinney Contractors, Inc.                                    24,000.0000       24,000.00       24,000.00

    AR150530  TRAFFIC MAINTENANCE                          1.000    L SUM
 0379      A & R Mechanical Service, Inc.                               6,700.0000        6,700.00        6,700.00
 1770      Feutz Contractors, Inc.                                      9,500.0000        9,500.00        9,500.00
 3163      Kinney Contractors, Inc.                                     7,500.0000        7,500.00        7,500.00

    AR152540  SOIL STABILIZATION FABRIC                1,602.000    SQ YD
 0379      A & R Mechanical Service, Inc.                                   7.0000       11,214.00       11,214.00
 1770      Feutz Contractors, Inc.                                          7.0000       11,214.00       11,214.00
 3163      Kinney Contractors, Inc.                                         2.5000        4,005.00        4,005.00

    AR209604  CRUSHED AGG. BASE COURSE - 4"            1,602.000    SQ YD
 0379      A & R Mechanical Service, Inc.                                  19.0000       30,438.00       30,438.00
 1770      Feutz Contractors, Inc.                                         14.0000       22,428.00       22,428.00
 3163      Kinney Contractors, Inc.                                        15.5000       24,831.00       24,831.00

    AR209606  CRUSHED AGG. BASE COURSE - 6"               24.000    SQ YD
 0379      A & R Mechanical Service, Inc.                                  46.0000        1,104.00        1,104.00
 1770      Feutz Contractors, Inc.                                         34.0000          816.00          816.00
 3163      Kinney Contractors, Inc.                                        35.0000          840.00          840.00

    AR501508  8" PCC PAVEMENT                          1,602.000    SQ YD
 0379      A & R Mechanical Service, Inc.                                 141.0000      225,882.00      225,882.00
 1770      Feutz Contractors, Inc.                                        140.0000      224,280.00      224,280.00
 3163      Kinney Contractors, Inc.                                       131.5000      210,663.00      210,663.00

    AR501530  PCC TEST BATCH                               1.000     EACH
 0379      A & R Mechanical Service, Inc.                               5,500.0000        5,500.00        5,500.00
 1770      Feutz Contractors, Inc.                                      5,300.0000        5,300.00        5,300.00
 3163      Kinney Contractors, Inc.                                     5,350.0000        5,350.00        5,350.00

    AR501605  5" PCC SIDEWALK                            216.000    SQ FT
 0379      A & R Mechanical Service, Inc.                                  20.0000        4,320.00        4,320.00
 1770      Feutz Contractors, Inc.                                         12.0000        2,592.00        2,592.00
 3163      Kinney Contractors, Inc.                                        14.0000        3,024.00        3,024.00

    AR501690  PCC SIDEWALK REMOVAL                       216.000    SQ FT
 0379      A & R Mechanical Service, Inc.                                   6.0000        1,296.00        1,296.00
 1770      Feutz Contractors, Inc.                                          5.0000        1,080.00        1,080.00
 3163      Kinney Contractors, Inc.                                         5.5000        1,188.00        1,188.00

    AR501905  REMOVE PAVEMENT                          1,602.000    SQ YD
 0379      A & R Mechanical Service, Inc.                                  29.0000       46,458.00       46,458.00
 1770      Feutz Contractors, Inc.                                         38.0000       60,876.00       60,876.00
 3163      Kinney Contractors, Inc.                                        26.0000       41,652.00       41,652.00

    AR620520  PAVEMENT MARKING-WATERBORNE                498.000    SQ FT
 0379      A & R Mechanical Service, Inc.                                  28.0000       13,944.00       13,944.00
 1770      Feutz Contractors, Inc.                                         22.0000       10,956.00       10,956.00
 3163      Kinney Contractors, Inc.                                        23.0000       11,454.00       11,454.00

    AR751411  INLET-TYPE A                                 1.000     EACH
 0379      A & R Mechanical Service, Inc.                               2,775.0000        2,775.00        2,775.00
 1770      Feutz Contractors, Inc.                                      2,700.0000        2,700.00        2,700.00
 3163      Kinney Contractors, Inc.                                     2,000.0000        2,000.00        2,000.00

    AR751900  REMOVE INLET                                 1.000     EACH
 0379      A & R Mechanical Service, Inc.                                 900.0000          900.00          900.00
 1770      Feutz Contractors, Inc.                                        755.0000          755.00          755.00
 3163      Kinney Contractors, Inc.                                       750.0000          750.00          750.00

    AR751927  REPLACE FRAME & GRATE                        1.000     EACH
 0379      A & R Mechanical Service, Inc.                               1,700.0000        1,700.00        1,700.00
 1770      Feutz Contractors, Inc.                                      1,350.0000        1,350.00        1,350.00
 3163      Kinney Contractors, Inc.                                     1,300.0000        1,300.00        1,300.00

    AR754924  REPLACE COMB CURB & GUTTER                  45.000     FOOT
 0379      A & R Mechanical Service, Inc.                                 109.0000        4,905.00        4,905.00
 1770      Feutz Contractors, Inc.                                        102.0000        4,590.00        4,590.00
 3163      Kinney Contractors, Inc.                                       135.0000        6,075.00        6,075.00


 ----------------------------------------------------   A L T E R N A T E   1   ----------------------------------------------------

    AS152540  SOIL STABILIZATION FABRIC                  194.000    SQ YD
 0379      A & R Mechanical Service, Inc.                                   6.2000        1,202.80        1,202.80
 1770      Feutz Contractors, Inc.                                          7.1000        1,377.40        1,377.40
 3163      Kinney Contractors, Inc.                                         2.5000          485.00          485.00

    AS209604  CRUSHED AGG. BASE COURSE - 4"              194.000    SQ YD
 0379      A & R Mechanical Service, Inc.                                  17.5000        3,395.00        3,395.00
 1770      Feutz Contractors, Inc.                                         14.0000        2,716.00        2,716.00
 3163      Kinney Contractors, Inc.                                        15.5000        3,007.00        3,007.00

    AS501508  8" PCC PAVEMENT                            194.000    SQ YD
 0379      A & R Mechanical Service, Inc.                                 150.5000       29,197.00       29,197.00
 1770      Feutz Contractors, Inc.                                        147.0000       28,518.00       28,518.00
 3163      Kinney Contractors, Inc.                                       144.0000       27,936.00       27,936.00

    AS501905  REMOVE PAVEMENT                            194.000    SQ YD
 0379      A & R Mechanical Service, Inc.                                  25.5000        4,947.00        4,947.00
 1770      Feutz Contractors, Inc.                                         42.0000        8,148.00        8,148.00
 3163      Kinney Contractors, Inc.                                        28.0000        5,432.00        5,432.00


 ----------------------------------------------------   A L T E R N A T E   2   ----------------------------------------------------

    AT152540  SOIL STABILIZATION FABRIC                  178.000    SQ YD
 0379      A & R Mechanical Service, Inc.                                   6.7500        1,201.50        1,201.50
 1770      Feutz Contractors, Inc.                                          7.1000        1,263.80        1,263.80
 3163      Kinney Contractors, Inc.                                         2.5000          445.00          445.00

    AT209604  CRUSHED AGGREGATE BASE COURSE-4"           178.000    SQ YD
 0379      A & R Mechanical Service, Inc.                                  17.8500        3,177.30        3,177.30
 1770      Feutz Contractors, Inc.                                         14.0000        2,492.00        2,492.00
 3163      Kinney Contractors, Inc.                                        18.0000        3,204.00        3,204.00

    AT501508  8" PCC PAVEMENT                            178.000    SQ YD
 0379      A & R Mechanical Service, Inc.                                 139.4500       24,822.10       24,822.10
 1770      Feutz Contractors, Inc.                                        147.0000       26,166.00       26,166.00
 3163      Kinney Contractors, Inc.                                       158.0000       28,124.00       28,124.00

    AT501905  REMOVE PAVEMENT                            178.000    SQ YD
 0379      A & R Mechanical Service, Inc.                                  26.8500        4,779.30        4,779.30
 1770      Feutz Contractors, Inc.                                         42.0000        7,476.00        7,476.00
 3163      Kinney Contractors, Inc.                                        24.0000        4,272.00        4,272.00
                                              ---------------------------------------
                                              SUMMARY OF CONTRACTOR BIDS - ALTERNATES
                                              ---------------------------------------

                                                            "AS READ"        SUMMATION                                         NBR
 BIDR                                                        BIDDER          OF BIDDER    SUMMATION OF   LOW   BIDR CALC       BLANK
 NBR   BIDDER NAME                                           TOTAL PRICE     EXTENSIONS   EXTENSIONS     BID   EXTENSION DIFF  BIDS


 0379  A & R Mechanical Service, Inc.
                                     TOTAL PART 1                            397,436.00     397,436.00
                                     TOTAL ALT 1                              38,741.80      38,741.80
                                     TOTAL ALT 2                              33,980.20      33,980.20
                                     TOTAL GROUP **BASE     397,436.00       397,436.00     397,436.00
                                     TOTAL GROUP B&1        436,177.80       436,177.80     436,177.80
                                     TOTAL GROUP B&12       470,158.00       470,158.00     470,158.00
                                     TOTAL GROUP B&2        431,416.20       431,416.20     431,416.20

 1770  Feutz Contractors, Inc.
                                     TOTAL PART 1                            405,437.00     405,437.00
                                     TOTAL ALT 1                              40,759.40      40,759.40
                                     TOTAL ALT 2                              37,397.80      37,397.80
                                     TOTAL GROUP **BASE     405,437.00       405,437.00     405,437.00
                                     TOTAL GROUP B&1        446,196.40       446,196.40     446,196.40
                                     TOTAL GROUP B&12       483,594.20       483,594.20     483,594.20
                                     TOTAL GROUP B&2        442,834.80       442,834.80     442,834.80

 3163  Kinney Contractors, Inc.
                                     TOTAL PART 1                            348,632.00     348,632.00
                                     TOTAL ALT 1                              36,860.00      36,860.00
                                     TOTAL ALT 2                              36,045.00      36,045.00
                                     TOTAL GROUP **BASE     348,632.00       348,632.00     348,632.00     *
                                     TOTAL GROUP B&1        385,492.00       385,492.00     385,492.00
                                     TOTAL GROUP B&12       421,537.00       421,537.00     421,537.00
                                     TOTAL GROUP B&2        384,677.00       384,677.00     384,677.00
