                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 01/30/24  13:01:07                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 11/17/2023  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 99713  LETTING ITEM NUMBER: 113
 RESPONSIBLE DISTRICT: 09                                                                                  BIDS LOCKED: Y
 SECTION: 19-00141-00-BR                           COUNTY: JACKSON                                         ESTIMATE:
 STATE JOB NUMBER:   C-99-013-22                   MUNICIPALITY: CARBONDALE
 PROJECT NUMBER: 0HYL-573 /   /
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 5306  Samron Midwest Contracting, Inc.
                          NO ALT                              770,770.00       770,770.00     770,770.00

 5526  Sierra Bravo Contractors, LLC
                          NO ALT                              588,712.16       588,712.16     588,712.16

 5550  E. T. Simonds Construction Company
                          NO ALT                              553,288.35 *     553,288.35     553,288.35    *

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      47
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    X0900064  MEMBR WTRPR SYS B STR                      229.000    SQ YD
 5550      E. T. Simonds Construction Company                              30.0200        6,874.58        6,874.58
 5306      Samron Midwest Contracting, Inc.                                23.5000        5,381.50        5,381.50
 5526      Sierra Bravo Contractors, LLC                                   53.0000       12,137.00       12,137.00

    X4240440  PC CONC SIDEWALK 6 SP                      557.000    SQ FT
 5550      E. T. Simonds Construction Company                              15.9500        8,884.15        8,884.15
 5306      Samron Midwest Contracting, Inc.                                13.8000        7,686.60        7,686.60
 5526      Sierra Bravo Contractors, LLC                                   21.1600       11,786.12       11,786.12

    X6026050  SANITARY MANHOLE ADJ                         1.000     EACH
 5550      E. T. Simonds Construction Company                           1,637.5500        1,637.55        1,637.55
 5306      Samron Midwest Contracting, Inc.                               300.0000          300.00          300.00
 5526      Sierra Bravo Contractors, LLC                                1,060.0000        1,060.00        1,060.00

    X7010216  TRAF CONT & PROT SPL                         1.000    L SUM
 5550      E. T. Simonds Construction Company                           3,420.2100        3,420.21        3,420.21
 5306      Samron Midwest Contracting, Inc.                            35,510.2800       35,510.28       35,510.28
 5526      Sierra Bravo Contractors, LLC                                7,950.0000        7,950.00        7,950.00

    Z0007126  HANDRAIL REMOVAL                           117.000     FOOT
 5550      E. T. Simonds Construction Company                              14.4000        1,684.80        1,684.80
 5306      Samron Midwest Contracting, Inc.                                 0.0100            1.17            1.17
 5526      Sierra Bravo Contractors, LLC                                   29.1200        3,407.04        3,407.04

    Z0013798  CONSTRUCTION LAYOUT                          1.000    L SUM
 5550      E. T. Simonds Construction Company                          11,440.0000       11,440.00       11,440.00
 5306      Samron Midwest Contracting, Inc.                            25,000.0000       25,000.00       25,000.00
 5526      Sierra Bravo Contractors, LLC                               13,250.0000       13,250.00       13,250.00

    Z0016702  DETOUR SIGNING                               1.000    L SUM
 5550      E. T. Simonds Construction Company                          15,372.2300       15,372.23       15,372.23
 5306      Samron Midwest Contracting, Inc.                            20,000.0000       20,000.00       20,000.00
 5526      Sierra Bravo Contractors, LLC                               14,044.7400       14,044.74       14,044.74

    Z0018700  DRAINAGE STR REMOVED                         1.000     EACH
 5550      E. T. Simonds Construction Company                           1,408.7100        1,408.71        1,408.71
 5306      Samron Midwest Contracting, Inc.                               200.0000          200.00          200.00
 5526      Sierra Bravo Contractors, LLC                                3,274.5400        3,274.54        3,274.54

    Z0054402  ROCK FILL - REPLACE                        207.000    CU YD
 5550      E. T. Simonds Construction Company                              61.8400       12,800.88       12,800.88
 5306      Samron Midwest Contracting, Inc.                                76.0000       15,732.00       15,732.00
 5526      Sierra Bravo Contractors, LLC                                   63.6000       13,165.20       13,165.20

    20200100  EARTH EXCAVATION                             5.000    CU YD
 5550      E. T. Simonds Construction Company                             113.2800          566.40          566.40
 5306      Samron Midwest Contracting, Inc.                                 0.0100            0.05            0.05
 5526      Sierra Bravo Contractors, LLC                                   81.5000          407.50          407.50

    20201200  REM & DISP UNS MATL                        207.000    CU YD
 5550      E. T. Simonds Construction Company                              37.5200        7,766.64        7,766.64
 5306      Samron Midwest Contracting, Inc.                                40.0000        8,280.00        8,280.00
 5526      Sierra Bravo Contractors, LLC                                   38.7300        8,017.11        8,017.11

    20700220  POROUS GRAN EMBANK                         379.000    CU YD
 5550      E. T. Simonds Construction Company                              55.9200       21,193.68       21,193.68
 5306      Samron Midwest Contracting, Inc.                                86.4000       32,745.60       32,745.60
 5526      Sierra Bravo Contractors, LLC                                   53.0000       20,087.00       20,087.00

    20800150  TRENCH BACKFILL                              7.000    CU YD
 5550      E. T. Simonds Construction Company                              54.0000          378.00          378.00
 5306      Samron Midwest Contracting, Inc.                                56.0000          392.00          392.00
 5526      Sierra Bravo Contractors, LLC                                   53.0000          371.00          371.00

    25000210  SEEDING CL  2A                                .250     ACRE
 5550      E. T. Simonds Construction Company                          12,100.0000        3,025.00        3,025.00
 5306      Samron Midwest Contracting, Inc.                            11,110.0000        2,777.50        2,777.50
 5526      Sierra Bravo Contractors, LLC                               13,250.0000        3,312.50        3,312.50

    25000400  NITROGEN FERT NUTR                          10.000    POUND
 5550      E. T. Simonds Construction Company                               1.7600           17.60           17.60
 5306      Samron Midwest Contracting, Inc.                                 3.5000           35.00           35.00
 5526      Sierra Bravo Contractors, LLC                                    3.1800           31.80           31.80

    25000500  PHOSPHORUS FERT NUTR                        10.000    POUND
 5550      E. T. Simonds Construction Company                               1.7600           17.60           17.60
 5306      Samron Midwest Contracting, Inc.                                 3.5000           35.00           35.00
 5526      Sierra Bravo Contractors, LLC                                    3.1800           31.80           31.80

    25000600  POTASSIUM FERT NUTR                         10.000    POUND
 5550      E. T. Simonds Construction Company                               1.7600           17.60           17.60
 5306      Samron Midwest Contracting, Inc.                                 3.5000           35.00           35.00
 5526      Sierra Bravo Contractors, LLC                                    3.1800           31.80           31.80

    25100115  MULCH METHOD 2                                .250     ACRE
 5550      E. T. Simonds Construction Company                           8,800.0000        2,200.00        2,200.00
 5306      Samron Midwest Contracting, Inc.                             1,480.0000          370.00          370.00
 5526      Sierra Bravo Contractors, LLC                               11,660.0000        2,915.00        2,915.00

    28000250  TEMP EROS CONTR SEED                        50.000    POUND
 5550      E. T. Simonds Construction Company                               9.8600          493.00          493.00
 5306      Samron Midwest Contracting, Inc.                                 2.3000          115.00          115.00
 5526      Sierra Bravo Contractors, LLC                                    5.3000          265.00          265.00

    28000500  INLET & PIPE PROTECT                         4.000     EACH
 5550      E. T. Simonds Construction Company                             301.4200        1,205.68        1,205.68
 5306      Samron Midwest Contracting, Inc.                               185.0000          740.00          740.00
 5526      Sierra Bravo Contractors, LLC                                  212.0000          848.00          848.00

    28100107  STONE RIPRAP CL A4                          63.000    SQ YD
 5550      E. T. Simonds Construction Company                              88.6800        5,586.84        5,586.84
 5306      Samron Midwest Contracting, Inc.                               105.0000        6,615.00        6,615.00
 5526      Sierra Bravo Contractors, LLC                                   81.6700        5,145.21        5,145.21

    28200200  FILTER FABRIC                               63.000    SQ YD
 5550      E. T. Simonds Construction Company                               9.9300          625.59          625.59
 5306      Samron Midwest Contracting, Inc.                                10.3000          648.90          648.90
 5526      Sierra Bravo Contractors, LLC                                    3.1800          200.34          200.34

    31100100  SUB GRAN MAT A                              96.000      TON
 5550      E. T. Simonds Construction Company                              36.4500        3,499.20        3,499.20
 5306      Samron Midwest Contracting, Inc.                                41.7000        4,003.20        4,003.20
 5526      Sierra Bravo Contractors, LLC                                   41.2800        3,962.88        3,962.88

    42000401  PCC PVT  9    JOINTED                      364.000    SQ YD
 5550      E. T. Simonds Construction Company                             111.9500       40,749.80       40,749.80
 5306      Samron Midwest Contracting, Inc.                                90.9000       33,087.60       33,087.60
 5526      Sierra Bravo Contractors, LLC                                   92.7600       33,764.64       33,764.64

    42400100  PC CONC SIDEWALK 4                         682.000    SQ FT
 5550      E. T. Simonds Construction Company                              11.7600        8,020.32        8,020.32
 5306      Samron Midwest Contracting, Inc.                                10.9500        7,467.90        7,467.90
 5526      Sierra Bravo Contractors, LLC                                   11.4300        7,795.26        7,795.26

    42400800  DETECTABLE WARNINGS                         40.000    SQ FT
 5550      E. T. Simonds Construction Company                              33.0700        1,322.80        1,322.80
 5306      Samron Midwest Contracting, Inc.                                26.1500        1,046.00        1,046.00
 5526      Sierra Bravo Contractors, LLC                                   42.4000        1,696.00        1,696.00

    44000100  PAVEMENT REM                               364.000    SQ YD
 5550      E. T. Simonds Construction Company                              21.2100        7,720.44        7,720.44
 5306      Samron Midwest Contracting, Inc.                                14.6000        5,314.40        5,314.40
 5526      Sierra Bravo Contractors, LLC                                   17.2200        6,268.08        6,268.08

    44000200  DRIVE PAVEMENT REM                          13.000    SQ YD
 5550      E. T. Simonds Construction Company                              87.8000        1,141.40        1,141.40
 5306      Samron Midwest Contracting, Inc.                                 2.8000           36.40           36.40
 5526      Sierra Bravo Contractors, LLC                                   15.6700          203.71          203.71

    44000500  COMB CURB GUTTER REM                       208.000     FOOT
 5550      E. T. Simonds Construction Company                              14.3600        2,986.88        2,986.88
 5306      Samron Midwest Contracting, Inc.                                 3.8000          790.40          790.40
 5526      Sierra Bravo Contractors, LLC                                    9.4600        1,967.68        1,967.68

    44000600  SIDEWALK REM                             1,104.000    SQ FT
 5550      E. T. Simonds Construction Company                               3.3400        3,687.36        3,687.36
 5306      Samron Midwest Contracting, Inc.                                 3.6500        4,029.60        4,029.60
 5526      Sierra Bravo Contractors, LLC                                    1.7800        1,965.12        1,965.12

    50100100  REM EXIST STRUCT                             1.000     EACH
 5550      E. T. Simonds Construction Company                          15,685.6500       15,685.65       15,685.65
 5306      Samron Midwest Contracting, Inc.                            65,000.0000       65,000.00       65,000.00
 5526      Sierra Bravo Contractors, LLC                               11,807.1200       11,807.12       11,807.12

    50901720  BICYCLE RAILING                             99.000     FOOT
 5550      E. T. Simonds Construction Company                             286.0000       28,314.00       28,314.00
 5306      Samron Midwest Contracting, Inc.                               246.5000       24,403.50       24,403.50
 5526      Sierra Bravo Contractors, LLC                                  288.0600       28,517.94       28,517.94

    51500100  NAME PLATES                                  1.000     EACH
 5550      E. T. Simonds Construction Company                             495.0000          495.00          495.00
 5306      Samron Midwest Contracting, Inc.                               417.0000          417.00          417.00
 5526      Sierra Bravo Contractors, LLC                                  795.0000          795.00          795.00

    54001001  BOX CUL END SEC  C1                          2.000     EACH
 5550      E. T. Simonds Construction Company                          36,770.9400       73,541.88       73,541.88
 5306      Samron Midwest Contracting, Inc.                            55,000.0000      110,000.00      110,000.00
 5526      Sierra Bravo Contractors, LLC                               61,582.5500      123,165.10      123,165.10

    54011009  PCBC  10X9                                 162.000     FOOT
 5550      E. T. Simonds Construction Company                           1,067.4800      172,931.76      172,931.76
 5306      Samron Midwest Contracting, Inc.                             1,675.0000      271,350.00      271,350.00
 5526      Sierra Bravo Contractors, LLC                                  957.0500      155,042.10      155,042.10

    54248510  CONCRETE COLLAR                               .500    CU YD
 5550      E. T. Simonds Construction Company                           2,151.7800        1,075.89        1,075.89
 5306      Samron Midwest Contracting, Inc.                               350.0000          175.00          175.00
 5526      Sierra Bravo Contractors, LLC                                2,650.0000        1,325.00        1,325.00

    550A0070  STORM SEW CL A 1  15                         3.000     FOOT
 5550      E. T. Simonds Construction Company                             609.1500        1,827.45        1,827.45
 5306      Samron Midwest Contracting, Inc.                                65.2000          195.60          195.60
 5526      Sierra Bravo Contractors, LLC                                  266.0300          798.09          798.09

    550A0120  STORM SEW CL A 1  24                        24.000     FOOT
 5550      E. T. Simonds Construction Company                             250.1200        6,002.88        6,002.88
 5306      Samron Midwest Contracting, Inc.                               164.3000        3,943.20        3,943.20
 5526      Sierra Bravo Contractors, LLC                                  137.5700        3,301.68        3,301.68

    55101200  STORM SEWER REM  24                         34.000     FOOT
 5550      E. T. Simonds Construction Company                              54.2900        1,845.86        1,845.86
 5306      Samron Midwest Contracting, Inc.                                54.2000        1,842.80        1,842.80
 5526      Sierra Bravo Contractors, LLC                                   23.6300          803.42          803.42

    60219300  MAN TA 4 DIA T11F&G                          1.000     EACH
 5550      E. T. Simonds Construction Company                           6,785.9400        6,785.94        6,785.94
 5306      Samron Midwest Contracting, Inc.                             3,000.0000        3,000.00        3,000.00
 5526      Sierra Bravo Contractors, LLC                               11,092.0400       11,092.04       11,092.04

    60236800  INLETS TA T11F&G                             1.000     EACH
 5550      E. T. Simonds Construction Company                           4,703.6500        4,703.65        4,703.65
 5306      Samron Midwest Contracting, Inc.                             3,000.0000        3,000.00        3,000.00
 5526      Sierra Bravo Contractors, LLC                                8,442.0400        8,442.04        8,442.04

    60260100  INLETS ADJUST                                2.000     EACH
 5550      E. T. Simonds Construction Company                           1,715.1000        3,430.20        3,430.20
 5306      Samron Midwest Contracting, Inc.                               675.0000        1,350.00        1,350.00
 5526      Sierra Bravo Contractors, LLC                                  795.0000        1,590.00        1,590.00

    60603800  COMB CC&G TB6.12                           208.000     FOOT
 5550      E. T. Simonds Construction Company                              69.8300       14,524.64       14,524.64
 5306      Samron Midwest Contracting, Inc.                                40.7000        8,465.60        8,465.60
 5526      Sierra Bravo Contractors, LLC                                   56.4600       11,743.68       11,743.68

    67100100  MOBILIZATION                                 1.000    L SUM
 5550      E. T. Simonds Construction Company                          34,697.8500       34,697.85       34,697.85
 5306      Samron Midwest Contracting, Inc.                            46,000.0000       46,000.00       46,000.00
 5526      Sierra Bravo Contractors, LLC                               35,279.8400       35,279.84       35,279.84

    70107025  CHANGEABLE MESSAGE SN                      140.000   CAL DA
 5550      E. T. Simonds Construction Company                              55.4500        7,763.00        7,763.00
 5306      Samron Midwest Contracting, Inc.                                80.0000       11,200.00       11,200.00
 5526      Sierra Bravo Contractors, LLC                                   84.8000       11,872.00       11,872.00

    78001110  PAINT PVT MK LINE  4                       416.000     FOOT
 5550      E. T. Simonds Construction Company                               6.0500        2,516.80        2,516.80
 5306      Samron Midwest Contracting, Inc.                                 2.5000        1,040.00        1,040.00
 5526      Sierra Bravo Contractors, LLC                                    5.8300        2,425.28        2,425.28

    78001150  PAINT PVT MK LINE 12                        64.000     FOOT
 5550      E. T. Simonds Construction Company                              21.8900        1,400.96        1,400.96
 5306      Samron Midwest Contracting, Inc.                                15.8000        1,011.20        1,011.20
 5526      Sierra Bravo Contractors, LLC                                   21.0900        1,349.76        1,349.76
