                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 01/30/24  13:01:07                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 11/17/2023  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 95941  LETTING ITEM NUMBER: 104
 RESPONSIBLE DISTRICT: 07                                                                                  BIDS LOCKED: Y
 SECTION: 22-00038-00-SW                           COUNTY: MOULTRIE                                        ESTIMATE:
 STATE JOB NUMBER:   C-97-146-23                   MUNICIPALITY: SULLIVAN
 PROJECT NUMBER: T0G4-781 /   /
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 0379  A & R Mechanical Service, Inc.
                          NO ALT                              288,740.85 *     288,740.85     288,740.85    *

 0385  Beniach Construction Co., Inc.
                          NO ALT                              385,999.50       385,999.50     385,999.50

 1770  Feutz Contractors, Inc.
                          NO ALT                              294,257.55       294,257.55     294,257.55

 2948  J.C. Dillon, Inc.
                          NO ALT                              428,587.00       428,587.00     428,587.00

 3163  Kinney Contractors, Inc.
                          NO ALT                              332,889.75       332,889.75     332,889.75

 4741  Phoenix Corporation of the Quad Cities
                          NO ALT                              418,598.00       418,598.00     418,598.00

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      20
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    K0026830  SHRUB REMOVAL                                3.000     EACH
 0379      A & R Mechanical Service, Inc.                                 608.7600        1,826.28        1,826.28
 0385      Beniach Construction Co., Inc.                                 155.0000          465.00          465.00
 1770      Feutz Contractors, Inc.                                        530.0000        1,590.00        1,590.00
 2948      J.C. Dillon, Inc.                                              540.0000        1,620.00        1,620.00
 3163      Kinney Contractors, Inc.                                       200.0000          600.00          600.00
 4741      Phoenix Corporation of the Quad Cities                         425.0000        1,275.00        1,275.00

    XX008958  EARTH EXC SOIL MGMT                          1.000    L SUM
 0379      A & R Mechanical Service, Inc.                               9,346.6100        9,346.61        9,346.61
 0385      Beniach Construction Co., Inc.                               5,235.0000        5,235.00        5,235.00
 1770      Feutz Contractors, Inc.                                     24,500.0000       24,500.00       24,500.00
 2948      J.C. Dillon, Inc.                                           25,000.0000       25,000.00       25,000.00
 3163      Kinney Contractors, Inc.                                     2,850.0000        2,850.00        2,850.00
 4741      Phoenix Corporation of the Quad Cities                      18,700.0000       18,700.00       18,700.00

    X2500900  SEEDING CL  1 SPL                             .750     ACRE
 0379      A & R Mechanical Service, Inc.                              13,088.3500        9,816.26        9,816.26
 0385      Beniach Construction Co., Inc.                              13,800.0000       10,350.00       10,350.00
 1770      Feutz Contractors, Inc.                                     11,950.0000        8,962.50        8,962.50
 2948      J.C. Dillon, Inc.                                            9,500.0000        7,125.00        7,125.00
 3163      Kinney Contractors, Inc.                                    13,400.0000       10,050.00       10,050.00
 4741      Phoenix Corporation of the Quad Cities                       9,150.0000        6,862.50        6,862.50

    X7010216  TRAF CONT & PROT SPL                         1.000    L SUM
 0379      A & R Mechanical Service, Inc.                               7,956.1100        7,956.11        7,956.11
 0385      Beniach Construction Co., Inc.                              19,248.0000       19,248.00       19,248.00
 1770      Feutz Contractors, Inc.                                     22,000.0000       22,000.00       22,000.00
 2948      J.C. Dillon, Inc.                                            9,500.0000        9,500.00        9,500.00
 3163      Kinney Contractors, Inc.                                     6,850.0000        6,850.00        6,850.00
 4741      Phoenix Corporation of the Quad Cities                      19,200.0000       19,200.00       19,200.00

    20100110  TREE REMOV 6-15                             12.000     UNIT
 0379      A & R Mechanical Service, Inc.                                 334.8200        4,017.84        4,017.84
 0385      Beniach Construction Co., Inc.                                 192.0000        2,304.00        2,304.00
 1770      Feutz Contractors, Inc.                                        230.0000        2,760.00        2,760.00
 2948      J.C. Dillon, Inc.                                               90.0000        1,080.00        1,080.00
 3163      Kinney Contractors, Inc.                                       112.0000        1,344.00        1,344.00
 4741      Phoenix Corporation of the Quad Cities                         150.0000        1,800.00        1,800.00

    20100210  TREE REMOV OVER 15                         108.000     UNIT
 0379      A & R Mechanical Service, Inc.                                 450.4800       48,651.84       48,651.84
 0385      Beniach Construction Co., Inc.                                 179.0000       19,332.00       19,332.00
 1770      Feutz Contractors, Inc.                                        160.0000       17,280.00       17,280.00
 2948      J.C. Dillon, Inc.                                               90.0000        9,720.00        9,720.00
 3163      Kinney Contractors, Inc.                                       112.0000       12,096.00       12,096.00
 4741      Phoenix Corporation of the Quad Cities                         150.0000       16,200.00       16,200.00

    20200100  EARTH EXCAVATION                            75.000    CU YD
 0379      A & R Mechanical Service, Inc.                                  53.9700        4,047.75        4,047.75
 0385      Beniach Construction Co., Inc.                                 106.0000        7,950.00        7,950.00
 1770      Feutz Contractors, Inc.                                         52.0000        3,900.00        3,900.00
 2948      J.C. Dillon, Inc.                                               78.0000        5,850.00        5,850.00
 3163      Kinney Contractors, Inc.                                       101.0000        7,575.00        7,575.00
 4741      Phoenix Corporation of the Quad Cities                         160.0000       12,000.00       12,000.00

    28000400  PERIMETER EROS BAR                       1,500.000     FOOT
 0379      A & R Mechanical Service, Inc.                                   3.0500        4,575.00        4,575.00
 0385      Beniach Construction Co., Inc.                                   4.5000        6,750.00        6,750.00
 1770      Feutz Contractors, Inc.                                          6.5000        9,750.00        9,750.00
 2948      J.C. Dillon, Inc.                                                3.5000        5,250.00        5,250.00
 3163      Kinney Contractors, Inc.                                         0.0500           75.00           75.00
 4741      Phoenix Corporation of the Quad Cities                           3.0000        4,500.00        4,500.00

    35100100  AGG BASE CSE A                              34.000      TON
 0379      A & R Mechanical Service, Inc.                                  94.9400        3,227.96        3,227.96
 0385      Beniach Construction Co., Inc.                                  72.0000        2,448.00        2,448.00
 1770      Feutz Contractors, Inc.                                         68.0000        2,312.00        2,312.00
 2948      J.C. Dillon, Inc.                                               68.0000        2,312.00        2,312.00
 3163      Kinney Contractors, Inc.                                        71.0000        2,414.00        2,414.00
 4741      Phoenix Corporation of the Quad Cities                          93.0000        3,162.00        3,162.00

    42300200  PCC DRIVEWAY PAVT  6                        36.000    SQ YD
 0379      A & R Mechanical Service, Inc.                                 109.2800        3,934.08        3,934.08
 0385      Beniach Construction Co., Inc.                                 122.0000        4,392.00        4,392.00
 1770      Feutz Contractors, Inc.                                        110.0000        3,960.00        3,960.00
 2948      J.C. Dillon, Inc.                                              132.0000        4,752.00        4,752.00
 3163      Kinney Contractors, Inc.                                       220.0000        7,920.00        7,920.00
 4741      Phoenix Corporation of the Quad Cities                         146.0000        5,256.00        5,256.00

    42400100  PC CONC SIDEWALK 4                       9,692.000    SQ FT
 0379      A & R Mechanical Service, Inc.                                   9.1900       89,069.48       89,069.48
 0385      Beniach Construction Co., Inc.                                  18.1000      175,425.20      175,425.20
 1770      Feutz Contractors, Inc.                                         10.4000      100,796.80      100,796.80
 2948      J.C. Dillon, Inc.                                               20.0000      193,840.00      193,840.00
 3163      Kinney Contractors, Inc.                                        15.0000      145,380.00      145,380.00
 4741      Phoenix Corporation of the Quad Cities                          11.5000      111,458.00      111,458.00

    42400300  PC CONC SIDEWALK 6                         734.000    SQ FT
 0379      A & R Mechanical Service, Inc.                                  11.9800        8,793.32        8,793.32
 0385      Beniach Construction Co., Inc.                                  21.7000       15,927.80       15,927.80
 1770      Feutz Contractors, Inc.                                         11.0000        8,074.00        8,074.00
 2948      J.C. Dillon, Inc.                                               23.0000       16,882.00       16,882.00
 3163      Kinney Contractors, Inc.                                        16.0000       11,744.00       11,744.00
 4741      Phoenix Corporation of the Quad Cities                          21.2500       15,597.50       15,597.50

    42400800  DETECTABLE WARNINGS                        320.000    SQ FT
 0379      A & R Mechanical Service, Inc.                                  30.0500        9,616.00        9,616.00
 0385      Beniach Construction Co., Inc.                                  41.0000       13,120.00       13,120.00
 1770      Feutz Contractors, Inc.                                         24.0000        7,680.00        7,680.00
 2948      J.C. Dillon, Inc.                                               50.0000       16,000.00       16,000.00
 3163      Kinney Contractors, Inc.                                        50.0000       16,000.00       16,000.00
 4741      Phoenix Corporation of the Quad Cities                          62.0000       19,840.00       19,840.00

    44000200  DRIVE PAVEMENT REM                          88.000    SQ YD
 0379      A & R Mechanical Service, Inc.                                  25.8100        2,271.28        2,271.28
 0385      Beniach Construction Co., Inc.                                  18.0000        1,584.00        1,584.00
 1770      Feutz Contractors, Inc.                                         35.0000        3,080.00        3,080.00
 2948      J.C. Dillon, Inc.                                               28.0000        2,464.00        2,464.00
 3163      Kinney Contractors, Inc.                                        36.0000        3,168.00        3,168.00
 4741      Phoenix Corporation of the Quad Cities                          50.0000        4,400.00        4,400.00

    44000500  COMB CURB GUTTER REM                       279.000     FOOT
 0379      A & R Mechanical Service, Inc.                                  11.1900        3,122.01        3,122.01
 0385      Beniach Construction Co., Inc.                                  23.0000        6,417.00        6,417.00
 1770      Feutz Contractors, Inc.                                         20.0000        5,580.00        5,580.00
 2948      J.C. Dillon, Inc.                                               11.0000        3,069.00        3,069.00
 3163      Kinney Contractors, Inc.                                        43.0000       11,997.00       11,997.00
 4741      Phoenix Corporation of the Quad Cities                          63.0000       17,577.00       17,577.00

    44000600  SIDEWALK REM                             7,981.000    SQ FT
 0379      A & R Mechanical Service, Inc.                                   4.5800       36,552.98       36,552.98
 0385      Beniach Construction Co., Inc.                                   4.5000       35,914.50       35,914.50
 1770      Feutz Contractors, Inc.                                          3.2500       25,938.25       25,938.25
 2948      J.C. Dillon, Inc.                                                5.0000       39,905.00       39,905.00
 3163      Kinney Contractors, Inc.                                         2.7500       21,947.75       21,947.75
 4741      Phoenix Corporation of the Quad Cities                          11.0000       87,791.00       87,791.00

    56500300  DOM MET VLTS ADJ                             5.000     EACH
 0379      A & R Mechanical Service, Inc.                                 179.2400          896.20          896.20
 0385      Beniach Construction Co., Inc.                                 315.0000        1,575.00        1,575.00
 1770      Feutz Contractors, Inc.                                        498.0000        2,490.00        2,490.00
 2948      J.C. Dillon, Inc.                                              650.0000        3,250.00        3,250.00
 3163      Kinney Contractors, Inc.                                       575.0000        2,875.00        2,875.00
 4741      Phoenix Corporation of the Quad Cities                       1,000.0000        5,000.00        5,000.00

    60600605  CONC CURB TB                               258.000     FOOT
 0379      A & R Mechanical Service, Inc.                                  95.4800       24,633.84       24,633.84
 0385      Beniach Construction Co., Inc.                                 109.0000       28,122.00       28,122.00
 1770      Feutz Contractors, Inc.                                         48.0000       12,384.00       12,384.00
 2948      J.C. Dillon, Inc.                                              100.0000       25,800.00       25,800.00
 3163      Kinney Contractors, Inc.                                        90.0000       23,220.00       23,220.00
 4741      Phoenix Corporation of the Quad Cities                          62.0000       15,996.00       15,996.00

    60605100  COMB CC&G TB6.24 AEP                       196.000     FOOT
 0379      A & R Mechanical Service, Inc.                                  53.7300       10,531.08       10,531.08
 0385      Beniach Construction Co., Inc.                                 140.0000       27,440.00       27,440.00
 1770      Feutz Contractors, Inc.                                         70.0000       13,720.00       13,720.00
 2948      J.C. Dillon, Inc.                                              108.0000       21,168.00       21,168.00
 3163      Kinney Contractors, Inc.                                       129.0000       25,284.00       25,284.00
 4741      Phoenix Corporation of the Quad Cities                          91.7500       17,983.00       17,983.00

    67100100  MOBILIZATION                                 1.000    L SUM
 0379      A & R Mechanical Service, Inc.                               5,854.9300        5,854.93        5,854.93
 0385      Beniach Construction Co., Inc.                               2,000.0000        2,000.00        2,000.00
 1770      Feutz Contractors, Inc.                                     17,500.0000       17,500.00       17,500.00
 2948      J.C. Dillon, Inc.                                           34,000.0000       34,000.00       34,000.00
 3163      Kinney Contractors, Inc.                                    19,500.0000       19,500.00       19,500.00
 4741      Phoenix Corporation of the Quad Cities                      34,000.0000       34,000.00       34,000.00
