                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 01/08/24  08:59:58                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 11/17/2023  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 91622  LETTING ITEM NUMBER: 101
 RESPONSIBLE DISTRICT: 05                                                                                  BIDS LOCKED: Y
 SECTION: 22-00368-00-PV                           COUNTY: VERMILION                                       ESTIMATE:
 STATE JOB NUMBER:   C-95-006-23                   MUNICIPALITY: DANVILLE
 PROJECT NUMBER: WYA2-932 /   /
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 0470  A&A Concrete LLC
                          NO ALT                            2,132,266.72     2,132,266.72   2,132,266.72

 1250  Cross Construction, Inc.
                          NO ALT                            1,798,750.16     1,798,750.16   1,798,750.16

 1770  Feutz Contractors, Inc.
                          NO ALT                            1,636,078.35 *   1,636,078.35   1,636,078.35    *

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      56
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    LR443200  STRIP REF CR CON TR                      9,623.000     FOOT
 0470      A&A Concrete LLC                                                 3.0000       28,869.00       28,869.00
 1250      Cross Construction, Inc.                                         2.0000       19,246.00       19,246.00
 1770      Feutz Contractors, Inc.                                          1.4000       13,472.20       13,472.20

    XZ127900  RETAINING WALL REMOV                        45.000     FOOT
 0470      A&A Concrete LLC                                                40.0000        1,800.00        1,800.00
 1250      Cross Construction, Inc.                                        49.0000        2,205.00        2,205.00
 1770      Feutz Contractors, Inc.                                         69.0000        3,105.00        3,105.00

    X1400422  HANDHOLE ADJ FR & CVR                        1.000     EACH
 0470      A&A Concrete LLC                                             2,500.0000        2,500.00        2,500.00
 1250      Cross Construction, Inc.                                     2,500.0000        2,500.00        2,500.00
 1770      Feutz Contractors, Inc.                                      2,661.0000        2,661.00        2,661.00

    X4060995  TEMPORARY RAMP SPL                          23.000    SQ YD
 0470      A&A Concrete LLC                                               100.0000        2,300.00        2,300.00
 1250      Cross Construction, Inc.                                        46.0000        1,058.00        1,058.00
 1770      Feutz Contractors, Inc.                                        110.0000        2,530.00        2,530.00

    X4240800  DETECTABLE WARN SPL                        779.000    SQ FT
 0470      A&A Concrete LLC                                                50.0000       38,950.00       38,950.00
 1250      Cross Construction, Inc.                                        60.0000       46,740.00       46,740.00
 1770      Feutz Contractors, Inc.                                         55.0000       42,845.00       42,845.00

    X4400100  PCC SURF REM VAR DP                      4,929.000    SQ YD
 0470      A&A Concrete LLC                                                13.0000       64,077.00       64,077.00
 1250      Cross Construction, Inc.                                         4.6000       22,673.40       22,673.40
 1770      Feutz Contractors, Inc.                                         10.5000       51,754.50       51,754.50

    X6024503  INLET ADJ NEW F&G SPL                        9.000     EACH
 0470      A&A Concrete LLC                                             1,000.0000        9,000.00        9,000.00
 1250      Cross Construction, Inc.                                     1,950.0000       17,550.00       17,550.00
 1770      Feutz Contractors, Inc.                                      1,275.0000       11,475.00       11,475.00

    X6061005  CONC CURB TB SPL                            35.000     FOOT
 0470      A&A Concrete LLC                                               200.0000        7,000.00        7,000.00
 1250      Cross Construction, Inc.                                       125.0000        4,375.00        4,375.00
 1770      Feutz Contractors, Inc.                                        172.0000        6,020.00        6,020.00

    X7010216  TRAF CONT & PROT SPL                         1.000    L SUM
 0470      A&A Concrete LLC                                           110,000.0000      110,000.00      110,000.00
 1250      Cross Construction, Inc.                                    75,000.0000       75,000.00       75,000.00
 1770      Feutz Contractors, Inc.                                    113,000.0000      113,000.00      113,000.00

    Z0013798  CONSTRUCTION LAYOUT                          1.000    L SUM
 0470      A&A Concrete LLC                                            15,000.0000       15,000.00       15,000.00
 1250      Cross Construction, Inc.                                    20,000.0000       20,000.00       20,000.00
 1770      Feutz Contractors, Inc.                                      9,800.0000        9,800.00        9,800.00

    Z0038117  PCC SUR REM  1                           1,814.000    SQ YD
 0470      A&A Concrete LLC                                                10.0000       18,140.00       18,140.00
 1250      Cross Construction, Inc.                                         7.0000       12,698.00       12,698.00
 1770      Feutz Contractors, Inc.                                         13.7500       24,942.50       24,942.50

    Z0076600  TRAINEES                                   500.000     HOUR
 0470      A&A Concrete LLC                                                 0.8000          400.00          400.00
 1250      Cross Construction, Inc.                                         0.8000          400.00          400.00
 1770      Feutz Contractors, Inc.                                          0.8000          400.00          400.00

    Z0076604  TRAINEES TPG                               500.000     HOUR
 0470      A&A Concrete LLC                                                15.0000        7,500.00        7,500.00
 1250      Cross Construction, Inc.                                        15.0000        7,500.00        7,500.00
 1770      Feutz Contractors, Inc.                                         15.0000        7,500.00        7,500.00

    28000500  INLET & PIPE PROTECT                        33.000     EACH
 0470      A&A Concrete LLC                                               300.0000        9,900.00        9,900.00
 1250      Cross Construction, Inc.                                       600.0000       19,800.00       19,800.00
 1770      Feutz Contractors, Inc.                                        380.0000       12,540.00       12,540.00

    31100300  SUB GRAN MAT A  4                          331.000    SQ YD
 0470      A&A Concrete LLC                                                20.0000        6,620.00        6,620.00
 1250      Cross Construction, Inc.                                        13.0000        4,303.00        4,303.00
 1770      Feutz Contractors, Inc.                                         15.0000        4,965.00        4,965.00

    40600290  BIT MATLS TACK CT                       14,178.000    POUND
 0470      A&A Concrete LLC                                                 2.5000       35,445.00       35,445.00
 1250      Cross Construction, Inc.                                         0.8000       11,342.40       11,342.40
 1770      Feutz Contractors, Inc.                                          1.1000       15,595.80       15,595.80

    40600370  LONG JOINT SEALANT                       4,812.000     FOOT
 0470      A&A Concrete LLC                                                 3.5000       16,842.00       16,842.00
 1250      Cross Construction, Inc.                                         3.5000       16,842.00       16,842.00
 1770      Feutz Contractors, Inc.                                          2.8000       13,473.60       13,473.60

    40600400  MIX CR JTS FLANGEWYS                         5.000      TON
 0470      A&A Concrete LLC                                             2,700.0000       13,500.00       13,500.00
 1250      Cross Construction, Inc.                                     1,200.0000        6,000.00        6,000.00
 1770      Feutz Contractors, Inc.                                      1,555.0000        7,775.00        7,775.00

    40600982  HMA SURF REM BUTT JT                       230.000    SQ YD
 0470      A&A Concrete LLC                                                16.0000        3,680.00        3,680.00
 1250      Cross Construction, Inc.                                        12.0000        2,760.00        2,760.00
 1770      Feutz Contractors, Inc.                                         24.0000        5,520.00        5,520.00

    40600985  PCC SURF REM BUTT JT                       383.000    SQ YD
 0470      A&A Concrete LLC                                                16.0000        6,128.00        6,128.00
 1250      Cross Construction, Inc.                                        10.0000        3,830.00        3,830.00
 1770      Feutz Contractors, Inc.                                         23.0000        8,809.00        8,809.00

    40600990  TEMPORARY RAMP                             389.000    SQ YD
 0470      A&A Concrete LLC                                                36.0000       14,004.00       14,004.00
 1250      Cross Construction, Inc.                                        30.0000       11,670.00       11,670.00
 1770      Feutz Contractors, Inc.                                         41.0000       15,949.00       15,949.00

    40603215  P HMA BC IL-9.5FG N50                      823.000      TON
 0470      A&A Concrete LLC                                               230.0000      189,290.00      189,290.00
 1250      Cross Construction, Inc.                                       135.0000      111,105.00      111,105.00
 1770      Feutz Contractors, Inc.                                        158.0000      130,034.00      130,034.00

    40604150  P HMA SC IL-9.5 C N50                    1,495.000      TON
 0470      A&A Concrete LLC                                               240.0000      358,800.00      358,800.00
 1250      Cross Construction, Inc.                                       150.0000      224,250.00      224,250.00
 1770      Feutz Contractors, Inc.                                        171.0000      255,645.00      255,645.00

    42001300  PROTECTIVE COAT                          1,266.000    SQ YD
 0470      A&A Concrete LLC                                                 0.0100           12.66           12.66
 1250      Cross Construction, Inc.                                         2.1000        2,658.60        2,658.60
 1770      Feutz Contractors, Inc.                                          1.5000        1,899.00        1,899.00

    42400200  PC CONC SIDEWALK 5                       9,003.000    SQ FT
 0470      A&A Concrete LLC                                                23.0000      207,069.00      207,069.00
 1250      Cross Construction, Inc.                                        16.5500      148,999.65      148,999.65
 1770      Feutz Contractors, Inc.                                         14.0000      126,042.00      126,042.00

    44000159  HMA SURF REM    2 1/2                    3,671.000    SQ YD
 0470      A&A Concrete LLC                                                 9.0000       33,039.00       33,039.00
 1250      Cross Construction, Inc.                                         3.9000       14,316.90       14,316.90
 1770      Feutz Contractors, Inc.                                         13.4500       49,374.95       49,374.95

    44000300  CURB REM                                 1,117.000     FOOT
 0470      A&A Concrete LLC                                                25.0000       27,925.00       27,925.00
 1250      Cross Construction, Inc.                                        11.6000       12,957.20       12,957.20
 1770      Feutz Contractors, Inc.                                         27.0000       30,159.00       30,159.00

    44000600  SIDEWALK REM                             7,854.000    SQ FT
 0470      A&A Concrete LLC                                                 7.0000       54,978.00       54,978.00
 1250      Cross Construction, Inc.                                         4.5000       35,343.00       35,343.00
 1770      Feutz Contractors, Inc.                                          7.6000       59,690.40       59,690.40

    44200966  CL B PATCH T1 10                           118.000    SQ YD
 0470      A&A Concrete LLC                                               250.0000       29,500.00       29,500.00
 1250      Cross Construction, Inc.                                       250.0000       29,500.00       29,500.00
 1770      Feutz Contractors, Inc.                                        222.0000       26,196.00       26,196.00

    44200970  CL B PATCH T2 10                           782.000    SQ YD
 0470      A&A Concrete LLC                                               215.0000      168,130.00      168,130.00
 1250      Cross Construction, Inc.                                       225.0000      175,950.00      175,950.00
 1770      Feutz Contractors, Inc.                                        162.0000      126,684.00      126,684.00

    44200974  CL B PATCH T3 10                           347.000    SQ YD
 0470      A&A Concrete LLC                                               215.0000       74,605.00       74,605.00
 1250      Cross Construction, Inc.                                       225.0000       78,075.00       78,075.00
 1770      Feutz Contractors, Inc.                                        160.0000       55,520.00       55,520.00

    44200976  CL B PATCH T4 10                           811.000    SQ YD
 0470      A&A Concrete LLC                                               215.0000      174,365.00      174,365.00
 1250      Cross Construction, Inc.                                       210.0000      170,310.00      170,310.00
 1770      Feutz Contractors, Inc.                                        149.0000      120,839.00      120,839.00

    44201298  DOWEL BARS 1 1/4                           131.000     EACH
 0470      A&A Concrete LLC                                                16.0000        2,096.00        2,096.00
 1250      Cross Construction, Inc.                                        26.5000        3,471.50        3,471.50
 1770      Feutz Contractors, Inc.                                         15.0000        1,965.00        1,965.00

    44201299  DOWEL BARS 1 1/2                           977.000     EACH
 0470      A&A Concrete LLC                                                20.0000       19,540.00       19,540.00
 1250      Cross Construction, Inc.                                        27.0000       26,379.00       26,379.00
 1770      Feutz Contractors, Inc.                                         16.5000       16,120.50       16,120.50

    44213200  SAW CUTS                                10,254.000     FOOT
 0470      A&A Concrete LLC                                                 2.5000       25,635.00       25,635.00
 1250      Cross Construction, Inc.                                         0.0100          102.54          102.54
 1770      Feutz Contractors, Inc.                                          3.7000       37,939.80       37,939.80

    44213204  TIE BARS    3/4                            296.000     EACH
 0470      A&A Concrete LLC                                                14.0000        4,144.00        4,144.00
 1250      Cross Construction, Inc.                                         4.5000        1,332.00        1,332.00
 1770      Feutz Contractors, Inc.                                         10.0000        2,960.00        2,960.00

    44213208  TIE BARS  1 1/4                          1,108.000     EACH
 0470      A&A Concrete LLC                                                17.0000       18,836.00       18,836.00
 1250      Cross Construction, Inc.                                         5.5000        6,094.00        6,094.00
 1770      Feutz Contractors, Inc.                                         15.0000       16,620.00       16,620.00

    56400100  FIRE HYDNTS TO BE MVD                        2.000     EACH
 0470      A&A Concrete LLC                                             4,100.0000        8,200.00        8,200.00
 1250      Cross Construction, Inc.                                     3,200.0000        6,400.00        6,400.00
 1770      Feutz Contractors, Inc.                                      3,800.0000        7,600.00        7,600.00

    60255500  MAN ADJUST                                  27.000     EACH
 0470      A&A Concrete LLC                                             1,800.0000       48,600.00       48,600.00
 1250      Cross Construction, Inc.                                     3,300.0000       89,100.00       89,100.00
 1770      Feutz Contractors, Inc.                                      1,025.0000       27,675.00       27,675.00

    60260100  INLETS ADJUST                               14.000     EACH
 0470      A&A Concrete LLC                                             1,000.0000       14,000.00       14,000.00
 1250      Cross Construction, Inc.                                     2,350.0000       32,900.00       32,900.00
 1770      Feutz Contractors, Inc.                                        650.0000        9,100.00        9,100.00

    60266600  VALVE BOX ADJ                               16.000     EACH
 0470      A&A Concrete LLC                                               900.0000       14,400.00       14,400.00
 1250      Cross Construction, Inc.                                     2,500.0000       40,000.00       40,000.00
 1770      Feutz Contractors, Inc.                                        660.0000       10,560.00       10,560.00

    60603800  COMB CC&G TB6.12                         1,086.000     FOOT
 0470      A&A Concrete LLC                                                75.0000       81,450.00       81,450.00
 1250      Cross Construction, Inc.                                       107.0000      116,202.00      116,202.00
 1770      Feutz Contractors, Inc.                                         66.0000       71,676.00       71,676.00

    60605000  COMB CC&G TY B-6.24                         47.000     FOOT
 0470      A&A Concrete LLC                                                80.0000        3,760.00        3,760.00
 1250      Cross Construction, Inc.                                       150.0000        7,050.00        7,050.00
 1770      Feutz Contractors, Inc.                                         72.0000        3,384.00        3,384.00

    67100100  MOBILIZATION                                 1.000    L SUM
 0470      A&A Concrete LLC                                           125,000.0000      125,000.00      125,000.00
 1250      Cross Construction, Inc.                                   125,000.0000      125,000.00      125,000.00
 1770      Feutz Contractors, Inc.                                     37,000.0000       37,000.00       37,000.00

    70300100  SHORT TERM PAVT MKING                      175.000     FOOT
 0470      A&A Concrete LLC                                                 6.0000        1,050.00        1,050.00
 1250      Cross Construction, Inc.                                         4.7200          826.00          826.00
 1770      Feutz Contractors, Inc.                                          3.5000          612.50          612.50

    70300150  SHRT TRM PAVT MK REM                        59.000    SQ FT
 0470      A&A Concrete LLC                                                15.0000          885.00          885.00
 1250      Cross Construction, Inc.                                        35.6000        2,100.40        2,100.40
 1770      Feutz Contractors, Inc.                                          3.2000          188.80          188.80

    70300211  TEMP PVT MK LTR & SYM PAINT                 78.000    SQ FT
 0470      A&A Concrete LLC                                                 3.2000          249.60          249.60
 1250      Cross Construction, Inc.                                         0.0100            0.78            0.78
 1770      Feutz Contractors, Inc.                                          3.3000          257.40          257.40

    70300221  TEMP PVT MK LINE 4 - PAINT               9,400.000     FOOT
 0470      A&A Concrete LLC                                                 0.5500        5,170.00        5,170.00
 1250      Cross Construction, Inc.                                         0.0100           94.00           94.00
 1770      Feutz Contractors, Inc.                                          0.5500        5,170.00        5,170.00

    70300241  TEMP PVT MK LINE 6 - PAINT                 396.000     FOOT
 0470      A&A Concrete LLC                                                 0.8600          340.56          340.56
 1250      Cross Construction, Inc.                                         0.0100            3.96            3.96
 1770      Feutz Contractors, Inc.                                          0.8500          336.60          336.60

    70300281  TEMP PVT MK LINE 24 - PAINT                103.000     FOOT
 0470      A&A Concrete LLC                                                 5.3000          545.90          545.90
 1250      Cross Construction, Inc.                                         0.0100            1.03            1.03
 1770      Feutz Contractors, Inc.                                          5.5000          566.50          566.50

    78000100  THPL PVT MK LTR & SYM                       78.000    SQ FT
 0470      A&A Concrete LLC                                                 8.0000          624.00          624.00
 1250      Cross Construction, Inc.                                         8.0000          624.00          624.00
 1770      Feutz Contractors, Inc.                                          8.5000          663.00          663.00

    78000200  THPL PVT MK LINE  4                      9,400.000     FOOT
 0470      A&A Concrete LLC                                                 1.3500       12,690.00       12,690.00
 1250      Cross Construction, Inc.                                         1.4000       13,160.00       13,160.00
 1770      Feutz Contractors, Inc.                                          1.4000       13,160.00       13,160.00

    78000400  THPL PVT MK LINE  6                        396.000     FOOT
 0470      A&A Concrete LLC                                                 2.0000          792.00          792.00
 1250      Cross Construction, Inc.                                         2.1500          851.40          851.40
 1770      Feutz Contractors, Inc.                                          2.1000          831.60          831.60

    78000650  THPL PVT MK LINE 24                        103.000     FOOT
 0470      A&A Concrete LLC                                                 8.5000          875.50          875.50
 1250      Cross Construction, Inc.                                         8.8000          906.40          906.40
 1770      Feutz Contractors, Inc.                                          8.9000          916.70          916.70

    78300202  PVT MKG REM WTR BLAST                    3,615.000    SQ FT
 0470      A&A Concrete LLC                                                 1.7000        6,145.50        6,145.50
 1250      Cross Construction, Inc.                                         1.8000        6,507.00        6,507.00
 1770      Feutz Contractors, Inc.                                          1.8000        6,507.00        6,507.00

    88600100  DET LOOP T1                                183.000     FOOT
 0470      A&A Concrete LLC                                                43.0000        7,869.00        7,869.00
 1250      Cross Construction, Inc.                                        42.0000        7,686.00        7,686.00
 1770      Feutz Contractors, Inc.                                         44.0000        8,052.00        8,052.00
