                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 01/30/24  13:01:07                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 11/17/2023  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 78809  LETTING ITEM NUMBER: 116
 RESPONSIBLE DISTRICT: 09                                                                                  BIDS LOCKED: Y
 SECTION: 113SLP-1                                 COUNTY: GALLATIN                                        ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 5306  Samron Midwest Contracting, Inc.
                          NO ALT                              404,404.00       404,404.00     404,404.00

 5526  Sierra Bravo Contractors, LLC
                          NO ALT                              436,122.26       436,122.26     436,122.26

 5550  E. T. Simonds Construction Company
                          NO ALT                              399,346.87 *     399,346.87     399,346.87    *

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      23
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    20100500  TREE REMOV ACRES                              .250     ACRE
 5550      E. T. Simonds Construction Company                          38,598.8800        9,649.72        9,649.72
 5306      Samron Midwest Contracting, Inc.                            20,000.0000        5,000.00        5,000.00
 5526      Sierra Bravo Contractors, LLC                               39,845.1200        9,961.28        9,961.28

    20200100  EARTH EXCAVATION                           530.000    CU YD
 5550      E. T. Simonds Construction Company                              27.0600       14,341.80       14,341.80
 5306      Samron Midwest Contracting, Inc.                                36.0000       19,080.00       19,080.00
 5526      Sierra Bravo Contractors, LLC                                   38.0100       20,145.30       20,145.30

    25000210  SEEDING CL  2A                                .250     ACRE
 5550      E. T. Simonds Construction Company                          11,632.5200        2,908.13        2,908.13
 5306      Samron Midwest Contracting, Inc.                            12,200.0000        3,050.00        3,050.00
 5526      Sierra Bravo Contractors, LLC                               11,526.7500        2,881.69        2,881.69

    25000350  SEEDING CL  7                                 .250     ACRE
 5550      E. T. Simonds Construction Company                             852.5200          213.13          213.13
 5306      Samron Midwest Contracting, Inc.                               900.0000          225.00          225.00
 5526      Sierra Bravo Contractors, LLC                                  844.7500          211.19          211.19

    25000400  NITROGEN FERT NUTR                          45.000    POUND
 5550      E. T. Simonds Construction Company                               1.7600           79.20           79.20
 5306      Samron Midwest Contracting, Inc.                                 2.0000           90.00           90.00
 5526      Sierra Bravo Contractors, LLC                                    1.7400           78.30           78.30

    25000500  PHOSPHORUS FERT NUTR                        45.000    POUND
 5550      E. T. Simonds Construction Company                               1.7600           79.20           79.20
 5306      Samron Midwest Contracting, Inc.                                 2.0000           90.00           90.00
 5526      Sierra Bravo Contractors, LLC                                    1.7400           78.30           78.30

    25000600  POTASSIUM FERT NUTR                         45.000    POUND
 5550      E. T. Simonds Construction Company                               1.7600           79.20           79.20
 5306      Samron Midwest Contracting, Inc.                                 2.0000           90.00           90.00
 5526      Sierra Bravo Contractors, LLC                                    1.7400           78.30           78.30

    25000700  AGR GROUND LIMESTONE                          .600      TON
 5550      E. T. Simonds Construction Company                             632.5000          379.50          379.50
 5306      Samron Midwest Contracting, Inc.                               700.0000          420.00          420.00
 5526      Sierra Bravo Contractors, LLC                                  626.7500          376.05          376.05

    25100115  MULCH METHOD 2                                .250     ACRE
 5550      E. T. Simonds Construction Company                          10,202.5200        2,550.63        2,550.63
 5306      Samron Midwest Contracting, Inc.                            10,800.0000        2,700.00        2,700.00
 5526      Sierra Bravo Contractors, LLC                               10,109.7500        2,527.44        2,527.44

    28000250  TEMP EROS CONTR SEED                        75.000    POUND
 5550      E. T. Simonds Construction Company                               5.8500          438.75          438.75
 5306      Samron Midwest Contracting, Inc.                                 5.0000          375.00          375.00
 5526      Sierra Bravo Contractors, LLC                                    5.4500          408.75          408.75

    28000400  PERIMETER EROS BAR                         244.000     FOOT
 5550      E. T. Simonds Construction Company                               7.7100        1,881.24        1,881.24
 5306      Samron Midwest Contracting, Inc.                                 5.0000        1,220.00        1,220.00
 5526      Sierra Bravo Contractors, LLC                                    5.4900        1,339.56        1,339.56

    48100100  AGGREGATE SHLDS A                           59.000      TON
 5550      E. T. Simonds Construction Company                              44.9100        2,649.69        2,649.69
 5306      Samron Midwest Contracting, Inc.                                51.0000        3,009.00        3,009.00
 5526      Sierra Bravo Contractors, LLC                                   65.3000        3,852.70        3,852.70

    52200015  PERM SHT PILING                          8,382.000    SQ FT
 5550      E. T. Simonds Construction Company                              34.5700      289,765.74      289,765.74
 5306      Samron Midwest Contracting, Inc.                                34.0000      284,988.00      284,988.00
 5526      Sierra Bravo Contractors, LLC                                   35.6500      298,818.30      298,818.30

    63000009  SPBGR TY B  9FT POSTS                      238.000     FOOT
 5550      E. T. Simonds Construction Company                              82.5000       19,635.00       19,635.00
 5306      Samron Midwest Contracting, Inc.                                78.0000       18,564.00       18,564.00
 5526      Sierra Bravo Contractors, LLC                                   92.6500       22,050.70       22,050.70

    63200310  GUARDRAIL REMOV                            238.000     FOOT
 5550      E. T. Simonds Construction Company                              15.6300        3,719.94        3,719.94
 5306      Samron Midwest Contracting, Inc.                                18.0000        4,284.00        4,284.00
 5526      Sierra Bravo Contractors, LLC                                    6.5400        1,556.52        1,556.52

    67000400  ENGR FIELD OFFICE A                          2.000   CAL MO
 5550      E. T. Simonds Construction Company                           1,954.7000        3,909.40        3,909.40
 5306      Samron Midwest Contracting, Inc.                             2,400.0000        4,800.00        4,800.00
 5526      Sierra Bravo Contractors, LLC                                2,180.0000        4,360.00        4,360.00

    67100100  MOBILIZATION                                 1.000    L SUM
 5550      E. T. Simonds Construction Company                          15,801.8800       15,801.88       15,801.88
 5306      Samron Midwest Contracting, Inc.                            24,000.0000       24,000.00       24,000.00
 5526      Sierra Bravo Contractors, LLC                               26,157.7300       26,157.73       26,157.73

    70100100  TRAF CONT-PROT 701316                        1.000     EACH
 5550      E. T. Simonds Construction Company                          11,768.5200       11,768.52       11,768.52
 5306      Samron Midwest Contracting, Inc.                             7,500.0000        7,500.00        7,500.00
 5526      Sierra Bravo Contractors, LLC                               13,625.0000       13,625.00       13,625.00

    70100450  TRAF CONT-PROT 701201                        1.000    L SUM
 5550      E. T. Simonds Construction Company                           1,531.3700        1,531.37        1,531.37
 5306      Samron Midwest Contracting, Inc.                             6,038.0000        6,038.00        6,038.00
 5526      Sierra Bravo Contractors, LLC                                1,090.0000        1,090.00        1,090.00

    70106500  TEMP BR TRAF SIGNALS                         1.000     EACH
 5550      E. T. Simonds Construction Company                          10,767.7900       10,767.79       10,767.79
 5306      Samron Midwest Contracting, Inc.                             8,500.0000        8,500.00        8,500.00
 5526      Sierra Bravo Contractors, LLC                               18,829.7500       18,829.75       18,829.75

    70106700  TEMP RUMBLE STRIPS                           6.000     EACH
 5550      E. T. Simonds Construction Company                             874.5000        5,247.00        5,247.00
 5306      Samron Midwest Contracting, Inc.                             1,150.0000        6,900.00        6,900.00
 5526      Sierra Bravo Contractors, LLC                                  866.5500        5,199.30        5,199.30

    70107025  CHANGEABLE MESSAGE SN                       28.000   CAL DA
 5550      E. T. Simonds Construction Company                              67.6800        1,895.04        1,895.04
 5306      Samron Midwest Contracting, Inc.                               122.0000        3,416.00        3,416.00
 5526      Sierra Bravo Contractors, LLC                                   87.2000        2,441.60        2,441.60

    78200005  GRDRAIL REF TYPE A                           5.000     EACH
 5550      E. T. Simonds Construction Company                              11.0000           55.00           55.00
 5306      Samron Midwest Contracting, Inc.                                13.0000           65.00           65.00
 5526      Sierra Bravo Contractors, LLC                                   10.9000           54.50           54.50
